XML 18 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Preferred stock and additional paid-in capital
Common stock and additional paid-in capital
Accumulated Deficit
Treasury stock and additional paid-in capital
Total
Balance, beginning of year at Dec. 31, 2012 $ 1,525,000 $ 10,447,748 $ (6,661,614) $ (1,300,000)  
Balance, Shares beginning of year at Dec. 31, 2012 3,050,000 1,446      
Preferred stock issued        
Common stock issued        
Retirement of common stock   $ 224,991      
Retirement of common stock, Shares   205      
Net income (loss)     $ 376,819   $ 376,819
Capital dividends        
Purchase of preferred stock        
Balance, end of year at Dec. 31, 2013 $ 1,525,000 $ 10,222,756 $ (6,284,794) $ (1,300,000) 4,162,962
Balance, Shares end of year at Dec. 31, 2013 3,050,000 1,241      
Preferred stock issued        
Common stock issued        
Retirement of common stock        
Retirement of common stock, Shares        
Net income (loss)     (1,542,184)   (1,542,184)
Capital dividends     (62,050)    
Purchase of preferred stock        
Balance, end of year at Dec. 31, 2014 $ 1,525,000 $ 10,222,756 (7,889,028) $ (1,300,000) 2,558,728
Balance, Shares end of year at Dec. 31, 2014 3,050,000 1,241      
Preferred stock issued        
Common stock issued        
Retirement of common stock        
Retirement of common stock, Shares        
Net income (loss)     46,628   46,628
Capital dividends     (62,050)    
Purchase of preferred stock        
Balance, end of year at Dec. 31, 2015 $ 1,525,000 $ 10,222,756 $ (7,904,450) $ (1,300,000) $ 2,543,306
Balance, Shares end of year at Dec. 31, 2015 3,050,000 1,241