XML 15 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash and cash equivalents $ 1,038,426 $ 1,333,323
Accounts receivable (net of allowance for doubtful accounts of $24,000 for 2015 and 2014) 1,766,030 $ 1,979,530
Baron notes interest receivable $ 38,420
Income taxes receivable $ 203,623
Prepaids $ 115,587 76,670
Total current assets 2,958,463 $ 3,593,146
PROPERTY AND EQUIPMENT    
Oil and Natural Gas Properties, Full Cost Method of Accounting 194,602
Less accumulated depletion (10,467)
Total oil and natural gas properties 184,135
Furniture, fixtures and equipment 517,192 $ 482,049
Less accumulated depreciation (375,675) (331,723)
Total other property and equipment 141,517 $ 150,326
Other property holdings 86,277
Net property and equipment 411,929 $ 150,326
OTHER ASSETS    
Severance escrow 257,927 257,670
Baron notes receivable 500,000 500,000
Deferred tax asset - non-current 241,576 365,427
Other assets (net of accumulated amortization of $214,444 for 2015 and 2014) 180,772 180,772
Total other assets 1,180,275 1,303,869
TOTAL ASSETS 4,550,667 5,047,341
CURRENT LIABILITIES    
Accounts payable 156,312 368,112
Commissions payable 1,712,109 $ 1,903,881
Income taxes payable 61,667
Other current liabilities $ 24,366 $ 16,620
Line of credit 200,000
Total current liabilities $ 1,954,454 $ 2,488,613
NON CURRENT LIABILITIES    
Asset retirement obligation 2,907
Promissory note 50,000
Total noncurrent liabilities 52,907
TOTAL LIABILITIES 2,007,361 $ 2,488,613
STOCKHOLDERS' EQUITY    
Series A Preferred stock - 5,000,000 shares authorized, $.0001 par value;3,050,000 shares issued and 0 outstanding 305 305
Additional paid in capital - series A preferred stock 1,524,695 1,524,695
Common stock - 1,000,000,000 shares authorized, $.0001 par value 1,241 and 1,241 shares issued and outstanding, respectively 1,241 1,241
Additional paid in capital - common stock 10,221,515 10,221,515
Accumulated deficit (7,904,450) (7,889,028)
Less Treasury stock, 3,050,000 preferred shares at $0.4262 (1,300,000) (1,300,000)
TOTAL STOCKHOLDERS' EQUITY 2,543,306 2,558,728
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 4,550,667 $ 5,047,341