XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.0.1
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
SCHEDULE II CONDENSED FINANCIAL INFORMATION OF REGISTRANT PARENT COMPANY ONLY STATEMENTS OF INCOME

SCHEDULE II

THE HANOVER INSURANCE GROUP, INC.

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

PARENT COMPANY ONLY

STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

YEARS ENDED DECEMBER 31

 

2023

 

 

2022

 

 

2021

 

(in millions)

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

Net investment income

 

$

11.5

 

 

$

9.0

 

 

$

8.7

 

Net realized gains (losses) from sales and other

 

 

(1.1

)

 

 

(1.2

)

 

 

1.2

 

Other income

 

 

0.5

 

 

 

0.4

 

 

 

 

Total revenues

 

 

10.9

 

 

 

8.2

 

 

 

9.9

 

Expenses

 

 

 

 

 

 

 

 

 

Interest expense

 

 

34.1

 

 

 

34.0

 

 

 

34.0

 

Employee benefit related expenses

 

 

3.9

 

 

 

2.7

 

 

 

1.5

 

Interest expense on loan from subsidiary

 

 

7.0

 

 

 

6.9

 

 

 

6.9

 

Other operating expenses

 

 

4.8

 

 

 

6.8

 

 

 

5.8

 

Total expenses

 

 

49.8

 

 

 

50.4

 

 

 

48.2

 

Net loss before income taxes and equity in income of subsidiaries

 

 

(38.9

)

 

 

(42.2

)

 

 

(38.3

)

Income tax benefit

 

 

10.8

 

 

 

13.6

 

 

 

16.4

 

Equity in income of subsidiaries

 

 

62.2

 

 

 

144.6

 

 

 

444.7

 

Income from continuing operations

 

 

34.1

 

 

 

116.0

 

 

 

422.8

 

Income from discontinued Chaucer business (net of income tax expense
    of $
0.3)

 

 

1.2

 

 

 

 

 

 

 

Net income

 

 

35.3

 

 

 

116.0

 

 

 

422.8

 

Other comprehensive income (loss), net of tax

 

 

184.3

 

 

 

(810.7

)

 

 

(246.1

)

Comprehensive income (loss)

 

$

219.6

 

 

$

(694.7

)

 

$

176.7

 

The condensed financial information should be read in conjunction with the consolidated financial statements and notes thereto.

SCHEDULE II (CONTINUED)

THE HANOVER INSURANCE GROUP, INC.

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

PARENT COMPANY ONLY

BALANCE SHEETS

DECEMBER 31

 

2023

 

 

2022

 

(in millions, except per share data)

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Fixed maturities - at fair value (amortized cost of $296.1 and $310.3)

 

$

283.5

 

 

$

290.3

 

Equity securities - at fair value

 

 

1.2

 

 

 

1.1

 

Cash and cash equivalents

 

 

38.3

 

 

 

43.2

 

Investments in subsidiaries

 

 

3,039.7

 

 

 

2,898.2

 

Net receivable from subsidiaries

 

 

25.3

 

 

 

26.2

 

Current income tax receivable

 

 

2.8

 

 

 

2.1

 

Other assets

 

 

3.2

 

 

 

2.7

 

Total assets

 

$

3,394.0

 

 

$

3,263.8

 

Liabilities

 

 

 

 

 

 

Expenses and state taxes payable

 

$

9.9

 

 

$

12.4

 

Interest payable

 

 

10.3

 

 

 

10.3

 

Debt

 

 

908.2

 

 

 

907.4

 

Total liabilities

 

 

928.4

 

 

 

930.1

 

Shareholders' Equity

 

 

 

 

 

 

Preferred stock, par value $0.01 per share; 20.0 million shares authorized;
   
none issued

 

 

 

 

 

 

Common stock, par value $0.01 per share; 300.0 million shares authorized;
   
60.5 million shares issued

 

 

0.6

 

 

 

0.6

 

Additional paid-in capital

 

 

1,939.2

 

 

 

1,913.1

 

Accumulated other comprehensive loss

 

 

(517.2

)

 

 

(701.5

)

Retained earnings

 

 

2,909.4

 

 

 

2,992.9

 

Treasury stock at cost (24.7 and 24.9 million shares)

 

 

(1,866.4

)

 

 

(1,871.4

)

Total shareholders' equity

 

 

2,465.6

 

 

 

2,333.7

 

Total liabilities and shareholders' equity

 

$

3,394.0

 

 

$

3,263.8

 

The condensed financial information should be read in conjunction with the consolidated financial statements and notes thereto.

SCHEDULE II (CONTINUED)

THE HANOVER INSURANCE GROUP, INC.

CONDENSED FINANCIAL INFORMATION OF REGISTRANT

PARENT COMPANY ONLY

STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31

 

2023

 

 

2022

 

 

2021

 

(in millions)

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Net income

 

$

35.3

 

 

$

116.0

 

 

$

422.8

 

Adjustments to reconcile net income to net cash provided by (used in)
   operating activities:

 

 

 

 

 

 

 

 

 

Net realized investment (gains) losses

 

 

1.1

 

 

 

1.2

 

 

 

(1.2

)

Equity in net income of subsidiaries

 

 

(62.2

)

 

 

(144.6

)

 

 

(444.7

)

Dividends received from subsidiaries, net of capital contributed

 

 

0.7

 

 

 

12.2

 

 

 

89.5

 

Deferred income tax benefit

 

 

(0.4

)

 

 

(2.5

)

 

 

(2.0

)

Change in expenses and taxes payable

 

 

(5.6

)

 

 

4.7

 

 

 

(14.1

)

Change in net receivable from subsidiaries

 

 

24.1

 

 

 

18.3

 

 

 

16.9

 

Other, net

 

 

1.4

 

 

 

3.2

 

 

 

4.8

 

Net cash provided by (used in) operating activities

 

 

(5.6

)

 

 

8.5

 

 

 

72.0

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

Proceeds from disposals and maturities of fixed maturities

 

 

111.4

 

 

 

155.0

 

 

 

238.7

 

Purchase of fixed maturities

 

 

 

 

(15.3

)

 

 

(60.6

)

Net cash provided by investing activities

 

 

111.4

 

 

 

139.7

 

 

 

178.1

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Proceeds from exercise of employee stock options

 

 

6.5

 

 

 

13.3

 

 

 

20.5

 

Dividends paid to shareholders

 

 

(117.2

)

 

 

(108.9

)

 

 

(102.2

)

Repurchases of common stock

 

 

 

 

(30.8

)

 

 

(162.6

)

Net cash used in financing activities

 

 

(110.7

)

 

 

(126.4

)

 

 

(244.3

)

Net change in cash and cash equivalents

 

 

(4.9

)

 

 

21.8

 

 

 

5.8

 

Cash and cash equivalents, beginning of year

 

 

43.2

 

 

 

21.4

 

 

 

15.6

 

Cash and cash equivalents, end of year

 

$

38.3

 

 

$

43.2

 

 

$

21.4

 

Included in other operating cash flows was the cash portion of dividends received from unconsolidated subsidiaries. Additionally, investment assets of $98.6 million, $98.8 million and $166.0 million were transferred to the parent company in 2023, 2022 and 2021, respectively, to settle dividend obligations and other intercompany borrowings and balances.

The condensed financial information should be read in conjunction with the consolidated financial statements and notes thereto.