10-Q 1 d160601d10q.htm 10-Q 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31, 2016

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 001-36192

 

 

Civista Bancshares, Inc.

(Exact name of registrant as specified in its charter)

 

 

 

Ohio   34-1558688

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

100 East Water Street, Sandusky, Ohio   44870
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (419) 625-4121

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes    x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (check one):

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. Common Shares, no par value, outstanding at May 6, 2016 - 7,887,457 shares

 

 

 


Table of Contents

CIVISTA BANCSHARES, INC.

Index

 

PART I. Financial Information

  

Item 1.

  Financial Statements:   
 

Consolidated Balance Sheets (Unaudited)
March  31, 2016 and December 31, 2015

     3   
 

Consolidated Statements of Operations (Unaudited)
Three months ended March 31, 2016 and 2015

     4   
 

Consolidated Comprehensive Income Statements (Unaudited)
Three months ended March 31, 2016 and 2015

     5   
 

Condensed Consolidated Statement of Changes in Shareholders’ Equity (Unaudited)
Three months ended March 31, 2016

     6   
 

Condensed Consolidated Statements of Cash Flows (Unaudited)
Three months ended March 31, 2016 and 2015

     7-8   
  Notes to Interim Consolidated Financial Statements (Unaudited)      9-53   

Item 2.

  Management’s Discussion and Analysis of Financial Condition and Results of Operations      54-64   

Item 3.

  Quantitative and Qualitative Disclosures about Market Risk      65-67   

Item 4.

  Controls and Procedures      68   

PART II. Other Information

  

Item 1.

  Legal Proceedings      69   

Item 1A.

  Risk Factors      69   

Item 2.

  Unregistered Sales of Equity Securities and Use of Proceeds      69   

Item 3.

  Defaults upon Senior Securities      69   

Item 4.

  Mine Safety Disclosures      69   

Item 5.

  Other Information      69   

Item 6.

  Exhibits      69   

Signatures

     70   


Table of Contents

Part I – Financial Information

ITEM 1. Financial Statements

CIVISTA BANCSHARES, INC.

Consolidated Balance Sheets (Unaudited)

(In thousands, except share data)

 

     March 31,
2016
    December 31,
2015
 

ASSETS

    

Cash and due from financial institutions

   $ 214,407      $ 35,561   

Securities available for sale

     201,786        196,249   

Loans held for sale

     2,193        2,698   

Loans, net of allowance of $14,433 and $14,361

     991,370        987,166   

Other securities

     13,550        13,452   

Premises and equipment, net

     16,773        16,944   

Accrued interest receivable

     4,395        3,902   

Goodwill

     27,095        27,095   

Other intangibles

     2,242        2,409   

Bank owned life insurance

     23,218        20,104   

Other assets

     9,867        9,461   
  

 

 

   

 

 

 

Total assets

   $ 1,506,896      $ 1,315,041   
  

 

 

   

 

 

 

LIABILITIES

    

Deposits

    

Noninterest-bearing

   $ 511,024      $ 300,615   

Interest-bearing

     768,756        751,418   
  

 

 

   

 

 

 

Total deposits

     1,279,780        1,052,033   

Federal Home Loan Bank advances

     17,500        71,200   

Securities sold under agreements to repurchase

     24,272        25,040   

Subordinated debentures

     29,427        29,427   

Accrued expenses and other liabilities

     25,377        12,168   
  

 

 

   

 

 

 

Total liabilities

     1,376,356        1,189,868   
  

 

 

   

 

 

 

SHAREHOLDERS’ EQUITY

    

Preferred shares, no par value, 200,000 shares authorized, Series B Preferred stock, $1,000 liquidation preference, 24,072 shares issued at March 31, 2016 and December 31, 2015, net of issuance costs

     22,273        22,273   

Common shares, no par value, 20,000,000 shares authorized, 8,623,136 shares issued at March 31, 2016 and 8,591,542 shares issued at December 31, 2015

     115,442        115,330   

Retained earnings

     9,242        5,300   

Treasury shares, 747,964 shares at cost

     (17,235     (17,235

Accumulated other comprehensive income (loss)

     818        (495
  

 

 

   

 

 

 

Total shareholders’ equity

     130,540        125,173   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,506,896      $ 1,315,041   
  

 

 

   

 

 

 

See notes to interim unaudited consolidated financial statements

 

Page 3


Table of Contents

CIVISTA BANCSHARES, INC.

Consolidated Statements of Operations (Unaudited)

(In thousands, except per share data)

 

     Three months ended
March 31,
 
     2016     2015  

Interest and dividend income

    

Loans, including fees

   $ 11,317      $ 10,246   

Taxable securities

     801        832   

Tax-exempt securities

     655        624   

Federal funds sold and other

     280        60   
  

 

 

   

 

 

 

Total interest income

     13,053        11,762   
  

 

 

   

 

 

 

Interest expense

    

Deposits

     490        542   

Federal Home Loan Bank advances

     110        121   

Subordinated debentures

     212        179   

Other

     6        5   
  

 

 

   

 

 

 

Total interest expense

     818        847   
  

 

 

   

 

 

 

Net interest income

     12,235        10,915   

Provision for loan losses

     —          400   
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     12,235        10,515   
  

 

 

   

 

 

 

Noninterest income

    

Service charges

     1,129        1,055   

Net loss on securities available for sale

     (5     —     

Net gain on sale of loans

     394        204   

ATM fees

     508        449   

Trust fees

     634        767   

Bank owned life insurance

     114        117   

Tax refund processing fees

     2,200        1,600   

Other

     286        210   
  

 

 

   

 

 

 

Total noninterest income

     5,260        4,402   
  

 

 

   

 

 

 

Noninterest expense

    

Salaries, wages and benefits

     6,324        5,899   

Net occupancy expense

     631        624   

Equipment expense

     296        363   

Contracted data processing

     355        448   

FDIC assessment

     252        237   

State franchise tax

     218        239   

Professional services

     501        456   

Amortization of intangible assets

     183        142   

ATM expense

     121        283   

Marketing

     287        236   

Other operating expenses

     1,739        1,676   
  

 

 

   

 

 

 

Total noninterest expense

     10,907        10,603   
  

 

 

   

 

 

 

Income before taxes

     6,588        4,314   

Income tax expense

     1,863        1,143   
  

 

 

   

 

 

 

Net Income

     4,725        3,171   

Preferred stock dividends

     391        404   
  

 

 

   

 

 

 

Net income available to common shareholders

   $ 4,334      $ 2,767   
  

 

 

   

 

 

 

Earnings per common share, basic

   $ 0.55      $ 0.36   
  

 

 

   

 

 

 

Earnings per common share, diluted

   $ 0.43      $ 0.29   
  

 

 

   

 

 

 

See notes to interim unaudited consolidated financial statements

 

Page 4


Table of Contents

CIVISTA BANCSHARES, INC.

Consolidated Comprehensive Income Statements (Unaudited)

(In thousands)

 

     Three months ended
March 31,
 
     2016     2015  

Net income

   $ 4,725      $ 3,171   

Other comprehensive income:

    

Unrealized holding gains on available for sale securities

     1,906        886   

Tax effect

     (648     (301

Pension liability adjustment

     83        70   

Tax effect

     (28     (24
  

 

 

   

 

 

 

Total other comprehensive income

     1,313        631   
  

 

 

   

 

 

 

Comprehensive income

   $ 6,038      $ 3,802   
  

 

 

   

 

 

 

See notes to interim unaudited consolidated financial statements

 

Page 5


Table of Contents

CIVISTA BANCSHARES, INC.

Condensed Consolidated Statement of Changes in Shareholders’ Equity (Unaudited)

(In thousands, except share data)

 

                                             Accumulated
Other
Comprehensive
Income (Loss)
       
     Preferred Shares      Common Shares             Total  
     Outstanding
Shares
     Amount      Outstanding
Shares
     Amount      Retained
Earnings
    Treasury
Shares
      Shareholders’
Equity
 

Balance, December 31, 2015

     24,072       $ 22,273         7,843,578       $ 115,330       $ 5,300      $ (17,235   $ (495   $ 125,173   

Net Income

     —           —           —           —           4,725        —          —          4,725   

Other comprehensive income

     —           —           —           —           —          —          1,313        1,313   

Stock-based compensation

     —           —           31,594         112         —          —          —          112   

Common stock dividends ($0.05 per share)

     —           —           —           —           (392     —          —          (392

Preferred stock dividend

     —           —           —           —           (391     —          —          (391
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2016

     24,072       $ 22,273         7,875,172       $ 115,442       $ 9,242      $ (17,235   $ 818      $ 130,540   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

See notes to interim unaudited consolidated financial statements

 

Page 6


Table of Contents

CIVISTA BANCSHARES, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

     Three months ended
March 31,
 
     2016     2015  

Net cash from operating activities

   $ 17,632      $ 13,001   
  

 

 

   

 

 

 

Cash flows used for investing activities:

    

Maturities and calls of securities, available-for-sale

     6,035        3,371   

Purchases of securities, available-for-sale

     (10,043     (8,137

Sale of securities available for sale

     —          3,518   

Purchase of Federal Reserve stock

     (98     (97

Purchase of bank owned life insurance

     (3,000     —     

Net loan originations

     (3,076     7,869   

Loans purchased, installment

     (1,060     (635

Proceeds from sale of other real estate owned properties

     86        35   

Net cash from acquisition

     —          926   

Premises and equipment purchases

     (126     (285
  

 

 

   

 

 

 

Net cash (used for) provided by investing activities

     (11,282     6,565   
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Repayment of long-term FHLB advances

     —          (5,000

Net change in short-term FHLB advances

     (53,700     (42,700

Increase in deposits

     227,747        141,529   

Decrease in securities sold under repurchase agreements

     (768     (125

Common dividends paid

     (392     (385

Preferred dividends paid

     (391     (404
  

 

 

   

 

 

 

Net cash provided by financing activities

     172,496        92,915   
  

 

 

   

 

 

 

Increase in cash and due from financial institutions

     178,846        112,481   

Cash and due from financial institutions at beginning of period

     35,561        29,858   
  

 

 

   

 

 

 

Cash and due from financial institutions at end of period

   $ 214,407      $ 142,339   
  

 

 

   

 

 

 

 

See notes to interim unaudited consolidated financial statements

Page 7


Table of Contents

CIVISTA BANCSHARES, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited) (Continued)

(In thousands)

 

     Three months ended
March 31,
 
     2016      2015  

Cash paid during the period for:

     

Interest

   $ 814       $ 837   

Income taxes

   $ —         $ —     

Supplemental cash flow information:

     

Transfer of loans from portfolio to other real estate owned

   $ 9       $ 9   

Conversion of preferred shares to common shares

   $ —         $ 823   

Acquisition of TCNB Financial Corp.

     

Noncash assets acquired:

     

Loans receivable

      $ 76,444   

Other securities

        716   

Accrued interest receivable

        194   

Premises and equipment, net

        1,738   

Core deposit intangible

        1,009   

Other assets

        472   
     

 

 

 

Total non cash assets acquired

        80,573   

Liabilities assumed:

     

Deposits

        86,869   

Other liabilities

        5   
     

 

 

 

Total liabilities assumed

        86,874   

Net noncash liabilities acquired

      $ 6,301   
     

 

 

 

See notes to interim unaudited consolidated financial statements

 

Page 8


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

(1) Consolidated Financial Statements

Nature of Operations and Principles of Consolidation: Civista Bancshares, Inc. (CBI) is an Ohio corporation and a registered financial holding company. As of May 1, 2015, CBI changed its name from First Citizens Banc Corp to Civista Bancshares, Inc. The Consolidated Financial Statements include the accounts of CBI and its wholly-owned subsidiaries: Civista Bank (Civista), First Citizens Insurance Agency, Inc., Water Street Properties, Inc. (Water St.) and FC Refund Solutions, Inc. (FCRS). FCRS was formed to facilitate payment of individual state and federal income tax refunds. First Citizens Capital LLC (FCC) is wholly-owned by Civista and holds inter-company debt. The operations of FCC are located in Wilmington, Delaware. First Citizens Investments, Inc. (FCI) is wholly-owned by Civista and holds and manages its securities portfolio. The operations of FCI are located in Wilmington, Delaware. The above companies together are referred to as the “Company.” Intercompany balances and transactions are eliminated in consolidation.

The Consolidated Financial Statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments) necessary to present fairly the Company’s financial position as of March 31, 2016 and its results of operations and changes in cash flows for the periods ended March 31, 2016 and 2015 have been made. The accompanying Consolidated Financial Statements have been prepared in accordance with instructions of Form 10-Q, and therefore certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States of America have been omitted. The results of operations for the period ended March 31, 2016 are not necessarily indicative of the operating results for the full year. Reference is made to the accounting policies of the Company described in the notes to the audited financial statements contained in the Company’s 2015 annual report. The Company has consistently followed these policies in preparing this Form 10-Q.

The Company provides financial services through its offices in the Ohio counties of Erie, Crawford, Champaign, Franklin, Logan, Madison, Summit, Huron, Ottawa, Richland, Montgomery and Cuyahoga. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and commercial and residential real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. The bank has two concentrations, one is to Lessors of Non-Residential Buildings and Dwellings totaling $232,196, or 23.0% of total loans, as of March 31, 2016 and the other is to Lessors of Residential Buildings and Dwellings totaling $124,209, or 12.3% of total loans, as of March 31, 2016. These segments of the portfolio are stable and have been conservatively underwritten, monitored and managed by experienced commercial bankers. However, the customers’ ability to repay their loans is dependent on the real estate market and general economic conditions in the area.

Other financial instruments that potentially represent concentrations of credit risk include deposit accounts in other financial institutions and Federal Funds sold that are in excess of federally insured limits. First Citizens Insurance Agency, Inc. was formed to allow the Company to participate in commission revenue generated through its third party insurance agreement. Insurance commission revenue was less than 1.0% of total revenue through March 31, 2016. Revenue from Water St. was less than 1.0% of total revenue through March 31, 2016. Management considers the Company to operate primarily in one reportable segment, banking.

 

Page 9


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(2) Significant Accounting Policies

Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, impairment of goodwill, fair values of financial instruments, deferred taxes and pension obligations are particularly subject to change.

Income Taxes: Income tax expense is based on the effective tax rate expected to be applicable for the entire year. Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax basis of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.

Business Combinations: At the date of acquisition the Company records the assets and liabilities of the acquired companies on the Consolidated Balance Sheet at their estimated fair value. The results of operations for acquired companies are included in the Company’s Consolidated Statements of Operations beginning at the acquisition date. Expenses arising from acquisition activities are recorded in the Consolidated Statements of Operations during the period incurred.

Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation.

Derivative Instruments and Hedging Activities: The Company enters into interest rate swap agreements to facilitate the risk management strategies of a small number of commercial banking customers. All derivatives are accounted for in accordance with ASC-815, Derivatives and Hedging. The Company mitigates the risk of entering into these agreements by entering into equal and offsetting swap agreements with highly rated third party financial institutions. The swap agreements are free-standing derivatives and are recorded at fair value in the Company’s consolidated balance sheets. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes because the Company does not currently intend to execute a setoff with its’ counterparties. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of marketable securities, is posted by the counterparty with net liability positions in accordance with contract thresholds.

 

Page 10


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

Adoption of New Accounting Standards:

In June 2014, the FASB issued ASU 2014-12, Compensation-Stock Compensation (Topic 718): Accounting for Share-Based Payments when the Terms of an Award Provide that a Performance Target Could Be Achieved After the Requisite Service Period. The amendments in this update require that a performance target that affects vesting and that could be achieved after the requisite service period be treated as a performance condition. The amendments in this Update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Earlier adoption is permitted. Entities may apply the amendments in this Update either (a) prospectively to all awards granted or modified after the effective date or (b) retrospectively to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter. If retrospective transition is adopted, the cumulative effect of applying this Update as of the beginning of the earliest annual period presented in the financial statements should be recognized as an adjustment to the opening retained earnings balance at that date. Additionally, if retrospective transition is adopted, an entity may use hindsight in measuring and recognizing the compensation cost. Adoption of this Update did not have a significant impact on the Company’s financial statements.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements – Going Concern (Subtopic 205-40). The amendments in this Update provide guidance in accounting principles generally accepted in the United States of America about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The amendments in this Update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early application is permitted. This Update is not expected to have a significant impact on the Company’s financial statements

In November 2014, the FASB issued ASU 2014-16, Derivatives and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity (a consensus of the FASB Emerging Issues Task Force). This Update clarifies how current U.S. GAAP should be interpreted in subjectively evaluating the economic characteristics and risks of a host contract in a hybrid financial instrument that is issued in the form of a share. Public business entities are required to implement the new requirements in fiscal years and interim periods within those fiscal years beginning after December 15, 2015. Adoption of this Update did not have a significant impact on the Company’s financial statements.

In January 2015, the FASB issued ASU 2015-01, Income Statement – Extraordinary and Unusual Items, as part of its initiative to reduce complexity in accounting standards. This Update eliminates from U.S. GAAP the concept of extraordinary items. The amendments in this Update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. A reporting entity may apply the amendments prospectively. A reporting entity may also apply the amendments retrospectively to all prior periods presented in the financial statements. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. This Update is not expected to have a significant impact on the Company’s financial statements.

 

Page 11


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810). The amendments in this Update affect reporting entities that are required to evaluate whether they should consolidate certain legal entities. All legal entities are subject to reevaluation under the revised consolidation model. Specifically, the amendments (1) modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (VIEs) or voting interest entities; (2) eliminate the presumption that a general partner should consolidate a limited partnership; (3) affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and (4) provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. The amendments in this Update are effective for public business entities for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015. For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2016, and for interim periods within fiscal years beginning after December 15, 2017. Adoption of this Update did not have a significant impact on the Company’s financial statements.

In April 2015, the FASB issued ASU 2015-03, Interest-Imputation of Interest (Subtopic 835-30), as part of its initiative to reduce complexity in accounting standards. To simplify presentation of debt issuance costs, the amendments in this Update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this Update. For public business entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. For all other entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016. An entity should apply the new guidance on a retrospective basis, wherein the balance sheet of each individual period presented should be adjusted to reflect the period-specific effects of applying the new guidance. Adoption of this Update did not have a significant impact on the Company’s financial statements.

In April 2015, the FASB issued ASU 2015-04, Compensation-Retirement Benefits (Topic 715), as part of its initiative to reduce complexity in accounting standards. For an entity with a fiscal year-end that does not coincide with a month-end, the amendments in this Update provide a practical expedient that permits the entity to measure defined benefit plan assets and obligations using the month-end that is closest to the entity’s fiscal year-end and apply that practical expedient consistently from year to year. The practical expedient should be applied consistently to all plans if an entity has more than one plan. The amendments in this Update are effective for public business entities for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. For all other entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017. Earlier application is permitted. Adoption of this Update did not have a significant impact on the Company’s financial statements.

 

Page 12


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

In April 2015, the FASB issued ASU 2015-05, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40), as part of its initiative to reduce complexity in accounting standards. This guidance will help entities evaluate the accounting for fees paid by a customer in a cloud computing arrangement. The amendments in this Update provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. For public business entities, the FASB decided that the amendments will be effective for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. For all other entities, the amendments will be effective for annual periods beginning after December 15, 2015, and interim periods in annual periods beginning after December 15, 2016. Early adoption is permitted for all entities. This Update is not expected to have a significant impact on the Company’s financial statements.

In April 2015, the FASB issued ASU 2015-06, Earnings Per Share (Topic 260): Effects on Historical Earnings per Unit of Master Limited Partnership Dropdown Transactions. Topic 260, Earnings Per Share, contains guidance that addresses master limited partnerships that originated from Emerging Issues Task Force (“EITF”) Issue No. 07-4, Application of the Two-Class Method Under FASB Statement No. 128 to Master Limited Partnerships. Under Topic 260, master limited partnerships apply the two-class method of calculating earnings per unit because the general partner, limited partners, and incentive distribution rights holders each participate differently in the distribution of available cash in accordance with the contractual rights contained in the partnership agreement. The amendments in this Update specify that for purposes of calculating historical earnings per unit under the two-class method, the earnings (losses) of a transferred business before the date of a dropdown transaction should be allocated entirely to the general partner. In that circumstance, the previously reported earnings per unit of the limited partners (which is typically the earnings per unit measure presented in the financial statements) would not change as a result of the dropdown transaction. Qualitative disclosures about how the rights to the earnings (losses) differ before and after the dropdown transaction occurs for purposes of computing earnings per unit under the two-class method are also required. The amendments in this Update are effective for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. Earlier application is permitted. This Update is not expected to have a significant impact on the Company’s financial statements.

In May 2015, the FASB issued ASU 2015-07, Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent). The Update applies to reporting entities that elect to measure the fair value of an investment using the net asset value per share (or its equivalent) practical expedient. Under the amendments in this Update, investments for which fair value is measured at net asset value per share (or its equivalent) using the practical expedient should not be categorized in the fair value hierarchy. Removing those investments from the fair value hierarchy not only eliminates the diversity in practice resulting from the way in which investments measured at net asset value per share (or its equivalent) with future redemption dates are classified, but also ensures that all investments categorized in the fair value hierarchy are classified using a consistent approach. Investments that calculate net asset value per share (or its equivalent), but for which the practical expedient is not applied will continue to

 

Page 13


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

be included in the fair value hierarchy. A reporting entity should continue to disclose information on investments for which fair value is measured at net asset value (or its equivalent) as a practical expedient to help users understand the nature and risks of the investments and whether the investments, if sold, are probable of being sold at amounts different from net asset value. The amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years. For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. A reporting entity should apply the amendments retrospectively to all periods presented. The retrospective approach requires that an investment for which fair value is measured using the net asset value per share practical expedient be removed from the fair value hierarchy in all periods presented in an entity’s financial statements. Earlier application is permitted. Adoption of this Update did not have a significant impact on the Company’s financial statements.

In May 2015, the FASB issued ASU 2015-09, Financial Services – Insurance (Topic 944): Disclosure About Short-Duration Contracts. The amendments apply to all insurance entities that issue short-duration contracts as defined in Topic 944, Financial Services – Insurance. The amendments require insurance entities to disclose for annual reporting periods certain information about the liability for unpaid claims and claim adjustment expenses. The amendments also require insurance entities to disclose information about significant changes in methodologies and assumptions used to calculate the liability for unpaid claims and claim adjustment expenses, including reasons for the change and the effects on the financial statements. Additionally, the amendments require insurance entities to disclose for annual and interim reporting periods a roll-forward of the liability for unpaid claims and claim adjustment expenses, described in Topic 944. For health insurance claims, the amendments require the disclosure of the total of incurred-but-not-reported liabilities plus expected development on reported claims included in the liability for unpaid claims and claim adjustment expenses. For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2015, and interim periods within annual periods beginning after December 15, 2016. For all other entities, the amendments in this Update are effective for annual periods beginning after December 15, 2016, and interim periods within annual periods beginning after December 15, 2017. This Update is not expected to have a significant impact on the Company’s financial statements.

In June 2015, the FASB issued ASU 2015-10, Technical Corrections and Improvements. The amendments in this Update represent changes to clarify the FASB Accounting Standards Codification (“Codification”), correct unintended application of guidance, or make minor improvements to the Codification that are not expected to have a significant effect on current accounting practice or create a significant administrative cost to most entities. Transition guidance varies based on the amendments in this Update. The amendments in this Update that require transition guidance are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. All other amendments will be effective upon the issuance of this Update. This Update is not expected to have a significant impact on the Company’s financial statements.

 

Page 14


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

In September 2015, the FASB issued ASU 2015-16, Business Combinations (Topic 805). The amendments in this Update require that an acquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments in this Update require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The amendments in this Update require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017. Adoption of this Update did not have a significant impact on the Company’s financial statements.

Effect of Newly Issued but Not Yet Effective Accounting Standards:

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The Update’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this Update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This Update is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. The Company is evaluating the effect of adopting this new accounting Update on the Company’s financial statements.

In August 2015, the FASB issued ASU 2015-14, Revenue from Contract with Customers (Topic 606). The amendments in this Update defer the effective date of ASU 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. All other entities should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. The Company is evaluating the effect of adopting this new accounting Update.

In November 2015, the FASB issued ASU 2015-17, Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes. The amendments in this Update require that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The amendments in this Update apply to all entities that present a classified statement of financial position. For public business entities, the amendments in this Update are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For all other entities, the amendments in this Update are effective for financial statements issued for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Earlier application is permitted for all entities as of the beginning of an interim or annual reporting period. The amendments in this Update may be applied either prospectively to all deferred tax liabilities and assets or retrospectively to all periods presented. This Update is not expected to have a significant impact on the Company’s financial statements.

 

Page 15


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments – Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This Update applies to all entities that hold financial assets or owe financial liabilities and is intended to provide more useful information on the recognition, measurement, presentation, and disclosure of financial instruments. Among other things, this Update (a) requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income; (b) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; (c) eliminates the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities; (d) eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet; (e) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; (f) requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments; (g) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements; and (h) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. For all other entities including not-for-profit entities and employee benefit plans within the scope of Topics 960 through 965 on plan accounting, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. All entities that are not public business entities may adopt the amendments in this Update earlier as of the fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The standard requires lessees to recognize the assets and liabilities that arise from leases on the balance sheet. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. A short-term lease is defined as one in which: (a) the lease term is 12 months or less, and (b) there is not an option to purchase the underlying asset that the lessee is reasonably certain to exercise. For short-term leases, lessees may elect to recognize lease payments over the lease term on a straight-line basis. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2018, and interim periods within those years. For all other entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2019, and for interim periods within fiscal years beginning after December 15, 2020. The amendments should be applied at the beginning of the earliest period presented using a modified retrospective approach with earlier application permitted as of the beginning of an interim or annual reporting period. This Update is not expected to have a significant impact on the Company’s financial statements.

 

Page 16


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

In March 2016, the FASB issued ASU 2016-04, Liabilities Extinguishments of Liabilities (Subtopic 405-20). The standard provides that liabilities related to the sale of prepaid stored-value products within the scope of this Update are financial liabilities. The amendments in the Update provide a narrow scope exception to the guidance in Subtopic 405-20 to require that breakage for those liabilities be accounted for consistent with the breakage guidance in Topic 606. The amendments in this Update are effective for public business entities, certain not-for-profit entities, and certain employee benefit plans for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. For all other entities, the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2018, and interim periods within fiscal years beginning after December 15, 2019. Earlier application is permitted, including adoption in an interim period. This Update is not expected to have a significant impact on the Company’s financial statements.

In March 2016, the FASB issued ASU 2016-05, Derivatives and Hedging (Topic 815). The amendments in this Update apply to all reporting entities for which there is a change in the counterparty to a derivative instrument that has been designated as a heading instrument under Topic 815. The standards in this Update clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815 does not, in and of itself, require designation of that hedging relationship provided that all other hedge accounting criteria continue to be met. For public business entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. For all other entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within fiscal years beginning after December 15, 2018. An entity has an option to apply the amendments in this Update on either a prospective basis or a modified retrospective basis. Early adoption is permitted, including adoption in an interim period. This Update is not expected to have a significant impact on the Company’s financial statements.

In March 2016, the FASB issued ASU 2016-06, Derivatives and Hedging (Topic 815). The amendments apply to all entities that are issuers of or investors in debt instruments (or hybrid financial instruments that are determined to have a debt host) with embedded call (put) options. The amendments in this update clarify the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt host. An entity performing the assessment under the amendments in this Update is required to assess the embedded call (put) options solely in accordance with the four-step decision sequence. For public business entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. For entities other than public business entities, the amendments in this Update are effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within fiscal years beginning after December 15, 2018. Early adoption is permitted, including adoption in an interim period. This Update is not expected to have a significant impact on the Company’s financial statements.

 

Page 17


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

In March 2016, the FASB issued ASU 2016-07, Investments Equity Method and Joint Ventures (Topic 323). The Update affects all entities that have an investment that becomes qualified for the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence. The amendments in this Update eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required. The amendments in this Update require that an entity that has an available-for-sale equity security that becomes qualified for the equity method of accounting recognize through earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method. The amendments in this Update are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The amendments should be applied prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. Earlier application is permitted. This Update is not expected to have a significant impact on the Company’s financial statements.

In March 2016, the FASB issued ASU 2016-08, Revenue from Contracts with Customers (Topic 606). The amendments in this Update affect entities with transactions included within the scope of Topic 606, which includes entities that enter into contracts with customers to transfer goods or services (that are an output of the entity’s ordinary activities) in exchange for consideration. The amendments in this update do not change the core principle of the guidance in Topic 606; they simply clarify the implementation guidance on principal versus agent considerations. The amendments in this Update are intended to improve the operability and understandability of the implementation guidance on principal versus agent considerations. The amendments in this Update affect the guidance in ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which is not yet effective. The effective date and transition requirements for the amendments in this Update are the same as the effective date and transition requirements of Update 2014-09. ASU No. 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

In March 2016, the FASB issued ASU 2016-09, Compensation – Stock Compensation (Topic 718). The amendments in this Update affect all entities that issue share-based payment awards to their employees. The standards in this Update provide simplification for several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as with equity or liabilities, and classification on the statement of cash flows. Some of the areas for simplification apply only to nonpublic entities. In addition to those simplifications, the amendments eliminate the guidance in Topic 718 that was indefinitely deferred shortly after the issuance of FASB Statement No. 123 (revised 2004), Share-Based Payment. This should not result in a change in practice because the guidance that is

 

Page 18


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

being superseded was never effective. For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. For all other entities, the amendments are effective for annual periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. Early adoption is permitted for any entity in any interim or annual period. This Update is not expected to have a significant impact on the Company’s financial statements.

In April 2016, the FASB issued ASU 2016-10, Revenue from Contracts with Customers (Topic 606). The amendments in this Update affect entities with transactions included within the scope of Topic 606, which includes entities that enter into contracts with customers to transfer goods or services in exchange for consideration. The amendments in this Update do not change the core principle for revenue recognition in Topic 606. Instead, the amendments provide (1) more detailed guidance in a few areas and (2) additional implementation guidance and examples based on feedback the FASB received from its’ stakeholders. The amendments are expected to reduce the degree of judgment necessary to comply with Topic 606, which the FASB expects will reduce the potential for diversity arising in practice and reduce the cost and complexity of applying the guidance. The amendments in this Update affect the guidance in ASU 2014-09, Revenue from Contracts with Customers (Topic 606), which is not yet effective. The effective date and transition requirements for the amendments in this Update are the same as the effective date and transition requirements in Topic 606 (and any other Topic amended by Update 2014-09). ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, defers the effective date of Update 2014-09 by one year. The Company is currently evaluating the impact the adoption of the standard will have on the Company’s financial position or results of operations.

 

Page 19


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(3) Securities

The amortized cost and fair market value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

 

March 31, 2016

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair Value  

U.S. Treasury securities and obligations of U.S. government agencies

   $ 41,586       $ 264       $ (22   $ 41,828   

Obligations of states and political subdivisions

     87,251         5,947         (23     93,175   

Mortgage-backed securities in government sponsored entities

     65,176         1,064         (46     66,194   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total debt securities

     194,013         7,275         (91     201,197   

Equity securities in financial institutions

     481         108         —          589   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 194,494       $ 7,383       $ (91   $ 201,786   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

December 31, 2015

   Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair Value  

U.S. Treasury securities and obligations of U.S. government agencies

   $ 40,992       $ 74       $ (129   $ 40,937   

Obligations of states and political subdivisions

     87,255         4,959         (62     92,152   

Mortgage-backed securities in government sponsored entities

     62,135         681         (243     62,573   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total debt securities

     190,382         5,714         (434     195,662   

Equity securities in financial institutions

     481         106         —          587   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 190,863       $ 5,820       $ (434   $ 196,249   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

Page 20


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The amortized cost and fair value of securities at March 31, 2016, by contractual maturity, is shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Securities not due at a single maturity date, primarily mortgage-backed securities and equity securities are shown separately.

 

Available for sale    Amortized Cost      Fair Value  

Due in one year or less

   $ 8,062       $ 8,071   

Due after one year through five years

     28,108         28,431   

Due after five years through ten years

     32,459         34,512   

Due after ten years

     60,208         63,989   

Mortgage-backed securities

     65,176         66,194   

Equity securities

     481         589   
  

 

 

    

 

 

 

Total securities available for sale

   $ 194,494       $ 201,786   
  

 

 

    

 

 

 

Proceeds from sales of securities, gross realized gains and gross realized losses were as follows:

 

     Three months ended
March 31,
 
     2016      2015  

Sale proceeds

   $ —         $ 3,518   

Gross realized gains

     —           —     

Gross realized losses

     —           —     

Gains (losses) from securities called or settled by the issuer

     (5      —     

Securities were pledged to secure public deposits, other deposits and liabilities as required by law. The carrying value of pledged securities was approximately $144,646 and $142,888 as of March 31, 2016 and December 31, 2015, respectively.

 

Page 21


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

Securities with unrealized losses at March 31, 2016 and December 31, 2015 not recognized in income are as follows:

 

March 31, 2016

   12 Months or less     More than 12 months     Total  
     Fair      Unrealized     Fair      Unrealized     Fair      Unrealized  

Description of Securities

   Value      Loss     Value      Loss     Value      Loss  

U.S. Treasury securities and obligations of U.S. government agencies

   $ 9,258       $ (5   $ 1,058       $ (17   $ 10,316       $ (22

Obligations of states and political subdivisions

     —           —          1,079         (23     1,079         (23

Mortgage-backed securities in gov’t sponsored entities

     5,083         (18     4,930         (28     10,013         (46
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total temporarily impaired

   $ 14,341       $ (23   $ 7,067       $ (68   $ 21,408       $ (91
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

December 31, 2015

   12 Months or less     More than 12 months     Total  
     Fair      Unrealized     Fair      Unrealized     Fair      Unrealized  

Description of Securities

   Value      Loss     Value      Loss     Value      Loss  

U.S. Treasury securities and obligations of U.S. government agencies

   $ 25,464       $ (112   $ 1,132       $ (17   $ 26,596       $ (129

Obligations of states and political subdivisions

     2,932         (20     1,469         (42     4,401         (62

Mortgage-backed securities in gov’t sponsored entities

     27,263         (172     5,041         (71     32,304         (243
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total temporarily impaired

   $ 55,659       $ (304   $ 7,642       $ (130   $ 63,301       $ (434
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

At March 31, 2016, there were eighteen securities in the portfolio with unrealized losses mainly due to higher market rates when compared to the time of purchase. Unrealized losses on securities have not been recognized into income because the issuers’ securities are of high credit quality, management has the intent and ability to hold these securities for the foreseeable future, and the decline in fair value is largely due to market yields increasing across the municipal sector. The fair value is expected to recover as the securities approach their maturity date or reset date. The Company does not intend to sell until recovery and does not believe selling will be required before recovery.

 

Page 22


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(4) Loans

Loan balances were as follows:

 

     March 31,
2016
     December 31,
2015
 

Commercial and agriculture

   $ 122,207       $ 124,402   

Commercial real estate- owner occupied

     166,859         167,897   

Commercial real estate- non-owner occupied

     344,717         348,439   

Residential real estate

     243,835         236,338   

Real estate construction

     64,176         58,898   

Farm Real Estate

     44,960         46,993   

Consumer and other

     19,049         18,560   
  

 

 

    

 

 

 

Total loans

     1,005,803         1,001,527   

Allowance for loan losses

     (14,433      (14,361
  

 

 

    

 

 

 

Net loans

   $ 991,370       $ 987,166   
  

 

 

    

 

 

 

Included in total loans above are deferred loan fees of $1 at March 31, 2016 and $78 at December 31, 2015.

 

Page 23


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(5) Allowance for Loan Losses

Management has an established methodology to determine the adequacy of the allowance for loan losses that assesses the risks and losses inherent in the loan portfolio. For purposes of determining the allowance for loan and lease losses, the Company has segmented certain loans in the portfolio by product type. Loss migration rates for each risk category are calculated and used as the basis for calculating loan loss allowance allocations. Loss migration rates are calculated over a three-year period for all portfolio segments, except for the segment consisting of purchased automobile loans which is calculated over a two and one-half year period. The use of a three-year period for loss migration analysis is a change in methodology as of the third quarter of 2015. Previously, a two-year loss migration analysis had been used for the entire portfolio. With continued improvement and stability in economic conditions, regulatory guidance recommends a longer look-back period. In addition, Civista made significant changes to consumer and commercial lending policies in the first quarter of 2012. Combined, the stable economy and now seasoned policy changes indicate a three-year period is more reflective of future expectations. Management also considers certain economic factors for trends that management uses to account for the qualitative and environmental changes in risk, which affects the level of the reserve. The following economic factors are analyzed:

 

    Changes in lending policies and procedures

 

    Changes in experience and depth of lending and management staff

 

    Changes in quality of Civista’s credit review system

 

    Changes in nature and volume of the loan portfolio

 

    Changes in past due, classified and nonaccrual loans and TDRs

 

    Changes in economic and business conditions

 

    Changes in competition or legal and regulatory requirements

 

    Changes in concentrations within the loan portfolio

 

    Changes in the underlying collateral for collateral dependent loans

 

Page 24


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The total allowance reflects management’s estimate of loan losses inherent in the loan portfolio at the balance sheet date. The Company considers the allowance for loan losses of $14,433 adequate to cover loan losses inherent in the loan portfolio, at March 31, 2016. The following tables present, by portfolio segment, the changes in the allowance for loan losses for the three months ended March 31, 2016 and 2015.

Allowance for loan losses:

 

March 31, 2016    Beginning
balance
     Charge-
offs
    Recoveries      Provision     Ending
Balance
 

Commercial & Agriculture

   $ 1,478       $ (22   $ 5       $ (15   $ 1,446   

Commercial Real Estate:

            

Owner Occupied

     2,467         —          49         (144     2,372   

Non-Owner Occupied

     4,657         —          40         14        4,711   

Residential Real Estate

     4,086         (96     89         35        4,114   

Real Estate Construction

     371         —          1         36        408   

Farm Real Estate

     538         —          —           (42     496   

Consumer and Other

     382         (8     14         (30     358   

Unallocated

     382         —          —           146        528   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 14,361       $ (126   $ 198       $ —        $ 14,433   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

For the three months ended March 31, 2016, the allowance for Commercial & Agriculture loans was reduced by a decrease in loan balances outstanding and by a decrease in the specific reserves required for this type, offset by an increase in general reserves as a result of higher loss rates. The result of these changes was represented as a decrease in the provision. The allowance for Commercial Real Estate – Owner Occupied loans was reduced not only by a decrease in specific reserves required for this type, but also by decreases in past due, classified and non-accrual loans for this type. The result of these changes was represented as a decrease in the provision. The allowance for Farm Real Estate loans was reduced by a decrease in general reserves required for this type as a result of lower outstanding loan balances and a decrease in loss rates. The result of these changes was represented as a decrease in the provision. The allowance for Consumer and Other loans was reduced by a decrease in general reserves required for this type as a result of lower loss rates. While criticized loans have increased slightly, we have seen significant improvement in nonperforming loan balances resulting in a decline in specific reserves for impaired loans. Management feels that the unallocated amount is appropriate and within the relevant range for the allowance that is reflective of the risk in the portfolio.

 

Page 25


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

Allowance for loan losses:

 

March 31, 2015    Beginning
balance
     Charge-
offs
    Recoveries      Provision     Ending
Balance
 

Commercial & Agriculture

   $ 1,819       $ —        $ 19       $ (43   $ 1,795   

Commercial Real Estate:

            

Owner Occupied

     2,221         (198     2         (217     1,808   

Non-Owner Occupied

     4,334         (9     14         587        4,926   

Residential Real Estate

     3,747         (328     131         116        3,666   

Real Estate Construction

     428         —          1         69        498   

Farm Real Estate

     822         —          51         (74     799   

Consumer and Other

     200         (50     14         26        190   

Unallocated

     697         —          —           (64     633   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ 14,268       $ (585   $ 232       $ 400      $ 14,315   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

For the quarter ended March 31, 2015, the allowance for Commercial and Agriculture loans was reduced due to decreases in general reserve balances. While loan balances increased, these increases were from loans acquired which do not have an associated allowance allocation at acquisition. The acquired loans had very little impact on the provision. The result was represented as a decrease in the provision. The increase in the allowance for Commercial Real Estate—Non-Owner Occupied loans was the result of increasing loan balances. The ending reserve balance for Residential Real Estate loans declined from the end of the previous year due to charge-offs of loans that had a specific reserve previously applied. The allowance for Real Estate Construction loans increased as a result of a significant increase in loan balances. The allowance for Consumer and Other loans decreased slightly during the year. While loan balances are up, loss rates continue to decrease resulting in the allowance being slightly lower. While we have seen improvement in asset quality, given the uncertainty in the economy, management determined that it was appropriate to reduce unallocated reserves at this time.

 

Page 26


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The following tables present, by portfolio segment, the allocation of the allowance for loan losses and related loan balances as of March 31, 2016 and December 31, 2015.

 

March 31, 2016    Loans acquired
with credit
deterioration
     Loans
individually
evaluated for
impairment
     Loans
collectively
evaluated for
impairment
     Total  

Allowance for loan losses:

           

Commercial & Agriculture

   $ —         $ —         $ 1,446       $ 1,446   

Commercial Real Estate:

           

Owner Occupied

     —           4         2,368         2,372   

Non-Owner Occupied

     —           23         4,688         4,711   

Residential Real Estate

     113         163         3,838         4,114   

Real Estate Construction

     —           —           408         408   

Farm Real Estate

     —           —           496         496   

Consumer and Other

     —           —           358         358   

Unallocated

     —           —           528         528   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 113       $ 190       $ 14,130       $ 14,433   
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding loan balances:

           

Commercial & Agriculture

   $ 131       $ 2,521       $ 119,555       $ 122,207   

Commercial Real Estate:

           

Owner Occupied

     —           1,650         165,209         166,859   

Non-Owner Occupied

     —           1,982         342,735         344,717   

Residential Real Estate

     193         1,865         241,777         243,835   

Real Estate Construction

     —           —           64,176         64,176   

Farm Real Estate

     —           1,398         43,562         44,960   

Consumer and Other

     —           3         19,046         19,049   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 324       $ 9,419       $ 996,060       $ 1,005,803   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 27


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

December 31, 2015    Loans acquired
with credit
deterioration
     Loans
individually
evaluated for
impairment
     Loans
collectively
evaluated for
impairment
     Total  

Allowance for loan losses:

           

Commercial & Agriculture

   $ —         $ 23       $ 1,455       $ 1,478   

Commercial Real Estate:

           

Owner Occupied

     —           103         2,364         2,467   

Non-Owner Occupied

     —           —           4,657         4,657   

Residential Real Estate

     123         137         3,826         4,086   

Real Estate Construction

     —           —           371         371   

Farm Real Estate

     —           —           538         538   

Consumer and Other

     —           —           382         382   

Unallocated

     —           —           382         382   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 123       $ 263       $ 13,975       $ 14,361   
  

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding loan balances:

           

Commercial & Agriculture

   $ 132       $ 873       $ 123,397       $ 124,402   

Commercial Real Estate:

           

Owner Occupied

     —           2,141         165,756         167,897   

Non-Owner Occupied

     —           1,742         346,697         348,439   

Residential Real Estate

     131         1,642         234,565         236,338   

Real Estate Construction

     —           —           58,898         58,898   

Farm Real Estate

     —           953         46,040         46,993   

Consumer and Other

     —           3         18,557         18,560   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 263       $ 7,354       $ 993,910       $ 1,001,527   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following tables present credit exposures by internally assigned grades for the periods ended March 31, 2016 and December 31, 2015. The risk rating analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements as scheduled or at all. The Company’s internal credit risk grading system is based on experiences with similarly graded loans.

The Company’s internally assigned grades are as follows:

 

    Pass – loans which are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.

 

    Special Mention – loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

 

Page 28


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

    Substandard – loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that Civista will sustain some loss if the deficiencies are not corrected.

 

    Doubtful – loans classified as doubtful have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.

 

    Loss – loans classified as a loss are considered uncollectible, or of such value that continuance as an asset is not warranted.

Generally, Residential Real Estate, Real Estate Construction and Consumer loans are not risk-graded, except when collateral is used for a business purpose.

 

March 31, 2016

   Pass      Special
Mention
     Substandard      Doubtful      Ending
Balance
 

Commercial & Agriculture

   $ 115,464       $ 3,510       $ 3,233       $ —         $ 122,207   

Commercial Real Estate:

              

Owner Occupied

     157,323         4,363         5,173         —           166,859   

Non-Owner Occupied

     335,107         6,095         3,515         —           344,717   

Residential Real Estate

     60,528         1,640         7,574         —           69,742   

Real Estate Construction

     60,024         308         28         —           60,360   

Farm Real Estate

     36,407         5,664         2,889         —           44,960   

Consumer and Other

     2,006         2         122         —           2,130   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 766,859       $ 21,582       $ 22,534       $ —         $ 810,975   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2015

   Pass      Special
Mention
     Substandard      Doubtful      Ending
Balance
 

Commercial & Agriculture

   $ 117,739       $ 3,090       $ 3,573       $ —         $ 124,402   

Commercial Real Estate:

              

Owner Occupied

     156,622         5,571         5,704         —           167,897   

Non-Owner Occupied

     339,734         6,100         2,605         —           348,439   

Residential Real Estate

     62,147         1,671         7,435         —           71,253   

Real Estate Construction

     52,399         216         29         —           52,644   

Farm Real Estate

     39,787         4,024         3,182         —           46,993   

Consumer and Other

     1,987         3         111         —           2,101   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 770,415       $ 20,675       $ 22,639       $ —         $ 813,729   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 29


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The following tables present performing and nonperforming loans based solely on payment activity for the periods ended March 31, 2016 and December 31, 2015 that have not been assigned an internal risk grade. The types of loans presented here are not assigned a risk grade unless there is evidence of a problem. Payment activity is reviewed by management on a monthly basis to evaluate performance. Loans are considered to be nonperforming when they become 90 days past due or if management thinks that we may not collect all of our principal and interest. Nonperforming loans also include certain loans that have been modified in Troubled Debt Restructurings (TDRs) where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from the Company’s loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions due to economic status. Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

 

     Residential
Real Estate
     Real Estate
Construction
     Consumer
and Other
     Total  

March 31, 2016

           

Performing

   $ 174,057       $ 3,816       $ 16,919       $ 194,792   

Nonperforming

     36         —           —           36   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 174,093       $ 3,816       $ 16,919       $ 194,828   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     Residential
Real Estate
     Real Estate
Construction
     Consumer
and Other
     Total  

December 31, 2015

           

Performing

   $ 165,048       $ 6,254       $ 16,458       $ 187,760   

Nonperforming

     37         —           1         38   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 165,085       $ 6,254       $ 16,459       $ 187,798   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 30


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The following tables include an aging analysis of the recorded investment of past due loans outstanding as of March 31, 2016 and December 31, 2015.

 

March 31, 2016

   30-59
Days
Past Due
     60-89
Days
Past Due
     90 Days
or Greater
     Total Past
Due
     Current      Total Loans      Past Due
90 Days
and
Accruing
 

Commercial & Agriculture

   $ 274       $ —         $ 1,264       $ 1,538       $ 120,669       $ 122,207       $ —     

Commercial Real Estate:

                    

Owner Occupied

     245         216         590         1,051         165,808         166,859         —     

Non-Owner Occupied

     144         1,213         340         1,697         343,020         344,717         —     

Residential Real Estate

     2,720         70         1,482         4,272         239,563         243,835         —     

Real Estate Construction

     —           —           —           —           64,176         64,176         —     

Farm Real Estate

     525         —           —           525         44,435         44,960         —     

Consumer and Other

     62         9         3         74         18,975         19,049         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,970       $ 1,508       $ 3,679       $ 9,157       $ 996,646       $ 1,005,803       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2015

   30-59
Days
Past Due
     60-89
Days
Past Due
     90 Days
or Greater
     Total Past
Due
     Current      Total Loans      Past Due
90 Days
and
Accruing
 

Commercial & Agriculture

   $ 9       $ 32       $ 37       $ 78       $ 124,324       $ 124,402       $ —     

Commercial Real Estate:

                    

Owner Occupied

     982         36         284         1,302         166,595         167,897         —     

Non-Owner Occupied

     269         330         123         722         347,717         348,439         —     

Residential Real Estate

     2,845         404         1,725         4,974         231,364         236,338         —     

Real Estate Construction

     8         —           —           8         58,890         58,898         —     

Farm Real Estate

     —           —           —           —           46,993         46,993         —     

Consumer and Other

     98         68         8         174         18,386         18,560         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 4,211       $ 870       $ 2,177       $ 7,258       $ 994,269       $ 1,001,527       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 31


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The following table presents loans on nonaccrual status as of March 31, 2016 and December 31, 2015.

 

     2016      2015  

Commercial & Agriculture

   $ 2,390       $ 1,185   

Commercial Real Estate:

     

Owner Occupied

     1,465         1,645   

Non-Owner Occupied

     1,939         1,428   

Residential Real Estate

     4,529         4,542   

Real Estate Construction

     28         29   

Farm Real Estate

     790         961   

Consumer and Other

     111         100   
  

 

 

    

 

 

 

Total

   $ 11,252       $ 9,890   
  

 

 

    

 

 

 

Nonaccrual Loans: Loans are considered for nonaccrual status upon reaching 90 days delinquency, unless the loan is well secured and in the process of collection, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans. When a loan is placed on nonaccrual status, previously accrued but unpaid interest is deducted from interest income. A loan may be returned to accruing status only if one of three conditions are met: the loan is well-secured and none of the principal and interest has been past due for a minimum of 90 days; the loan is a TDR and has made a minimum of six months payments; or the principal and interest payments are reasonably assured and a sustained period of performance has occurred, generally six months.

Modifications: A modification of a loan constitutes a TDR when the Company for economic or legal reasons related to a borrower’s financial difficulties grants a concession to the borrower that it would not otherwise consider. The Company offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted. Commercial Real Estate loans modified in a TDR often involve reducing the interest rate lower than the current market rate for new debt with similar risk. Real Estate loans modified in a TDR were primarily comprised of interest rate reductions where monthly payments were lowered to accommodate the borrowers’ financial needs.

Loans modified in a TDR are typically already on non-accrual status and partial charge-offs have in some cases already been taken against the outstanding loan balance. As a result, loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. An allowance for impaired loans that have been modified in a TDR are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or the estimated fair value of the collateral, less any selling costs, if the loan is collateral dependent. Management exercises significant judgment in developing these estimates. As of March 31, 2016, TDRs accounted for $246 of the allowance for loan losses. As of December 31, 2015, TDRs accounted for $286 of the allowance for loan losses.

 

Page 32


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

Loan modifications that are considered TDRs completed during the three-month periods ended March 31, 2016 and March 31, 2015 were as follows:

 

     For the Three-Month Period Ended March
31, 2016
 
     Number
of
Contracts
     Pre-
Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
 

Commercial & Agriculture

     3       $ 483       $ 483   

Commercial Real Estate - Owner Occupied

     —           —           —     

Commercial Real Estate - Non-Owner Occupied

     —           —           —     

Residential Real Estate

     1         232         232   

Real Estate Construction

     —           —           —     

Farm Real Estate

     2         614         614   

Consumer and Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total Loan Modifications

     6       $ 1,329       $ 1,329   
  

 

 

    

 

 

    

 

 

 

 

     For the Three-Month Period Ended March
31, 2015
 
     Number
of
Contracts
     Pre-
Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
 

Commercial & Agriculture

     1       $ 6       $ 6   

Commercial Real Estate - Owner Occupied

     —           —           —     

Commercial Real Estate - Non-Owner Occupied

     —           —           —     

Residential Real Estate

     3         374         374   

Real Estate Construction

     1         41         41   

Farm Real Estate

     —           —           —     

Consumer and Other

     —           —           —     
  

 

 

    

 

 

    

 

 

 

Total Loan Modifications

     5       $ 421       $ 421   
  

 

 

    

 

 

    

 

 

 

Recidivism, or the borrower defaulting on its obligation pursuant to a modified loan, results in the loan once again becoming a non-accrual loan. Recidivism occurs at a notably higher rate than do defaults on new origination loans, so modified loans present a higher risk of loss than do new origination loans. During both the three-month periods ended March 31, 2016 and March 31, 2015, there were no defaults on loans that were modified and considered TDRs during the respective twelve previous months.

 

Page 33


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

Impaired Loans: Larger (greater than $350) Commercial & Agricultural and Commercial Real Estate loan relationships, all TDRs and Residential Real Estate and Consumer loans that are part of a larger relationship are tested for impairment on a quarterly basis. These loans are analyzed to determine if it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. If management determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through an allowance estimate or a charge-off to the allowance.

The following tables include the recorded investment and unpaid principal balances for impaired loans with the related allowance amount, if applicable, as of March 31, 2016 and December 31, 2015.

 

     March 31, 2016      December 31, 2015  
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
 

With no related allowance recorded:

                 

Commercial & Agriculture

   $ 2,521       $ 3,071          $ 851       $ 1,034      

Commercial Real Estate:

                 

Owner Occupied

     1,399         1,434            1,224         1,343      

Non-Owner Occupied

     1,921         1,924            1,742         1,826      

Residential Real Estate

     1,373         2,010            965         1,591      

Farm Real Estate

     1,398         1,398            953         1,026      

Consumer and Other

     3         3            3         3      
  

 

 

    

 

 

       

 

 

    

 

 

    

Total

     8,615         9,840            5,738         6,823      

With an allowance recorded:

                 

Commercial & Agriculture

     —           22       $ —           22         23       $ 23   

Commercial Real Estate:

                 

Owner Occupied

     251         251         4         917         999         103   

Non-Owner Occupied

     61         61         23         —           —           —     

Residential Real Estate

     492         511         163         808         683         260   

Farm Real Estate

     —           —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     804         845         190         1,747         1,705         386   

Total:

                 

Commercial & Agriculture

     2,521         3,093         —           873         1,057         23   

Commercial Real Estate:

                 

Owner Occupied

     1,650         1,685         4         2,141         2,342         103   

Non-Owner Occupied

     1,982         1,985         23         1,742         1,826         —     

Residential Real Estate

     1,865         2,521         163         1,773         2,274         260   

Farm Real Estate

     1,398         1,398         —           953         1,026         —     

Consumer and Other

     3         3         —           3         3         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 9,419       $ 10,685       $ 190       $ 7,485       $ 8,528       $ 386   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 34


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The following table includes the average recorded investment and interest income recognized for impaired financing receivables for the three-month periods ended March 31, 2016 and 2015.

 

For the three months ended:    March 31, 2016      March 31, 2015  
     Average
Recorded
Investment
     Interest
Income
Recognized
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Commercial & Agriculture

   $ 1,697       $ 39       $ 2,303       $ 26   

Commercial Real Estate - Owner Occupied

     1,895         26         3,328         47   

Commercial Real Estate - Non-Owner Occupied

     1,862         13         2,123         9   

Residential Real Estate

     1,753         31         2,628         27   

Real Estate Construction

     —           —           20         —     

Farm Real Estate

     1,175         16         626         14   

Consumer and Other

     3         —           5         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,385       $ 125       $ 11,033       $ 123   
  

 

 

    

 

 

    

 

 

    

 

 

 

Changes in the amortizable yield for purchased credit-impaired loans were as follows, since acquisition, for the three-month periods ended March 31, 2016 and 2015:

 

     At March 31, 2016      At March 31, 2015  
     (In Thousands)      (In Thousands)  

Balance at beginning of period

   $ 80       $ —     

Acquisition of impaired loans

     —           140   

Accretion

     (6      —     
  

 

 

    

 

 

 

Balance at end of period

   $ 74       $ 140   
  

 

 

    

 

 

 

 

Page 35


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30:

 

     At March 31, 2016      At December 31, 2015  
     Acquired Loans with
Specific Evidence of
Deterioration of Credit
Quality (ASC 310-30)
     Acquired Loans with
Specific Evidence of
Deterioration of Credit
Quality (ASC 310-30)
 
     (In Thousands)  

Outstanding balance

   $ 943       $ 965   

Carrying amount

     324         263   

There has been $113 in allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of March 31, 2016.

Foreclosed Assets Held For Sale

Foreclosed assets acquired in settlement of loans are carried at fair value less estimated costs to sell and are included in other assets on the Consolidated Balance Sheet. As of March 31, 2016 and December 31, 2015, a total of $57 and $116, respectively of foreclosed assets were included with other assets. As of March 31, 2016, included within the foreclosed assets is $57 of consumer residential mortgages that were foreclosed on or received via a deed in lieu transaction prior to the period end. As of March 31, 2016, the Company had initiated formal foreclosure procedures on $608 of consumer residential mortgages.

 

Page 36


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(6) Other Comprehensive Income

The following table presents the changes in each component of accumulated other comprehensive income (loss), net of tax, for the three-month periods ended March 31, 2016 and 2015.

 

     For the Three-Month Period Ended     For the Three-Month Period Ended  
     March 31, 2016     March 31, 2015  
     Unrealized
Gains and
Losses on
Available-for-
Sale
Securities
    Defined
Benefit
Pension
Items
    Total     Unrealized
Gains and
Losses on
Available-for-
Sale
Securities
     Defined
Benefit
Pension
Items
    Total  

Beginning balance

   $ 3,554      $ (4,049   $ (495   $ 3,730       $ (3,777   $ (47
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Other comprehensive income (loss) before reclassifications

     1,261        —          1,261        585         —          585   

Amounts reclassified from accumulated other comprehensive income (loss)

     (3     55        52        —           46        46   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net current-period other comprehensive income (loss)

     1,258        55        1,313        585         46        631   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Ending balance

   $ 4,812      $ (3,994   $ 818      $ 4,315       $ (3,731   $ 584   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Amounts in parentheses indicate debits on the consolidated balance sheets.

 

Page 37


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income (loss) for the three-month periods ended March 31, 2016 and 2015.

 

     Amout Reclassified from
Accumulated Other Comprehensive
Income (Loss) (a)
     

Details about Accumulated Other

Comprehensive (Loss)

Components

   For the three
months ended
March 31, 2016
    For the three
months ended
March 31, 2015
   

Affected Line Item in the
Statement Where Net Income is Presented

Unrealized gains and losses on available-for-sale securities

   $ 5      $ —       

Net loss on securities available for sale

Tax effect

     (2     —       

Income tax expense

  

 

 

   

 

 

   
     3        —       

Net of tax

  

 

 

   

 

 

   

Amortization of defined benefit pension items

      

Actuarial gains/(losses)

     (83 )(b)      (70 )(b)   

Salaries, wages and benefits

Tax effect

     28        24     

Income tax expense

  

 

 

   

 

 

   
     (55     (46  

Net of tax

  

 

 

   

 

 

   

Total reclassifications for the period

   $ (52   $ (46  

Net of tax

  

 

 

   

 

 

   

 

(a)  Amounts in parentheses indicate expenses and other amounts indicate income.
(b)  These accumulated other comprehensive income components are included in the computation of net periodic pension cost.

 

Page 38


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(7) Goodwill and Intangible Assets

The balance of goodwill was $27,095 at March 31, 2016 and December 31, 2015. Management performs an annual evaluation of goodwill for impairment, or more frequently if events or changes in circumstances indicate that the asset might be impaired. Management last performed an evaluation of the Company’s goodwill during the fourth quarter of 2015 and concluded that the Company’s goodwill was not impaired at December 31, 2015.

The change in the carrying amount of goodwill for the periods ended March 31, 2016 and 2015 is as follows:

 

     Three months ended
March 31,
 
     2016      2015  

Beginning of year

   $ 27,095       $ 21,720   

Acquired goodwill

     —           5,121   

Impairment

     —           —     

Other adjustments

     —           —     
  

 

 

    

 

 

 

End of period

   $ 27,095       $ 26,841   
  

 

 

    

 

 

 

Acquired intangible assets as of March 31, 2016 and March 31, 2015 were as follows:

 

     2016      2015  
     Gross             Gross         
     Carrying      Accumulated      Carrying      Accumulated  
     Amount      Amortization      Amount      Amortization  

Core deposit and other intangibles

   $ 7,274       $ 5,636       $ 7,697       $ 5,306   
  

 

 

    

 

 

    

 

 

    

 

 

 

Aggregate amortization expense was $183 and $142 for March 31, 2016 and 2015, respectively.

Estimated amortization expense for each of the next five years and thereafter is as follows:

 

2016

   $ 516   

2017

     587   

2018

     111   

2019

     88   

2020

     71   

Thereafter

     265   
  

 

 

 
   $ 1,638   
  

 

 

 

 

Page 39


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(8) Short-Term Borrowings

Short-term borrowings, which consist of federal funds purchased and other short-term borrowings are included in Federal Home Loan Bank advances on the Consolidated Balance Sheets and are summarized as follows:

 

     At March 31, 2016     At December 31, 2015  
     Federal            Federal        
     Funds      Short-term     Funds     Short-term  
     Purchased      Borrowings     Purchased     Borrowings  

Outstanding balance

   $ —         $ —        $ —        $ 53,700   

Maximum indebtedness

     —           70,400        —          64,700   

Average balance

     —           20,571        69        26,880   

Average rate paid

     —           0.39     0.53     0.20

Interest rate on balance

     —           —          —          0.35

Outstanding during the year represent daily averages. Average rate paid represents interest expense divided by the related average balances.

These borrowing transactions can range from overnight to six months in maturity. The average maturity was one day at March 31, 2016 and December 31, 2015.

Securities sold under agreements to repurchase are used to facilitate the needs of our customers as well as to facilitate our short-term funding needs. Securities sold under repurchase agreements are carried at the amount of cash received in association with the agreement. We continuously monitor the collateral levels and may be required, from time to time, to provide additional collateral based on the fair value of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.

 

Page 40


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The following table presents detail regarding the securities pledged as collateral under repurchase agreements as of March 31, 2016 and December 31, 2015. All of the repurchase agreements are overnight agreements.

 

     March 31, 2016      December 31, 2015  

Securities pledged for repurchase agreements:

     

U.S. Treasury securities

   $ 900       $ 894   

Obligations of U.S. government agencies

     23,372         24,146   
  

 

 

    

 

 

 

Total securities pledged

   $ 24,272       $ 25,040   
  

 

 

    

 

 

 

Gross amount of recognized liabilities for repurchase agreements

   $ 24,272       $ 25,040   
  

 

 

    

 

 

 

Amounts related to agreements not included in offsetting disclosures above

   $ —         $ —     
  

 

 

    

 

 

 

 

Page 41


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(9) Earnings per Common Share

Basic earnings per common share are computed as net income available to common shareholders divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share include the dilutive effect, if any, of additional potential common shares issuable under the equity incentive plan, computed using the treasury stock method, and the impact of the Company’s convertible preferred stock using the “if converted” method.

 

     Three months ended  
     March 31,  
     2016      2015  

Basic

     

Net income

   $ 4,725       $ 3,171   

Preferred stock dividends

     391         404   
  

 

 

    

 

 

 

Net income available to common shareholders - basic

   $ 4,334       $ 2,767   
  

 

 

    

 

 

 

Weighted average common shares outstanding - basic

     7,860,716         7,758,998   
  

 

 

    

 

 

 

Basic earnings per common share

   $ 0.55       $ 0.36   
  

 

 

    

 

 

 

Diluted

     

Net income available to common shareholders - basic

   $ 4,334       $ 2,767   

Preferred stock dividends

     391         404   
  

 

 

    

 

 

 

Net income available to common shareholders - diluted

   $ 4,725       $ 3,171   
  

 

 

    

 

 

 

Weighted average common shares outstanding for basic earnings per common share basic

     7,860,716         7,758,998   

Add: Dilutive effects of convertible perferred shares

     3,078,245         3,148,676   
  

 

 

    

 

 

 

Average shares and dilutive potential common shares outstanding - diluted

     10,938,961         10,907,674   
  

 

 

    

 

 

 

Diluted earnings per common share

   $ 0.43       $ 0.29   
  

 

 

    

 

 

 

 

Page 42


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

At March 31, 2016 and March 31, 2015 there were 3,078,245 and 3,148,676 dilutive shares related to the Company’s convertible preferred stock. Under the “if converted” method, all convertible preferred shares are assumed to be converted into common shares at the corresponding conversion rate. These additional shares are then added to the common shares outstanding to calculate diluted earnings per share.

(10) Commitments, Contingencies and Off-Balance Sheet Risk

Some financial instruments, such as loan commitments, credit lines, letters of credit and overdraft protection, are issued to meet customers’ financing needs. These are agreements to provide credit or to support the credit of others, as long as the conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk of credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of commitment. The contractual amounts of financial instruments with off-balance-sheet risk were as follows for March 31, 2016 and December 31, 2015:

 

     Contract Amount  
     March 31, 2016      December 31, 2015  
     Fixed      Variable      Fixed      Variable  
     Rate      Rate      Rate      Rate  

Commitment to extend credit:

           

Lines of credit and construction loans

   $ 7,385       $ 204,379       $ 9,416       $ 195,732   

Overdraft protection

     5         26,399         5         22,122   

Letters of credit

     600         497         200         750   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,990       $ 231,275       $ 9,621       $ 218,604   
  

 

 

    

 

 

    

 

 

    

 

 

 

Commitments to make loans are generally made for a period of one year or less. Fixed rate loan commitments included in the table above had interest rates ranging from 3.25% to 8.75% at March 31, 2016 and December 31, 2015, respectively. Maturities extend up to 30 years.

Civista is required to maintain certain reserve balances on hand in accordance with the Federal Reserve Board requirements. The average reserve balance maintained in accordance with such requirements was $31,889 on March 31, 2016 and $2,448 on December 31, 2015.

 

Page 43


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(11) Pension Information

The Company also sponsors a pension plan which is a noncontributory defined benefit retirement plan. Annual payments, subject to the maximum amount deductible for federal income tax purposes, are made to a pension trust fund. In 2006, the Company amended the pension plan to provide that no employee could be added as a participant to the pension plan after December 31, 2006. In 2014, the Company amended the pension plan again to provide that no additional benefits would accrue beyond April 30, 2014.

Net periodic pension expense (benefit) was as follows:

 

     Three months ended
March 31,
 
     2016      2015  

Service cost

   $ —         $ —     

Interest cost

     170         156   

Expected return on plan assets

     (274      (283

Other components

     83         70   
  

 

 

    

 

 

 

Net periodic pension cost (benefit)

   $ (21    $ (57
  

 

 

    

 

 

 

The total amount of pension contributions expected to be paid by the Company in 2016 is $500, compared to $700 in 2015.

(12) Equity Incentive Plan

At the Company’s 2014 annual meeting, the shareholders adopted the Company’s 2014 Incentive Plan (“2014 Incentive Plan”). The 2014 Incentive Plan authorizes the Company to grant options, stock awards, stock units and other awards for up to 375,000 common shares of the Company. There were 326,423 shares available for future grants under this plan at March 31, 2016.

During each of the last two years, the Board of Directors has awarded restricted common shares to senior officers of the Company. The restricted shares vest ratably over a three-year period following the grant date. The product of the number of restricted shares granted and the grant date market price of the Company’s common shares determines the fair value of restricted shares under the Company’s 2014 Incentive Plan. Management recognizes compensation expense for the fair value of restricted shares on a straight-line basis over the requisite service period for the entire award.

Senior officers were awarded an aggregate of 16,130 restricted common shares on March 11, 2016. The 2016 restricted shares vest over a 3-year service period, with one third each vesting on January 2 of 2017, 2018 and 2019. On March 17, 2015, certain officers were awarded an aggregate of 16,983 restricted common shares, of which 5,657 shares vested on January 2, 2016.

 

Page 44


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

On January 15, 2016, certain of the company’s lending officers were awarded an aggregate of 12,734 restricted common shares under the 2014 Incentive Plan. These restricted shares vest over a 5-year service period, with 20% each vesting on January 2 of 2017, 2018, 2019, 2020 and 2021.

Finally, on January 4, 2016 directors of the Company’s banking subsidiary, Civista, were paid a retainer in the form of non-restricted common shares of the Company. The aggregate of 2,730 shares were issued to Civista directors as payment of their retainer for their service on the Civista Board of Directors covering the period up to the 2017 Annual Meeting.

No options had been granted under the 2014 Incentive Plan as of March 31, 2016 and 2015.

The Company classifies share-based compensation for employees with “Salaries, wages and benefits” in the consolidated statements of operations. Additionally, generally accepted accounting principles require the Company to report: (1) the expense associated with the grants as an adjustment to operating cash flows, and (2) any benefits of realized tax deductions in excess of previously recognized tax benefits on compensation expense as a financing cash flow.

The following is a summary of the status of the Company’s restricted shares as of March 31, 2016, and changes therein during the three months ended:

 

     Three months ended  
     March 31, 2016  
            Weighted  
     Number of      Average  
     Restricted      Grant Date  
     Shares      Fair Value  

Nonvested at beginning of period

     16,983       $ 10.82   

Granted

     28,864         10.75   

Vested

     (5,657      10.82   

Forfeited

     —           —     
  

 

 

    

Nonvested at March 31, 2016

     40,190         10.77   
  

 

 

    

During the three months ended March 31, 2016, the Company recorded $112 of share-based compensation expense for restricted shares granted under the 2014 Incentive Plan. At March 31, 2016, the expected future compensation expense relating to the 16,983 restricted shares awarded in 2015 is $67 over the remaining vesting period of 1.75 years. The expected future compensation expense relating to the 16,130 restricted shares awarded in 2016 is $105 over the remaining vesting period of 2.75 years. The expected future compensation expense relating to the 12,734 restricted common shares awarded to lending officers of the Company in 2016 is $136 over the remaining vesting period of 4.75 years.

 

Page 45


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(13) Fair Value Measurement

The Company uses a fair value hierarchy to measure fair value. This hierarchy describes three levels of inputs that may be used to measure fair value. Level 1: Quoted prices for identical assets in active markets that are identifiable on the measurement date; Level 2: Significant other observable inputs, such as quoted prices for similar assets, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data; Level 3: Significant unobservable inputs that reflect the Company’s own view about the assumptions that market participants would use in pricing an asset.

Debt securities: The fair values of securities available for sale are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

Equity securities: The Company’s equity securities are not actively traded in an open market. The fair values of these equity securities available for sale is determined by using market data inputs for similar securities that are observable (Level 2 inputs).

The fair value of the swap asset/liability: The fair value of the swap asset and liability is based on an external derivative model using data inputs as of the valuation date and classified Level 2.

Impaired loans: The Company has measured impairment on impaired loans generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. Additionally, management makes estimates about expected costs to sell the property which are also included in the net realizable value. If the fair value of the collateral dependent loan is less than the carrying amount of the loan, a specific reserve for the loan is made in the allowance for loan losses or a charge-off is taken to reduce the loan to the fair value of the collateral (less estimated selling costs) and the loan is included in the table above as a Level 3 measurement.

Other real estate owned: OREO is carried at the lower of cost or fair value, which is measured at the date foreclosure. If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table below. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. Management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. In these cases, the properties are categorized in the below table as Level 3 measurements since these adjustments are considered to be unobservable inputs. Income and expenses from operations are included in other operating expenses. Further declines in the fair value of the collateral subsequent to foreclosure are included in net gain on sale of other real estate owned.

 

Page 46


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

Assets measured at fair value are summarized below.

 

     Fair Value Measurements at March 31, 2016 Using:  
     (Level 1)      (Level 2)      (Level 3)  

Assets:

        

Assets measured at fair value on a recurring basis:

        

U.S. Treasury securities and obligations of U.S. Government agencies

   $ —         $ 41,828       $ —     

Obligations of states and political subdivisions

     —           93,175         —     

Mortgage-backed securities in government sponsored entities

     —           66,194         —     

Equity securities in financial institutions

     —           589         —     

Swap asset

     —           2,958         —     

Liabilities:

        

Swap liability

     —           2,958         —     

Assets measured at fair value on a nonrecurring basis:

        

Impaired loans

   $ —         $ —         $ 391   

Other real estate owned

     —           —           9   
     Fair Value Measurements at December 31, 2015 Using:  
     (Level 1)      (Level 2)      (Level 3)  

Assets:

        

Assets measured at fair value on a recurring basis:

        

U.S. Treasury securities and obligations of U.S. Government agencies

   $ —         $ 40,937       $ —     

Obligations of states and political subdivisions

     —           92,152         —     

Mortgage-backed securities in government sponsored entities

     —           62,573         —     

Equity securities in financial institutions

     —           587         —     

Swap asset

     —           1,962         —     

Liabilities:

        

Swap liability

     —           1,962         —     

Assets measured at fair value on a nonrecurring basis:

        

Impaired loans

   $ —         $ —         $ 759   

Other real estate owned

     —           —           109   

 

Page 47


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at March 31, 2016.

 

     Quantitative Information about Level 3 Fair Value Measurements
March 31, 2016    Fair Value      Valuation Technique    Unobservable Input    Range   Weighted
Average

Impaired loans

   $ 391       Appraisal of collateral    Appraisal adjustments    10% - 30%   10%
         Liquidation expense    0% - 10%   10%
         Holding period    0 - 30 months   18 months

Other real estate owned

   $ 9       Appraisal of collateral    Appraisal adjustments    10% - 30%   10%
         Liquidation expense    0% - 10%   10%

The following table presents quantitative information about the Level 3 significant unobservable inputs for assets and liabilities measured at fair value on a nonrecurring basis at December 31, 2015.

 

     Quantitative Information about Level 3 Fair Value Measurements
December 31, 2015    Fair Value      Valuation Technique    Unobservable Input    Range   Weighted
Average

Impaired loans

   $ 759       Appraisal of collateral    Appraisal adjustments    10% - 30%   10%
         Liquidation expense    0% - 10%   10%
         Holding period    0 - 30 months   17 months

Other real estate owned

   $ 109       Appraisal of collateral    Appraisal adjustments    10% - 30%   10%
         Liquidation expense    0% - 10%   10%

 

Page 48


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The carrying amount and fair values of financial instruments are as follows:

 

     Carrying      Total                       
March 31, 2016    Amount      Fair Value      Level 1      Level 2      Level 3  

Financial Assets:

              

Cash and due from financial institutions

   $ 214,407       $ 214,407       $ 214,407       $ —         $ —     

Securities available for sale

     201,786         201,786         —           201,786         —     

Other securities

     13,550         13,550         13,550         —           —     

Loans, held for sale

     2,193         2,193         2,193         —           —     

Loans, net of allowance for loan losses

     991,370         990,310         —           —           990,310   

Bank owned life insurance

     23,218         23,218         23,218         —           —     

Accrued interest receivable

     4,395         4,395         4,395         —           —     

Swap asset

     2,958         2,958         —           2,958         —     

Financial Liabilities:

              

Nonmaturing deposits

     1,075,229         1,074,909         1,074,909         —           —     

Time deposits

     204,551         205,118         —           —           205,118   

Short-term FHLB advances

     —           —           —           —           —     

Long-term FHLB advances

     17,500         17,724         —           —           17,724   

Securities sold under agreement to repurchase

     24,272         24,272         24,272         —           —     

Subordinated debentures

     29,427         27,484         —           —           27,484   

Accrued interest payable

     124         124         124         —           —     

Swap liability

     2,958         2,958         —           2,958         —     

 

Page 49


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

     Carrying      Total                       
December 31, 2015    Amount      Fair Value      Level 1      Level 2      Level 3  

Financial Assets:

              

Cash and due from financial institutions

   $ 35,561       $ 35,561       $ 35,561       $ —         $ —     

Securities available for sale

     196,249         196,249         —           196,249         —     

Loans, held for sale

     2,698         2,698         2,698         —           —     

Loans, net of allowance for loan losses

     987,166         986,848         —           —           986,848   

Other securities

     13,452         13,452         13,452         —           —     

Bank owned life insurance

     20,104         20,104         20,104         —           —     

Accrued interest receivable

     3,902         3,902         3,902         —           —     

Swap asset

     1,962         1,962         —           1,962         —     

Financial Liabilities:

              

Nonmaturing deposits

     840,984         840,984         840,984         —           —     

Time deposits

     211,049         212,006         —           —           212,006   

Short-term FHLB advances

     53,700         52,906         52,906         —           —     

Long-term FHLB advances

     17,500         17,687         —           —           17,687   

Securities sold under agreement to repurchase

     25,040         25,040         25,040         —           —     

Subordinated debentures

     29,427         25,572         —           —           25,572   

Accrued interest payable

     120         120         120         —           —     

Swap liability

     1,962         1,962         —           1,962         —     

Cash and due from financial institutions: The carrying amounts for cash and due from financial institutions approximate fair value because they have original maturities of less than 90 days and do not present unanticipated credit concerns.

Securities available for sale: The fair value of securities are determined by matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for specific securities, but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). For equity securities, management uses market information related to the value of similar institutions to determine the fair value (Level 2 inputs).

Other securities: The carrying value of regulatory stock approximates fair value based on applicable redemption provisions.

Loans, held-for-sale: Loans held for sale are priced individually at market rates on the day that the loan is locked for commitment to an investor. Because the holding period of such loans is typically short, the carrying value generally approximates the fair value at the time the commitment is received. All loans in the held-for-sale account conform to Fannie Mae underwriting guidelines, with specific intent of the loan being purchased by an investor at the predetermined rate structure.

 

Page 50


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

Loans, net of allowance for loan losses: Fair values for loans, other than impaired, are estimated for portfolios of loans with similar financial characteristics. The fair value of performing loans has been estimated by discounting expected future cash flows of the underlying portfolios. The discount rates used in these calculations are generally derived from the treasury yield curve and are calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate inherent in the loan. The estimated maturity is based on the Company’s historical experience with repayments for each loan classification. Changes in these significant unobservable inputs used in discounted cash flow analysis, such as the discount rate or prepayment speeds, could lead to changes in the underlying fair value.

Bank owned life insurance: The carrying value of bank owned life insurance approximates the fair value based on applicable redemption provisions.

Accrued interest receivable and payable and securities sold under agreements to repurchase: The carrying amounts for accrued interest receivable, accrued interest payable and securities sold under agreements to repurchase approximate fair value because they are generally received or paid in 90 days or less and do not present unanticipated credit concerns.

Deposits: The fair value of deposits with no stated maturity, such as noninterest-bearing demand deposits, savings and NOW accounts, and money market accounts, is equal to the amount payable on demand.

The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the current market rates currently offered for deposits of similar remaining maturities.

The deposits’ fair value estimates do not include the benefit that results from the low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market, commonly referred to as the core deposit intangible.

Federal Home Loan Bank (“FHLB”) advances: Rates available to the Company for borrowed funds with similar terms and remaining maturities are used to estimate the fair value of borrowed funds.

Subordinated debentures: The fair value of subordinated debentures is based on the discounted value of contractual cash flows of the underlying debt agreements. The discount rate is estimated using the current rate for the borrowing from the FHLB with the most similar terms.

Fair value swap asset and liability: The fair value of the swap asset and liability is based on an external derivative model using data inputs as of the valuation date.

 

Page 51


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

(14) Derivative Hedging Instruments

To accommodate customer need and to support the Company’s asset/liability positioning, on occasion we enter into interest rate swaps with a customer and a bank counterparty. The Company enters into a floating rate loan and a fixed rate swap with our customer. Simultaneously, the Company enters into an offsetting fixed rate swap with a bank counterparty. In connection with each swap transaction, the Company agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on the same notional amount at a fixed interest rate. At the same time, the Company agrees to pay a bank counterparty the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. These transactions allow the Company’s customer to effectively convert variable rate loans to fixed rate loans. Since the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts offset each other and do not significantly impact the Company’s results of operations.

The following table summarizes the Company’s interest rate swap positions and the impact of a 1 basis point change in interest rates as of March 31, 2016.

 

     Notional
Amount
     Weighted
Average Rate
Received/(Paid)
    Impact of a
1 basis point change
in interest rates
     Repricing
Frequency
 

Derivative Assets

   $ 36,444         5.29   $ 20         Monthly   

Derivative Liabilities

     (36,444      -5.29     (20      Monthly   
  

 

 

      

 

 

    

Net Exposure

   $ —           $ —        
  

 

 

      

 

 

    

 

Page 52


Table of Contents

Civista Bancshares, Inc.

Notes to Interim Consolidated Financial Statements (Unaudited)

Form 10-Q

(Amounts in thousands, except share data)

 

 

The following table summarizes the Company’s interest rate swap positions and the impact of a 1 basis point change in interest rates as of December 31, 2015.

 

     Notional
Amount
     Weighted
Average Rate
Received/(Paid)
    Impact of a
1 basis point change
in interest rates
     Repricing
Frequency
 

Derivative Assets

   $ 35,534         5.31   $ 20         Monthly   

Derivative Liabilities

     (35,534      -5.31     (20      Monthly   
  

 

 

      

 

 

    

Net Exposure

   $ —           $ —        
  

 

 

      

 

 

    

The Company monitors and controls all derivative products with a comprehensive Board of Director approved commercial loan swap policy. All hedge transactions must be approved in advance by the Lenders Loan Committee or the Directors Loan Committee of the Board of Directors.

(15) Qualified Affordable Housing Project Investments

The Company invests in qualified affordable housing projects. At March 31, 2016 and December 31, 2015, the balance of the investment for qualified affordable housing projects was $2,267 and $2,177, respectively. These balances are reflected in the other assets line on the consolidated balance sheet. The unfunded commitments related to the investments in qualified affordable housing projects totaled $2,027 and $2,195 at March 31, 2016 and December 31, 2015, respectively.

During the quarters ended March 31, 2016 and 2015, the Company recognized amortization expense with respect to its investments in qualified affordable housing projects of $77 and $69, respectively, which was included within pretax income on the consolidated statements of operations.

Additionally, during the quarters ended March 31, 2016 and 2015, the Company recognized tax credits and other benefits from its investment in affordable housing tax credits of $147 and $117, respectively. During the quarters ended March 31, 2016 and 2015, the Company did not incur impairment losses related to its investment in qualified affordable housing projects.

 

Page 53


Table of Contents

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Introduction

The following discussion focuses on the consolidated financial condition of the Company at March 31, 2016 compared to December 31, 2015, and the consolidated results of operations for the three-month period ended March 31, 2016, compared to the same period in 2015. This discussion should be read in conjunction with the consolidated financial statements and footnotes included in this Form 10-Q.

Forward-Looking Statements

This Quarterly Report on Form 10-Q may contain “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), relating to such matters as the Company’s financial condition, anticipated operating results, cash flows, business line results, credit quality expectations, prospects for new lines of business, economic trends (including interest rates) and similar matters. Forward-looking statements reflect our expectations, estimates or projections concerning future results or events. These statements are generally identified by the use of forward-looking words or phrases such as “believe,” “belief,” “expect,” “anticipate,” “may,” “could,” “intend,” “intent,” “estimate,” “plan,” “foresee,” “likely,” “will,” “should” or other similar words or phrases. Forward-looking statements are not guarantees of performance and are inherently subject to known and unknown risks, uncertainties and assumptions that are difficult to predict and could cause our actual results, performance or achievements to differ materially from those expressed in or implied by the forward-looking statements. Factors that could cause actual results, performance or achievements to differ from results discussed in the forward-looking statements include, but are not limited to, changes in financial markets or national or local economic conditions; sustained weakness or deterioration in the real estate market; volatility and direction of market interest rates; credit risks of lending activities; changes in the allowance for loan losses; legislation or regulatory changes or actions; increases in Federal Deposit Insurance Corporation (“FDIC”) insurance premiums and assessments; changes in tax laws; failure of or breach in our information and data processing systems; unforeseen litigation; and other risks identified from time-to-time in the Company’s other public documents on file with the SEC, including those risks identified in “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015. The Company does not undertake, and specifically disclaims, any obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect occurrence of anticipated or unanticipated events or circumstances after the date of such statements, except as required by law.

 

Page 54


Table of Contents

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

Financial Condition

Total assets of the Company at March 31, 2016 were $1,506,896 compared to $1,315,041 at December 31, 2015, an increase of $191,855, or 14.6%. The increase in total assets was mainly attributable to an increase in cash and due from financial institutions, securities available for sale, loans and bank owned life insurance. Total liabilities at March 31, 2016 were $1,376,356 compared to $1,189,868 at December 31, 2015, an increase of $186,488, or 15.7%. The increase in total liabilities was mainly attributable to an increase in total deposits and accrued interest, taxes and other expenses offset by a decrease in FHLB overnight advances.

Cash and due from financial institutions have increased $178,846 or 502.97% since December 31, 2015, due primarily to additional cash balances related to the tax refund processing program.

Loans outstanding as of March 31, 2016 and December 31, 2015 were as follows:

 

     March 31,      December 31,  
     2016      2015  

Commercial & Agriculture

   $ 122,207       $ 124,402   

Commercial Real Estate - Owner Occupied

     166,859         167,897   

Commercial Real Estate - Non-Owner Occupied

     344,717         348,439   

Residential Real Estate

     243,835         236,338   

Real Estate Construction

     64,176         58,898   

Farm Real Estate

     44,960         46,993   

Consumer and Other

     19,049         18,560   
  

 

 

    

 

 

 

Total loans

     1,005,803         1,001,527   

Allowance for loan losses

     (14,433      (14,361
  

 

 

    

 

 

 

Net loans

   $ 991,370       $ 987,166   
  

 

 

    

 

 

 

Net loans have increased $4,204 or 0.4% since December 31, 2015. The Residential Real Estate, Real Estate Construction and Consumer and Other loan portfolios increased $7,497, $5,278 and $489, respectively, since December 31, 2015, while the Commercial & Agriculture, Commercial Real Estate – Owner Occupied, Commercial Real Estate – Non-Owner Occupied and Farm Real Estate loan portfolios have decreased $2,195, $1,038, $3,722 and $2,033, respectively, since December 31, 2015.

Loans held for sale have decreased $505 or 18.7% since December 31, 2015, due to a decrease in the amount of time originations remained on the Company’s books before they were sold during the first three months of 2016. At March 31, 2016, the net loan to deposit ratio was 77.5% compared to 93.8% at December 31, 2015. The decrease in the net loan to deposit ratio is the result of an increase in deposits.

For the three months of operations in 2016, $0 was placed into the allowance for loan losses from earnings, compared to $400 in the same period of 2015. The decrease in provision for loan losses in the first three months of 2016 is related to the decrease in the specific reserve required for loans and a

 

Page 55


Table of Contents

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

decrease in net charge-offs compared to a year ago. Net charge-offs have decreased to a net recovery of $72, compared to net charge-offs of $353 in 2015. For the first three months of 2016, the Company charged off a total of twelve loans. Eight Real Estate Mortgage loans totaling $7 net of recoveries, one Commercial and Agriculture loan totaling $17 net of recoveries and three Consumer and Other loans totaling $(6), net of recoveries were charged off in the first three months of the year. In addition, the Company had net recoveries of $49, $40 and $1 on previously charged-off Commercial Real Estate – Owner Occupied loans, Commercial Real Estate – Non-Owner Occupied loans and Real Estate Construction loans, respectively, in the first three months of 2016. For each loan category, as well as in total, the percentage of net charge-offs to loans was less than one percent. Nonperforming loans have increased by $1,362 since December 31, 2015, which was due to an increase in loans on nonaccrual status of $1,362. Each of these factors was considered by management as part of the examination of both the level and mix of the allowance by loan type as well as the overall level of the allowance.

Management specifically evaluates loans that are impaired for estimates of loss. To evaluate the adequacy of the allowance for loan losses to cover probable losses in the portfolio, management considers specific reserve allocations for identified portfolio loans, reserves for delinquencies and historical reserve allocations. Loss migration rates are calculated over a three-year period for all portfolio segments, except for the segment consisting of purchased automobile loans which is calculated over a two-year period. The use of a three-year period for loss migration analysis reflected a change in methodology beginning in the third quarter of 2015. Previously, a two-year loss migration analysis had been used for the entire portfolio. With continued improvement and stability in economic conditions, regulatory guidance recommends a longer look-back period. In addition, Civista made significant changes to consumer and commercial lending policies in the first quarter of 2012. Combined, the stable economy and now seasoned policy changes indicate a three-year period is more reflective of future expectations. Management also considers certain economic factors for trends that management uses to account for the qualitative and environmental changes in risk, which affects the level of the reserve.

Management analyzes each Commercial and Commercial Real Estate loan, with a balance of $350 or larger, on an individual basis and designates a loan as impaired when it is in nonaccrual status or when an analysis of the borrower’s operating results and financial condition indicate that underlying cash flows are not adequate to meet its debt service requirements. In addition, loans held for sale are excluded from consideration as impaired. Loans are generally moved to nonaccrual status when 90 days or more past due. Impaired loans, or portions thereof, are charged-off when deemed uncollectible. The allowance for loan losses as a percent of total loans was 1.43% at March 31, 2016 and 1.43% at December 31, 2015.

The available for sale security portfolio increased by $5,537, from $196,249 at December 31, 2015 to $201,786 at March 31, 2016. Management continually evaluates our securities portfolio in response to established asset/liability management objectives, changing market conditions that could affect profitability and the level of interest rate risk to which the Company is exposed. These evaluations may cause the Company to change the level of funds it deploys into investment securities and change the composition of its investment securities portfolio. As of March 31, 2016, the Company was in compliance with all pledging requirements.

 

Page 56


Table of Contents

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

Premises and equipment, net, have decreased $171 from December 31, 2015 to March 31, 2016. The decrease is the result of new purchases of $126, offset by depreciation of $297.

Bank owned life insurance (BOLI) increased $3,114 from December 31, 2015 to March 31, 2016. In the first quarter of 2016, the Company purchased an additional $3,000 of BOLI. The remaining difference is the result of increases in the cash surrender value of the underlying insurance policies.

Total deposits as of March 31, 2016 and December 31, 2015 are as follows:

 

     March 31,
2016
     December 31,
2015
 

Noninterest-bearing demand

   $ 511,024       $ 300,615   

Interest-bearing demand

     190,815         176,303   

Savings and money market

     373,389         364,066   

Time deposits

     204,552         211,049   
  

 

 

    

 

 

 

Total Deposits

   $ 1,279,780       $ 1,052,033   
  

 

 

    

 

 

 

Total deposits at March 31, 2016 increased $227,747 from year-end 2015. Noninterest-bearing deposits increased $210,409 from year-end 2015, while interest-bearing deposits, including savings and time deposits, increased $17,338 from December 31, 2015. The increase in noninterest-bearing deposits was primarily due to an increase in commercial accounts related to the Company’s participation in a tax refund processing program, which added noninterest-bearing deposits of $217,117. The interest-bearing deposit increase was mainly due to increases in interest-bearing demand and savings and money market accounts. The year-to-date average balance of total deposits increased $209,201 compared to the average balance of the same period in 2015 due to a large increase in cash related to the tax refund processing program. The increase in average balance is due to increases of $193,370 in demand deposit accounts, $20,421 in money market savings, $2,496 in interest-bearing demand, $3,064 in public fund money market savings and $10,698 in statement saving accounts, offset by decreases of $8,198 in time certificates, $5,427 in brokered deposits and $10,757 in interest-bearing public funds.

FHLB advances decreased $53,700 from December 31, 2015 to March 31, 2016. The decrease is due to a decrease in overnight funds of $53,700. Securities sold under agreements to repurchase, which tend to fluctuate, have decreased $768 from December 31, 2015 to March 31, 2016.

Accrued interest, taxes and other expenses increased $13,209 from December 31, 2015 to March 31, 2016. The increase is primarily the result of an increase in a clearing account related to the Company’s tax refund processing program.

Shareholders’ equity at March 31, 2016 was $130,540, or 8.7% of total assets, compared to $125,173, or 9.5% of total assets, at December 31, 2015. The decrease in the ratio of equity to total assets was the result of an increase in total assets. The increase in shareholders’ equity was primarily due to net income of $4,725, a decrease in the Company’s pension liability, net of tax, of $55, an increase in the fair

 

Page 57


Table of Contents

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

value of securities available for sale, net of tax, of $1,258 and offset by dividends on preferred stock and common stock of $391 and $392, respectively. Additionally, $112 was recognized as stock-based compensation in connection with the grant of restricted shares. Total outstanding common shares at March 31, 2016 were 7,875,172. Total outstanding common shares at December 31, 2015 were 7,843,578. The increase in common shares outstanding is the result of the grant of 28,864 restricted common shares to certain officers under the Company’s 2014 Incentive Plan. In addition, 2,730 common shares were granted to director of Civista.

Results of Operations

Three Months Ended March 31, 2016 and 2015

The Company had net income of $4,725 for the three months ended March 31, 2016, an increase of $1,554 from net income of $3,171 for the same three months of 2015. Basic earnings per common share were $0.55 for the quarter ended March 31, 2016, compared to $0.36 for the same period in 2015. Diluted earnings per common share were $0.43 for the quarter ended March 31, 2016, compared to $0.29 for the same period in 2015. The primary reasons for the changes in net income are explained below.

Net interest income for the three months ended March 31, 2016 was $12,235, an increase of $1,320 from $10,915 in the same three months of 2015. Total interest income for the three months ended March 31, 2016 was $13,053, an increase of $1,291 from $11,762 in the same three months of 2015. Average earning assets increased 14.8% during the quarter ended March 31, 2016 as compared to the same period in 2015. Average loans, non-taxable securities and interest-bearing deposits in other banks for the first quarter of 2016 increased 7.9%, 6.6% and 95.8%, respectively, compared to the first quarter of last year. The increases were partially offset by a decrease in taxable securities. Interest-bearing deposits in other banks increased due to our tax refund processing program. The timing of cash inflows and outflows leads to large, but temporary, increases in cash on deposit. Although the program was in place in both the first quarter of 2015 and 2016, the volume of tax refunds processed, and therefore cash on deposit, increased dramatically. The yield on the loan portfolio increased 6 basis points for the first quarter of 2016 compared to the first quarter of last year, primarily due to the impact of the loan portfolio acquired in the TCNB acquisition. The yield on earning assets decreased 17 basis points for the first quarter of 2016 compared to the first quarter of last year. Total interest expense for the three months ended March 31, 2016 was $818, a decrease of $29 from $847 in the same three months of 2015. Interest expense on time deposits and FHLB borrowings decreased $67 and $11, respectively in the first quarter of 2016 compared to the same period in 2015. Average time deposits for the first quarter of 2016 decreased 6.7% compared to the first quarter of 2015. The interest rate paid on time deposits during the first quarter of 2016 decreased by 8 basis points as compared to the same period in 2015. The interest rate paid on FHLB borrowings during the first quarter of 2016 decreased 27 basis points as compared to the same period in 2015. The Company’s net interest margin for the three months ended March 31, 2016 and 2015 was 3.53% and 3.65%, respectively. Net interest margin decreased in the first quarter of 2016 due to the impact of additional interest-earning cash on deposit related to the tax refund processing program.

 

Page 58


Table of Contents

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

The following table presents the condensed average balance sheets for the three months ended March 31, 2016 and 2015. The daily average loan amounts outstanding are net of unearned income and include loans held for sale and nonaccrual loans. The average balance of securities is computed using the carrying value of securities. Rates are annualized and taxable equivalent yields are computed using a 34% tax rate for tax-exempt interest income. The average yield has been computed using the historical amortized cost average balance for available-for-sale securities.

 

     Three Months Ended March 31,  
     2016     2015  

Assets:

   Average
balance
    Interest      Yield/
rate *
    Average
balance
    Interest      Yield/
rate *
 

Interest-earning assets:

              

Loans

   $ 1,000,720      $ 11,317         4.55   $ 927,105      $ 10,246         4.49

Taxable securities

     137,795        801         2.38     141,902        832         2.42

Non-taxable securities

     74,200        655         5.69     69,619        624         5.82

Interest-bearing deposits in other banks

     227,738        280         0.49     116,298        60         0.21
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

   $ 1,440,453        13,053         3.76   $ 1,254,924        11,762         3.93
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-earning assets:

              

Cash and due from financial institutions

     114,551             66,687        

Premises and equipment, net

     16,871             15,407        

Accrued interest receivable

     4,019             3,885        

Intangible assets

     29,447             24,760        

Other assets

     9,906             9,512        

Bank owned life insurance

     21,562             19,678        

Less allowance for loan losses

     (14,504          (14,446     
  

 

 

        

 

 

      

Total Assets

   $ 1,622,305           $ 1,380,407        
  

 

 

        

 

 

      

Liabilities and Shareholders Equity:

              

Interest-bearing liabilities:

              

Demand and savings

   $ 556,240      $ 113         0.08   $ 525,363      $ 98         0.08

Time

     209,550        377         0.72     224,596        444         0.80

FHLB

     38,436        110         1.15     34,447        121         1.42

Subordinated debentures

     29,427        212         2.90     29,427        179         2.47

Repuchase Agreements

     23,861        6         0.10     20,205        5         0.10
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

   $ 857,514        818         0.38   $ 834,038        847         0.41
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Noninterest-bearing deposits

     608,085             414,715        

Other liabilities

     29,730             14,633        

Shareholders’ Equity

     126,976             117,021        
  

 

 

        

 

 

      

Total Liabilities and Shareholders’ Equity

   $ 1,622,305           $ 1,380,407        
  

 

 

        

 

 

      

Net interest income and interest rate spread

     $ 12,235         3.38     $ 10,915         3.52

Net interest margin

          3.53          3.65

* - All yields and costs are presented on an annualized basis

 

Page 59


Table of Contents

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

Net interest income may also be analyzed by comparing the volume and rate components of interest income and interest expense. The following table provides an analysis of the changes in interest income and expense between the three months ended March 31, 2016 and 2015. The table is presented on a fully tax-equivalent basis.

 

     Increase (decrease) due to:  
     Volume(1)      Rate(1)      Net  
     (Dollars in thousands)  

Interest income:

        

Loans

   $ 828       $ 243       $ 1,071   

Taxable securities

     (24      (7      (31

Nontaxable securities

     43         (12      31   

Interest-bearing deposits in other banks

     90         130         220   
  

 

 

    

 

 

    

 

 

 

Total interest income

   $ 937       $ 354       $ 1,291   
  

 

 

    

 

 

    

 

 

 

Interest expense:

        

Demand and savings

   $ 6       $ 9       $ 15   

Time

     (29      (38      (67

FHLB

     13         (24      (11

Subordinated debentures

     —           33         33   

Repurchase agreements

     1         —           1   
  

 

 

    

 

 

    

 

 

 

Total interest expense

   $ (9    $ (20    $ (29
  

 

 

    

 

 

    

 

 

 

Net interest income

   $ 946       $ 374       $ 1,320   
  

 

 

    

 

 

    

 

 

 

 

(1) The change in interest income and interest expense due to changes in both volume and rate, which cannot be segregated, has been allocated proportionately to the change due to volume and the change due to rate.

Provision for loan losses totaled $0 for the three months ended March 31, 2016, compared to $400 for the same period in 2015.

 

Page 60


Table of Contents

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

Noninterest income for the three-month periods ended March 31, 2016 and 2015 are as follows:

 

     Three months ended
March 31,
 
     2016      2015  

Service charges

   $ 1,129       $ 1,055   

Net gain on sale of securities

     (5      —     

Net gain on sale of loans

     394         204   

ATM fees

     508         449   

Trust fees

     634         767   

Bank owned life insurance

     114         117   

Tax refund processing fees

     2,200         1,600   

Other

     286         210   
  

 

 

    

 

 

 

Total noninterest income

   $ 5,260       $ 4,402   
  

 

 

    

 

 

 

Noninterest income for the three months ended March 31, 2016 was $5,260, an increase of $858 or 19.5% from $4,402 for the same period of 2015. The primary reasons for the increase follow.

Service charge fee income for the period ended March 31, 2016 was $1,129, up $74 or 7.0% over the same period of 2015. The increase is primarily due to increases in business service charges and overdraft charges, as well as service charge fees in our Dayton market since the acquisition of TCNB in March 2015.

Gain on sale of loans increased $190 during the first quarter of 2016 compared to the same period of 2015. The increase is due to an increase in volume of loans sold during the first quarter of 2016 as compared to the same period in 2015 as well as an increase in the premium earned.

Trust fee income is comprised of fees earned from the management and administration of trusts and other customer assets. These fees are largely based upon the market value of the assets that we manage and the fee rate charged to customers. Trust fee income decreased $133 or 17.3% during the first quarter of 2016 compared to the same period in 2015. The decrease is related to a general decrease in brokerage transactions compared to the same period in 2015.

The Company processes state and federal income tax refund payments for customers of third-party income tax preparation vendors. The third-party vendors pay us a fee for processing the payments. Tax refund processing fees increased $600 or 37.5% during the first quarter of 2016 compared to the same period in 2015. The increase is due to an increase in volume of returns processed. This fee income is seasonal in nature, the majority of which is received in the first quarter of the year.

 

Page 61


Table of Contents

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

Noninterest expense for the three-month periods ended March 31, 2016 and 2015 are as follows:

 

     Three months ended
March 31,
 
     2016      2015  

Salaries, Wages and benefits

   $ 6,324       $ 5,899   

Net occupancy expense

     631         624   

Equipment expense

     296         363   

Contracted data processing

     355         448   

FDIC assessment

     252         237   

State franchise tax

     218         239   

Professional services

     501         456   

Amortization of intangible assets

     183         142   

ATM expense

     121         283   

Marketing

     287         236   

Other

     1,739         1,676   
  

 

 

    

 

 

 

Total noninterest expense

   $ 10,907       $ 10,603   
  

 

 

    

 

 

 

Noninterest expense for the three months ended March 31, 2016 was $10,907, an increase of $304, from $10,603 reported for the same period of 2015. The primary reasons for the increase follow.

Salary and other employee costs were $6,324, up $425 or 7.2% as compared to the same period of 2015. These increases are mainly due to the addition of employees from the acquisition of TCNB and annual pay increases.

Contracted data processing costs were $355, down $93 or 20.8% compared to the same period in 2015. The year-over-year decrease was attributable to the increased core processing costs incurred in the first quarter 2015 in connection with the acquisition of TCNB.

Amortization expense increased $41, or 28.9% from the same period of 2015, as a result of scheduled amortization of intangible assets associated with mergers.

ATM costs were $121, down $162 or 57.2% compared to the same period in 2015. The decrease is due to vendor credits that began in the second quarter of 2015.

Income tax expense for the three months ended March 31, 2016 totaled $1,863, up $720 compared to the same period in 2015. The effective tax rates for the three-month periods ended March 31, 2016 and March 31, 2015 were 28.3% and 26.5%, respectively. The difference between the statutory federal income tax rate and the Company’s effective tax rate is the permanent tax differences, primarily consisting of tax-exempt interest income from municipal investments and loans, low income housing tax credits and bank owned life insurance income. The increase in the effective tax rate as of March 31, 2016 is the result of an increase in taxable income as compared to the same period in 2015.

 

Page 62


Table of Contents

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

Capital Resources

Shareholders’ equity totaled $130,540 at March 31, 2016 compared to $125,173 at December 31, 2015. The increase in shareholders’ equity resulted primarily from net income of $4,725, a $55 net decrease in the Company’s pension liability and an increase in the fair value of securities available for sale, net of tax, of $1,258, which was offset by dividends on preferred stock and common stock of $391 and $392, respectively.

All of the Company’s capital ratios exceeded the regulatory minimum guidelines as of March 31, 2016 and December 31, 2015 as identified in the following table:

 

     Total Risk
Based
Capital
    Tier I Risk
Based Capital
    CET1 Risk
Based Capital
    Leverage
Ratio
 

Company Ratios - March 31, 2016

     13.8     12.5     7.6     8.2

Company Ratios - December 31, 2015

     14.0     12.7     7.6     10.0

For Capital Adequacy Purposes

     8.0     6.0     4.5     4.0

To Be Well Capitalized Under Prompt Corrective Action Provisions

     10.0     8.0     6.5     5.0

The Company paid a cash dividend of $0.05 per common share on both February 1, 2016 and February 1, 2015. The Company also paid a 6.50% cash dividend on its Series B preferred shares in the amount of approximately $391 on March 15, 2016. In 2015, the Company paid a 6.50% cash dividend on its Series B preferred shares in the amount of approximately $404 on March 15, 2015.

Liquidity

The Company maintains a conservative liquidity position. All securities are classified as available for sale. Securities, with maturities of one year or less, totaled $8,071, or 4.0% of the total security portfolio at March 31, 2016. The available for sale portfolio helps to provide the Company with the ability to meet its funding needs. The Consolidated Statements of Cash Flows (Unaudited) contained in the consolidated financial statements detail the Company’s cash flows from operating activities resulting from net earnings.

Cash from operations for the period ended March 31, 2016 was $17,632. This includes net income of $4,725 plus net adjustments of $12,907 to reconcile net earnings to net cash provided by operations. Cash provided by operations is primarily from proceeds from sale of loans and net change in other assets and accrued expenses of $14,408 and $12,148, respectively. Cash used by operations is primarily from loans originated for sale of $13,509. Cash used by investing activities was $11,282 for the period ended March 31, 2016. Cash received from investing activities is primarily from maturing, called securities of $6,035. This increase in cash was offset by security purchases, additional bank owned life insurance, net loan originations and loan purchases of $10,043, $3,000, $3,076 and $1,060, respectively.

 

Page 63


Table of Contents

Civista Bancshares, Inc.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Form 10-Q

(Amounts in thousands, except share data)

 

 

Cash provided from financing activities for the first three months of 2016 totaled $172,496. The increase of cash from financing activities is due to an increase in deposits of $227,747. Noninterest-bearing deposits increased $210,409 from year-end 2015, while interest-bearing deposits, including savings and time deposits, increased $17,338 during the first three months of 2016. Cash of $53,700 was used to repay overnight borrowings. In addition, securities sold under agreements to repurchase decreased $768, cash of $391 was used to pay preferred dividends and cash of $392 was used to pay common dividends. Cash and cash equivalents increased from $35,561 at December 31, 2015 to $214,407 at March 31, 2016.

Future loan demand of Civista may be funded by increases in deposit accounts, proceeds from payments on existing loans, the maturity of securities, and the sale of securities classified as available for sale. Additional sources of funds may also come from borrowing in the Federal Funds market and/or borrowing from the FHLB. Through its correspondent banks, Civista maintains federal funds borrowing lines totaling $35,000. As of March 31, 2016, Civista had total credit availability with the FHLB of $134,149, with standby letters of credit totaling $21,200 and a remaining borrowing capacity of approximately $95,449. In addition, Civista Bancshares, Inc. maintains a credit line totaling $7,500.

 

Page 64


Table of Contents

Civista Bancshares, Inc.

Quantitative and Qualitative Disclosures About Market Risk

Form 10-Q

(Amounts in thousands, except share data)

 

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

The Company’s primary market risk exposure is interest-rate risk and, to a lesser extent, liquidity risk. All of the Company’s transactions are denominated in U.S. dollars with no specific foreign exchange exposure.

Interest-rate risk is the exposure of a banking organization’s financial condition to adverse movements in interest rates. Accepting this risk can be an important source of profitability and shareholder value. However, excessive levels of interest-rate risk can pose a significant threat to the Company’s earnings and capital base. Accordingly, effective risk management that maintains interest-rate risk at prudent levels is essential to the Company’s safety and soundness.

Evaluating a financial institution’s exposure to changes in interest rates includes assessing both the adequacy of the management process used to control interest-rate risk and the organization’s quantitative level of exposure. When assessing the interest-rate risk management process, the Company seeks to ensure that appropriate policies, procedures, management information systems and internal controls are in place to maintain interest-rate risk at prudent levels with consistency and continuity. Evaluating the quantitative level of interest rate risk exposure requires the Company to assess the existing and potential future effects of changes in interest rates on its consolidated financial condition, including capital adequacy, earnings, liquidity and, where appropriate, asset quality.

The Federal Reserve Board, together with the Office of the Comptroller of the Currency and the Federal Deposit Insurance Company, adopted a Joint Agency Policy Statement on interest-rate risk, effective June 26, 1996. The policy statement provides guidance to examiners and bankers on sound practices for managing interest-rate risk, which will form the basis for ongoing evaluation of the adequacy of interest-rate risk management at supervised institutions. The policy statement also outlines fundamental elements of sound management that have been identified in prior Federal Reserve guidance and discusses the importance of these elements in the context of managing interest-rate risk. Specifically, the guidance emphasizes the need for active board of director and senior management oversight and a comprehensive risk-management process that effectively identifies, measures, and controls interest-rate risk.

Financial institutions derive their income primarily from the excess of interest collected over interest paid. The rates of interest an institution earns on its assets and owes on its liabilities generally are established contractually for a period of time. Since market interest rates change over time, an institution is exposed to lower profit margins (or losses) if it cannot adapt to interest-rate changes. For example, assume that an institution’s assets carry intermediate- or long-term fixed rates and that those assets were funded with short-term liabilities. If market interest rates rise by the time the short-term liabilities must be refinanced, the increase in the institution’s interest expense on its liabilities may not be sufficiently offset if assets continue to earn at the long-term fixed rates. Accordingly, an institution’s profits could decrease on existing assets because the institution will have either lower net interest income or, possibly, net interest expense. Similar risks exist when assets are subject to contractual interest-rate ceilings, or rate sensitive assets are funded by longer-term, fixed-rate liabilities in a decreasing-rate environment.

 

Page 65


Table of Contents

Civista Bancshares, Inc.

Quantitative and Qualitative Disclosures About Market Risk

Form 10-Q

(Amounts in thousands, except share data)

 

 

Several techniques may be used by an institution to minimize interest-rate risk. One approach used by the Company is to periodically analyze its assets and liabilities and make future financing and investment decisions based on payment streams, interest rates, contractual maturities, and estimated sensitivity to actual or potential changes in market interest rates. Such activities fall under the broad definition of asset/liability management. The Company’s primary asset/liability management technique is the measurement of the Company’s asset/liability gap, that is, the difference between the cash flow amounts of interest sensitive assets and liabilities that will be refinanced (or repriced) during a given period. For example, if the asset amount to be repriced exceeds the corresponding liability amount for a certain day, month, year, or longer period, the institution is in an asset sensitive gap position. In this situation, net interest income would increase if market interest rates rose or decrease if market interest rates fell. If, alternatively, more liabilities than assets will reprice, the institution is in a liability sensitive position. Accordingly, net interest income would decline when rates rose and increase when rates fell. Also, these examples assume that interest rate changes for assets and liabilities are of the same magnitude, whereas actual interest rate changes generally differ in magnitude for assets and liabilities.

Several ways an institution can manage interest-rate risk include selling existing assets or repaying certain liabilities; matching repricing periods for new assets and liabilities, for example, by shortening terms of new loans or securities; and hedging existing assets, liabilities, or anticipated transactions. An institution might also invest in more complex financial instruments intended to hedge or otherwise change interest-rate risk. Interest rate swaps, futures contracts, options on futures, and other such derivative financial instruments often are used for this purpose. Because these instruments are sensitive to interest rate changes, they require management expertise to be effective. The Company has not purchased derivative financial instruments in the past and does not currently intend to purchase such instruments in the near future. Financial institutions are also subject to prepayment risk in falling rate environments. For example, mortgage loans and other financial assets may be prepaid by a debtor so that the debtor may refinance its obligations at new, lower rates. Prepayments of assets carrying higher rates reduce the Company’s interest income and overall asset yields. A large portion of an institution’s liabilities may be short-term or due on demand, while most of its assets may be invested in long-term loans or securities. Accordingly, the Company seeks to have in place sources of cash to meet short-term demands. These funds can be obtained by increasing deposits, borrowing, or selling assets. FHLB advances and wholesale borrowings may also be used as important sources of liquidity for the Company.

The following table provides information about the Company’s financial instruments that were sensitive to changes in interest rates as of December 31, 2015 and March 31, 2016, based on certain prepayment and account decay assumptions that management believes are reasonable. The table shows the changes in the Company’s net portfolio value (in amount and percent) that would result from hypothetical interest rate increases of 200 basis points and 100 basis points and an interest rate decrease of 100 basis points at March 31, 2016 and December 31, 2015.

 

Page 66


Table of Contents

Civista Bancshares, Inc.

Quantitative and Qualitative Disclosures About Market Risk

Form 10-Q

(Amounts in thousands, except share data)

 

 

The Company had derivative financial instruments as of December 31, 2015 and March 31, 2016. The changes in fair value of the assets and liabilities of the underlying contracts offset each other. Expected maturity date values for interest-bearing core deposits were calculated based on estimates of the period over which the deposits would be outstanding. The Company’s borrowings were tabulated by contractual maturity dates and without regard to any conversion or repricing dates.

 

     Net Portfolio Value  
     March 31, 2016     December 31, 2015  
Change in    Dollar      Dollar     Percent     Dollar      Dollar      Percent  

Rates

   Amount      Change     Change     Amount      Change      Change  

+200bp

     232,736         45,891        25     188,643         25,222         15

+100bp

     215,638         28,793        15     180,892         17,471         11

Base

     186,845         —          —          163,421         —           —     

-100bp

     179,727         (7,118     -4     163,804         383         0

The change in net portfolio value from December 31, 2015 to March 31, 2016, can be attributed to two factors. The yield curve has flattened since the end of the year. Additionally, both the volume and mix of assets and funding sources has changed. The additional volumes, related to the tax refund processing program, contributed to the mix of assets being relatively heavier in cash compared to the end of the year. This change in mix tends to decrease volatility. The funding volume and mix has shifted from borrowed money and CDs to deposits, which also tends to increase volatility. The increased volume of cash and the shifts in mixes led to the increase in the base. Beyond the change in the base level of net portfolio value, projected movements in rates, up or down, would also lead to changes in market values. The change in the rates up scenarios for both the 100 and 200 basis point movements would lead to a faster decrease in the fair value of liabilities, compared to assets. Accordingly we would see an increase in the net portfolio value. However, a downward change in rates would lead to a small decrease in the net portfolio value as the fair value of liabilities would increase slightly more quickly than the fair value of assets.

 

Page 67


Table of Contents

Civista Bancshares, Inc.

Controls and Procedures

Form 10-Q

(Amounts in thousands, except share data)

 

ITEM 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of our management, including our principal executive and our principal financial officers, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our principal executive and our principal financial officers concluded that our disclosure controls and procedures as of March 31, 2016, were effective.

Changes in Internal Control over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the Company’s most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Page 68


Table of Contents

Civista Bancshares, Inc.

Other Information

Form 10-Q

 

Part II - Other Information

 

Item 1.    Legal Proceedings
   There were no new material legal proceedings or material changes to existing legal proceedings during the current period.
Item 1A.    Risk Factors
   There were no material changes during the current period to the risk factors disclosed in “Item 1A. Risk Factors” of Part I of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
   None
Item 3.    Defaults Upon Senior Securities
   None
Item 4.    Mine Safety Disclosures
   Not applicable
Item 5.    Other Information
   None
Item 6.    Exhibits
  

31.1 

  

Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.

   31.2    Rule 13a-14(a)/15d-14(a) Certification of Principal Accounting Officer.
   32.1    Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   32.2    Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   101    The following materials from Civista Bancshares Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2016, formatted in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of March 31, 2016 (Unaudited) and December 31, 2015; (ii) Consolidated Statements of Income (Unaudited) for the three months ended March 31, 2016 and 2015; (iii) Consolidated Statements of Comprehensive Income (Unaudited) for the three months ended March 31, 2016 and 2015; (iv) Condensed Consolidated Statement of Shareholders’ Equity (Unaudited) for the three months ended March 31, 2016; (v) Condensed Consolidated Statement of Cash Flows (Unaudited) for the three months ended March 31, 2016 and 2015; and (vi) Notes to Interim Consolidated Financial Statements (Unaudited)

 

Page 69


Table of Contents

Civista Bancshares, Inc.

Signatures

Form 10-Q

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Civista Bancshares, Inc.

 

/s/ James O. Miller

     May 10, 2016                    
James O. Miller      Date
President, Chief Executive Officer     

/s/ Todd A. Michel

     May 10, 2016                    
Todd A. Michel      Date
Senior Vice President, Controller     

 

Page 70


Table of Contents

Civista Bancshares, Inc.

Index to Exhibits

Form 10-Q

 

Exhibits

 

Exhibit

  

Description

  

Location

3.1(a)    Amended Articles of Incorporation, as amended, of the Company, as filed with the Ohio Secretary of State on December 4, 2015.    Filed as Exhibit 3.1 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, filed on March 15, 2016 and incorporated herein by reference. (File No. 1-36192)
3.2    Amended and Restated Code of Regulations of the Company (adopted April 17, 2007)    Filed as Exhibit 3.2 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, filed on March 16, 2015 and incorporated herein by reference. (File No. 0-25980)
31.1    Rule 13a-14(a)/15-d-14(a) Certification of Chief Executive Officer.    Included herewith
31.2    Rule 13a-14(a)/15-d-14(a) Certification of Principal Accounting Officer.    Included herewith
32.1    Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.    Included herewith
32.2    Certification of Principal Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.    Included herewith
101    The following materials from the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2016, formatted in XBRL (eXtensible Business Reporting Language) pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets (Unaudited) as of March 31, 2016 and December 31, 2015; (ii) Consolidated Statements of Income (Unaudited) for the three months ended March 31, 2016 and 2015; (iii) Consolidated Statements of Comprehensive Income (Unaudited) for the three months ended March 31, 2016 and 2015; (iv) Condensed Consolidated Statement of Shareholders’ Equity (Unaudited) for the three months ended March 31, 2016; (v) Condensed Consolidated Statement of Cash Flows (Unaudited) for the three months ended March 31, 2016 and 2015; and (vi) Notes to Interim Consolidated Financial Statements (Unaudited).    Included herewith

 

Page 71