XML 22 R11.htm IDEA: XBRL DOCUMENT v3.10.0.1
Discontinued Chaucer Business
9 Months Ended
Sep. 30, 2018
Chaucer [Member]  
Discontinued Chaucer Business

 

3. Discontinued Chaucer Business

On September 13, 2018, the Company entered into a definitive agreement to sell Chaucer to China Re, for cash consideration of up to $865 million, consisting of initial consideration of $820 million, payable at closing, and contingent consideration of $45 million to be held in escrow. This contingent consideration may be adjusted downward if catastrophe losses incurred in 2018 are above a certain threshold. The Company anticipates that this transaction will result in a net gain. Several factors will affect the ultimate amount of the net gain recognized at the completion of the transaction, including the future earnings of the Chaucer business, the level of catastrophe losses incurred during 2018, the value of investment securities at closing and various tax attributes. The transaction is anticipated to close late this year or in the first quarter of next year, subject to regulatory approvals and other customary closing conditions. THG has agreed to indemnify China Re for certain litigation, regulatory matters and other liabilities related to pre-closing activities of the business being sold.

The following table summarizes the results of Chaucer’s operations:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in millions)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

$

212.4

 

 

$

222.5

 

 

$

648.2

 

 

$

632.4

 

Net investment income

 

 

12.8

 

 

 

13.4

 

 

 

41.7

 

 

 

37.1

 

Other income

 

 

1.9

 

 

 

2.7

 

 

 

5.4

 

 

 

5.0

 

 

 

 

227.1

 

 

 

238.6

 

 

 

695.3

 

 

 

674.5

 

Losses and operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE

 

 

137.0

 

 

 

221.7

 

 

 

364.3

 

 

 

431.7

 

Amortization of deferred acquisition costs

 

 

60.1

 

 

 

63.7

 

 

 

196.7

 

 

 

180.5

 

Other expenses

 

 

26.2

 

 

 

27.0

 

 

 

85.7

 

 

 

81.5

 

 

 

 

223.3

 

 

 

312.4

 

 

 

646.7

 

 

 

693.7

 

Income (loss) from discontinued Chaucer business before income

   taxes and other items (previously presented as Chaucer's

   operating income (loss))

 

 

3.8

 

 

 

(73.8

)

 

 

48.6

 

 

 

(19.2

)

Other items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(1.5

)

 

 

(0.8

)

 

 

(2.8

)

 

 

(2.4

)

Net realized and unrealized investment gains (losses)

 

 

0.1

 

 

 

0.1

 

 

 

(0.4

)

 

 

0.7

 

Expenses related to the anticipated sale of Chaucer

 

 

(6.9

)

 

 

-

 

 

 

(8.7

)

 

 

-

 

Other income (expense)

 

 

(0.2

)

 

 

0.7

 

 

 

0.4

 

 

 

2.2

 

Income (loss) from discontinued Chaucer business before

   income taxes

 

$

(4.7

)

 

$

(73.8

)

 

$

37.1

 

 

$

(18.7

)

Income tax benefit (expense)

 

 

1.1

 

 

 

26.6

 

 

 

(6.6

)

 

 

10.4

 

Income (loss) from discontinued Chaucer business, net of

   income taxes

 

$

(3.6

)

 

$

(47.2

)

 

$

30.5

 

 

$

(8.3

)

The following table details the carrying amounts of major assets and liabilities reflected in the Consolidated Balance Sheets under the caption “Assets held-for-sale” and “Liabilities held-for-sale”, respectively.

 

(in millions)

 

September 30, 2018

 

 

December 31, 2017

 

Assets:

 

 

 

 

 

 

 

 

Investments

 

$

1,923.4

 

 

$

2,153.5

 

Cash and cash equivalents

 

 

133.4

 

 

 

78.5

 

Accrued investment income

 

 

12.7

 

 

 

14.5

 

Premiums and accounts receivable, net

 

 

558.3

 

 

 

471.9

 

Deferred acquisition costs

 

 

121.4

 

 

 

120.2

 

Reinsurance recoverable on paid and unpaid losses and unearned premiums

 

 

1,278.8

 

 

 

1,431.5

 

Goodwill

 

 

13.0

 

 

 

13.8

 

Other assets

 

 

206.2

 

 

 

182.7

 

Total assets held-for-sale

 

$

4,247.2

 

 

$

4,466.6

 

Liabilities:

 

 

 

 

 

 

 

 

Loss and loss adjustment expense reserves

 

 

2,472.5

 

 

 

2,686.5

 

Unearned premiums

 

 

706.7

 

 

 

631.9

 

Reinsurance premium payable

 

 

375.7

 

 

 

293.3

 

Other liabilities

 

 

105.5

 

 

 

95.5

 

Total liabilities held-for-sale

 

$

3,660.4

 

 

$

3,707.2

 

The following table details the cash flows associated with the discontinued Chaucer business:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

(in millions)

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Net cash provided by operating activities

 

$

60.2

 

 

$

39.9

 

 

$

46.2

 

 

$

68.9

 

Net cash (used in) provided by investing activities

 

$

(31.7

)

 

$

(97.2

)

 

$

64.3

 

 

$

(104.4

)