EX-12.1 5 d262770dex121.htm COMPUTATION OF RATIOS OF EARNINGS TO FIXED CHARGES Computation of Ratios of Earnings to Fixed Charges

Exhibit 12.1

The Hanover Insurance Group, Inc

Computation of Ratio of Earnings to Fixed Charges

(in millions, except ratios)

Including realized gains and losses

 

     Fiscal Years Ended  
     December 31,
2011
     December 31,
2010
     December 31,
2009
     December 31,
2008
     December 31,
2007
 

Earnings before income taxes, minority interest, extraordinary items and cumulative effect of accounting changes

     22.3         211.1         270.9         164.4         341.5   

Fixed charges:

              

Interest expense

     55.0         44.3         35.5         41.0         40.7   

Interest portion of rental expense

     7.0         5.7         5.1         5.6         5.7   

Total fixed charges

     62.0         50.0         40.6         46.6         46.4   

Earnings before income taxes, minority interest, extraordinary items, cumulative effect of accounting changes and fixed charges

     84.3         261.1         311.5         211.0         387.9   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Ratio of earnings to fixed charges

     1.360         5.222         7.672         4.528         8.360