XML 35 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Financial Information with Respect to Reporting Segments

Summarized below is financial information with respect to the Company’s reporting segments.

 

 

Three Months Ended

 

 

 

March 31, 2025

 

(in millions)

 

 

Core Commercial

 

 

Specialty

 

 

Personal Lines

 

 

Other

 

 

Total

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

 

541.0

 

$

 

339.6

 

$

 

627.9

 

$

 

 

$

 

1,508.5

 

Net investment income

 

 

 

48.0

 

 

 

24.3

 

 

 

30.5

 

 

 

3.3

 

 

 

106.1

 

Fees and other income

 

 

 

1.3

 

 

 

1.3

 

 

 

3.7

 

 

 

0.1

 

 

 

6.4

 

Total operating revenues

 

$

 

590.3

 

$

 

365.2

 

$

 

662.1

 

$

 

3.4

 

 

 

1,621.0

 

Net realized and unrealized investment losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17.8

)

Total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

1,603.2

 

Operating income (loss) before interest expense
   and income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

$

 

541.0

 

$

 

339.6

 

$

 

627.9

 

$

 

 

$

 

1,508.5

 

Losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year losses and LAE

 

 

 

334.2

 

 

 

173.3

 

 

 

372.2

 

 

 

 

 

 

879.7

 

Prior year favorable development,
   excluding catastrophes

 

 

 

(1.3

)

 

 

(15.9

)

 

 

(2.8

)

 

 

 

 

 

(20.0

)

Current year catastrophe losses

 

 

 

54.5

 

 

 

17.2

 

 

 

35.9

 

 

 

 

 

 

107.6

 

Prior year favorable catastrophe development

 

 

 

(8.5

)

 

 

(2.5

)

 

 

(1.0

)

 

 

 

 

 

(12.0

)

    Total losses and LAE

 

 

 

378.9

 

 

 

172.1

 

 

 

404.3

 

 

 

 

 

 

955.3

 

Amortization of deferred acquisition costs and other
   underwriting expenses
(1)

 

 

 

182.1

 

 

 

126.3

 

 

 

161.9

 

 

 

 

 

 

470.3

 

Underwriting income (loss)

 

 

 

(20.0

)

 

 

41.2

 

 

 

61.7

 

 

 

 

 

 

82.9

 

Net investment income

 

 

 

48.0

 

 

 

24.3

 

 

 

30.5

 

 

 

3.3

 

 

 

106.1

 

Fees and other income

 

 

 

1.3

 

 

 

1.3

 

 

 

3.7

 

 

 

0.1

 

 

 

6.4

 

Other segment items(2)

 

 

 

(2.5

)

 

 

(2.2

)

 

 

(1.7

)

 

 

(2.6

)

 

 

(9.0

)

Operating income before interest expense
   and income taxes

 

$

 

26.8

 

$

 

64.6

 

$

 

94.2

 

$

 

0.8

 

 

 

186.4

 

Interest on debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8.5

)

Operating income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

177.9

 

Non-operating income (loss) items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized investment losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(17.8

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

160.1

 

 

(1)
Includes expenses directly incurred by each reporting segment, as well as corporate and other general expenses that are allocated using a consistent and reasonable approach, generally based on net premiums earned.
(2)
Other segment items in Core Commercial, Specialty and Personal Lines primarily includes uncollectible premium charge-offs and non-insurance agency operating expenses, whereas other segment items in the Other segment includes operating costs related to certain of THG’s former life insurance businesses, including defined benefit pension-related costs, as well as holding company expenses.

 

 

Three Months Ended

 

 

 

March 31, 2024

 

(in millions)

 

 

Core Commercial

 

 

Specialty

 

 

Personal Lines

 

 

Other

 

 

Total

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums

 

$

 

528.9

 

$

 

320.9

 

$

 

598.8

 

$

 

 

$

 

1,448.6

 

Net investment income

 

 

 

40.8

 

 

 

20.3

 

 

 

25.6

 

 

 

3.0

 

 

 

89.7

 

Fees and other income

 

 

 

1.3

 

 

 

1.3

 

 

 

4.0

 

 

 

0.7

 

 

 

7.3

 

Total operating revenues

 

$

 

571.0

 

$

 

342.5

 

$

 

628.4

 

$

 

3.7

 

 

 

1,545.6

 

Net realized and unrealized investment gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.5

 

Total revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

1,551.1

 

Operating income (loss) before interest expense
   and income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

$

 

528.9

 

$

 

320.9

 

$

 

598.8

 

$

 

 

$

 

1,448.6

 

Losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year losses and LAE

 

 

 

309.4

 

 

 

156.6

 

 

 

392.7

 

 

 

 

 

 

858.7

 

Prior year favorable development,
   excluding catastrophes

 

 

 

(9.2

)

 

 

(1.1

)

 

 

(0.1

)

 

 

 

 

 

(10.4

)

Current year catastrophe losses

 

 

 

24.5

 

 

 

10.2

 

 

 

59.2

 

 

 

 

 

 

93.9

 

Prior year favorable catastrophe development

 

 

 

(3.8

)

 

 

(3.2

)

 

 

 

 

 

 

 

 

(7.0

)

    Total losses and LAE

 

 

 

320.9

 

 

 

162.5

 

 

 

451.8

 

 

 

 

 

 

935.2

 

Amortization of deferred acquisition costs and other
   underwriting expenses
(1)

 

 

 

177.1

 

 

 

119.5

 

 

 

156.1

 

 

 

 

 

 

452.7

 

Underwriting income (loss)

 

 

 

30.9

 

 

 

38.9

 

 

 

(9.1

)

 

 

 

 

 

60.7

 

Net investment income

 

 

 

40.8

 

 

 

20.3

 

 

 

25.6

 

 

 

3.0

 

 

 

89.7

 

Fees and other income

 

 

 

1.3

 

 

 

1.3

 

 

 

4.0

 

 

 

0.7

 

 

 

7.3

 

Other segment items(2)

 

 

 

(1.5

)

 

 

(1.7

)

 

 

(1.6

)

 

 

(3.2

)

 

 

(8.0

)

Operating income before interest expense
   and income taxes

 

$

 

71.5

 

$

 

58.8

 

$

 

18.9

 

$

 

0.5

 

 

 

149.7

 

Interest on debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8.5

)

Operating income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

141.2

 

Non-operating income (loss) items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized investment gains

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.5

 

Other non-operating items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.4

)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

145.3

 

 

(1)
Includes expenses directly incurred by each reporting segment, as well as corporate and other general expenses that are allocated using a consistent and reasonable approach, generally based on net premiums earned.
(2)
Other segment items in Core Commercial, Specialty and Personal Lines primarily includes uncollectible premium charge-offs and non-insurance agency operating expenses, whereas other segment items in the Other segment includes operating costs related to certain of THG’s former investment and life insurance businesses, including defined benefit pension-related costs, as well as holding company expenses.
Identifiable Assets by Business Segment

The following table provides identifiable assets for the Company’s segments and discontinued operations:

 

(in millions)

 

March 31, 2025

 

 

December 31, 2024

 

Property and Casualty

 

$

15,384.6

 

 

$

15,188.8

 

Assets of discontinued businesses

 

 

85.7

 

 

 

85.7

 

Total

 

$

15,470.3

 

 

$

15,274.5