XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Values of Financial Instruments

The estimated fair values of the financial instruments were as follows:

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

(in millions)

 

Value

 

 

Value

 

 

Value

 

 

Value

 

Financial Assets carried at:

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value through AOCI:

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

 

$

7,985.3

 

 

$

7,985.3

 

 

$

7,481.8

 

 

$

7,481.8

 

Fair Value through Net Income:

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

130.9

 

 

 

130.9

 

 

 

241.9

 

 

 

241.9

 

Other investments

 

 

118.4

 

 

 

118.4

 

 

 

131.8

 

 

 

131.8

 

Amortized Cost/Cost:

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

 

413.1

 

 

 

393.5

 

 

 

432.3

 

 

 

401.0

 

Cash and cash equivalents

 

 

316.1

 

 

 

316.1

 

 

 

305.0

 

 

 

305.0

 

Total financial instruments

 

$

8,963.8

 

 

$

8,944.2

 

 

$

8,592.8

 

 

$

8,561.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities carried at:

 

 

 

 

 

 

 

 

 

 

 

 

Amortized Cost:

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

783.2

 

 

$

727.5

 

 

$

782.4

 

 

$

713.9

 

Fair Value, Investment Assets Measured on Recurring Basis

The following tables provide, for each hierarchy level, the Company’s investment assets that were measured at fair value on a recurring basis.

 

 

DECEMBER 31, 2023

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agencies

 

$

462.6

 

 

$

324.3

 

 

$

138.3

 

 

$

 

Foreign government

 

 

2.2

 

 

 

 

 

 

2.2

 

 

 

 

Municipal

 

 

1,185.2

 

 

 

 

 

 

1,176.6

 

 

 

8.6

 

Corporate

 

 

3,849.7

 

 

 

 

 

 

3,849.6

 

 

 

0.1

 

Residential mortgage-backed, U.S. agency backed

 

 

1,168.7

 

 

 

 

 

 

1,168.7

 

 

 

 

Residential mortgage-backed, non-agency

 

 

142.2

 

 

 

 

 

 

142.2

 

 

 

 

Commercial mortgage-backed

 

 

818.2

 

 

 

 

 

 

811.2

 

 

 

7.0

 

Other asset-backed

 

 

356.5

 

 

 

 

 

 

356.5

 

 

 

 

Total fixed maturities

 

 

7,985.3

 

 

 

324.3

 

 

 

7,645.3

 

 

 

15.7

 

Equity securities

 

 

130.9

 

 

 

123.3

 

 

 

 

 

 

7.6

 

Other investments

 

 

3.8

 

 

 

 

 

 

 

 

 

3.8

 

Total investment assets at fair value

 

$

8,120.0

 

 

$

447.6

 

 

$

7,645.3

 

 

$

27.1

 

 

 

 

DECEMBER 31, 2022

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and government agencies

 

$

420.2

 

 

$

282.7

 

 

$

137.5

 

 

$

 

Foreign government

 

 

2.2

 

 

 

 

 

 

2.2

 

 

 

 

Municipal

 

 

1,076.1

 

 

 

 

 

 

1,066.8

 

 

 

9.3

 

Corporate

 

 

3,729.9

 

 

 

 

 

 

3,729.8

 

 

 

0.1

 

Residential mortgage-backed, U.S. agency backed

 

 

974.0

 

 

 

 

 

 

974.0

 

 

 

 

Residential mortgage-backed, non-agency

 

 

99.8

 

 

 

 

 

 

99.8

 

 

 

 

Commercial mortgage-backed

 

 

836.4

 

 

 

 

 

 

828.9

 

 

 

7.5

 

Other asset-backed

 

 

343.2

 

 

 

 

 

 

343.2

 

 

 

 

Total fixed maturities

 

 

7,481.8

 

 

 

282.7

 

 

 

7,182.2

 

 

 

16.9

 

Equity securities

 

 

241.9

 

 

 

234.4

 

 

 

 

 

 

7.5

 

Other investments

 

 

3.6

 

 

 

 

 

 

 

 

 

3.6

 

Total investment assets at fair value

 

$

7,727.3

 

 

$

517.1

 

 

$

7,182.2

 

 

$

28.0

 

Estimated Fair Values of Financial Instruments Not Carried at Fair Value

The following tables provide, for each hierarchy level, the Company’s estimated fair values of financial instruments that were not carried at fair value.

 

 

DECEMBER 31, 2023

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

316.1

 

 

$

316.1

 

 

$

 

 

$

 

Other investments

 

 

393.5

 

 

 

 

 

 

6.1

 

 

 

387.4

 

Total financial instruments

 

$

709.6

 

 

$

316.1

 

 

$

6.1

 

 

$

387.4

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

727.5

 

 

$

 

 

$

727.5

 

 

$

 

 

 

 

DECEMBER 31, 2022

 

(in millions)

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

305.0

 

 

$

305.0

 

 

$

 

 

$

 

Other investments

 

 

401.0

 

 

 

 

 

 

6.0

 

 

 

395.0

 

Total financial instruments

 

$

706.0

 

 

$

305.0

 

 

$

6.0

 

 

$

395.0

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Debt

 

$

713.9

 

 

$

 

 

$

713.9

 

 

$

 

Fair Value on Recurring Basis Using Significant Unobservable Inputs (Level 3)

The following tables provide a reconciliation for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3).

YEAR ENDED DECEMBER 31, 2023

 

Fixed Maturities

 

 

 

 

 

 

 

(in millions)

 

Municipal

 

 

Corporate

 

 

Commercial
mortgage-
backed

 

 

Total

 

 

Equity
and
Other

 

 

Total
Assets

 

Balance at beginning of year

 

$

9.3

 

 

$

0.1

 

 

$

7.5

 

 

$

16.9

 

 

$

11.1

 

 

$

28.0

 

Total gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in net realized and unrealized
investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.3

 

 

 

0.3

 

Included in other comprehensive income
(loss) - changes in net unrealized gains
on investment securities

 

 

0.2

 

 

 

 

 

 

0.1

 

 

 

0.3

 

 

 

 

 

 

0.3

 

Settlements

 

 

(0.9

)

 

 

 

 

 

(0.6

)

 

 

(1.5

)

 

 

 

 

 

(1.5

)

Balance at end of year

 

$

8.6

 

 

$

0.1

 

 

$

7.0

 

 

$

15.7

 

 

$

11.4

 

 

$

27.1

 

Changes in net unrealized gains for the
period included in other comprehensive income
(loss) for assets held at the end of the year

 

$

0.2

 

 

$

 

 

$

0.1

 

 

$

0.3

 

 

$

 

 

$

0.3

 

 

YEAR ENDED DECEMBER 31, 2022

 

Fixed Maturities

 

 

 

 

 

 

 

(in millions)

 

Municipal

 

 

Corporate

 

 

Commercial
mortgage-
backed

 

 

Total

 

 

Equity
and
Other

 

 

Total
Assets

 

Balance at beginning of year

 

$

14.0

 

 

$

0.1

 

 

$

11.3

 

 

$

25.4

 

 

$

14.4

 

 

$

39.8

 

Total losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in net realized and unrealized
investment gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3.3

)

 

 

(3.3

)

Included in other comprehensive income
(loss) - changes in net unrealized losses
on investment securities

 

 

(1.1

)

 

 

 

 

 

(1.1

)

 

 

(2.2

)

 

 

 

 

 

(2.2

)

Settlements

 

 

(3.6

)

 

 

 

 

 

(2.7

)

 

 

(6.3

)

 

 

 

 

 

(6.3

)

Balance at end of year

 

$

9.3

 

 

$

0.1

 

 

$

7.5

 

 

$

16.9

 

 

$

11.1

 

 

$

28.0

 

Changes in net unrealized losses for the
period included in other comprehensive income
(loss) for assets held at the end of the year

 

$

(1.1

)

 

$

 

 

$

(1.1

)

 

$

(2.2

)

 

$

 

 

$

(2.2

)

Schedule of Additional Information About Significant Unobservable Inputs Used in Fair Valuations of Level 3

The following table provides quantitative information about the significant unobservable inputs used by the Company in the fair value measurements of Level 3 assets.

DECEMBER 31

 

2023

 

2022

 

 

Valuation

 

Significant

 

Fair

 

 

Range

 

Fair

 

 

Range

(in millions)

 

Technique

 

Unobservable Inputs

 

Value

 

 

(Wtd Average)

 

Value

 

 

(Wtd Average)

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Municipal

 

Discounted

 

Discount for:

 

$

8.6

 

 

 

 

$

9.3

 

 

 

 

cash flow

 

Small issue size

 

 

 

 

6.1 - 6.8% (6.7%)

 

 

 

 

4.5 - 6.8% (6.6%)

Corporate

 

Discounted

 

Discount for:

 

 

0.1

 

 

 

 

 

0.1

 

 

 

cash flow

 

Small issue size

 

 

 

 

2.5% (2.5%)

 

 

 

 

2.5% (2.5%)

 

 

 

Above-market coupon

 

 

 

 

0.3% (0.3%)

 

 

 

 

0.3% (0.3%)

Commercial

 

Discounted

 

Discount for:

 

 

7.0

 

 

 

 

 

7.5

 

 

 

mortgage-backed

 

cash flow

 

Small issue size

 

 

 

 

3.0 - 3.1% (3.0%)

 

 

 

 

3.0 - 3.1% (3.0%)

 

 

 

Above-market coupon

 

 

 

 

0.5% (0.5%)

 

 

 

 

0.5% (0.5%)

 

 

 

 

Lease structure

 

 

 

 

0.3% (0.3%)

 

 

 

 

0.3% (0.3%)

Equity securities

 

Market
   comparables

 

Net tangible asset

 

 

1.2

 

 

N/A

 

 

1.1

 

 

N/A

 

 

Internal price based

 

Discount for:

 

 

6.4

 

 

 

 

6.4

 

 

 

 

on financing round

 

Market liquidity

 

 

 

 

27.0% (27.0%)

 

 

 

 

27.0% (27.0%)

Other

 

Discounted
cash flow

 

Discount rate

 

 

3.8

 

 

16.8% (16.8%)

 

 

3.6

 

 

17.2% (17.2%)