XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
Liabilities for Outstanding Claims, Losses and Loss Adjustment Expenses
12 Months Ended
Dec. 31, 2023
Insurance [Abstract]  
Liabilities for Outstanding Claims, Losses and Loss Adjustment Expenses

14. LIABILITIES FOR OUTSTANDING CLAIMS, LOSSES AND LOSS ADJUSTMENT EXPENSES

Reserving Process Overview

Management’s process for establishing loss reserves is comprehensive and involves input from multiple functions throughout the organization, including actuarial, finance, claims, legal, underwriting, distribution and business operations management. A review of loss reserves for each of the classes of business that the Company writes is conducted regularly, generally quarterly. This review process takes into consideration a variety of trends that impact the ultimate settlement of claims. Where appropriate, the loss reserving process includes a review of overall payment patterns and the emergence of paid and reported losses relative to expectations.

The loss reserve estimation process relies on the basic assumption that past experience, adjusted for the effects of current developments and likely trends, is an appropriate basis for predicting future outcomes. As part of this process, the Company uses a variety of analytical methods that consider experience, trends and other relevant factors. IBNR reserves are generally calculated by first projecting the ultimate cost of all claims that have been reported or expected to be reported in the future and then subtracting reported losses and LAE. IBNR reserves include both incurred-but-not-reported liabilities plus expected development on reported claims included in the liability for unpaid claims and claim adjustment expenses. Reported losses include cumulative paid losses and LAE plus outstanding case reserves. The Company’s ultimate IBNR reserves are estimated by management and reserving actuaries on an aggregate basis for each line of business or coverage for loss and LAE liabilities not reflected within the case reserves. Case reserves are established by claim personnel individually, on a claim by claim basis, and based on information specific to the occurrence and terms of the underlying policy. Case reserves are periodically reviewed and modified based on new or additional information pertaining to the claim.

For events designated as catastrophes, the Company generally calculates IBNR reserves directly as a result of an estimated IBNR claim count and an estimated average claim amount for each event. Such an assessment involves a comprehensive analysis of the nature of the event, of policyholder exposures within the affected geographic area and of available claims intelligence.

Carried reserves for each line of business and coverage are determined based on the quarterly loss reserving process. In making the determination, the Company considers numerous quantitative and qualitative factors. Quantitative factors include changes in reserve estimates in the period, the maturity of the accident year, trends observed over the recent past, the level of volatility within a particular class of business, the estimated effects of reinsurance, including reinstatement premiums, general economic trends such as inflation, and other factors. Qualitative factors may include legal and regulatory developments, changes in claim handling and case reserving practices, recent entry into new markets or products, changes in underwriting practices or business mix, concerns that the Company does not have sufficient or quality historical reported and paid loss and LAE information with respect to a particular line of business and coverage, effects of the economy and political outlook, perceived anomalies in the historical results, evolving trends or other factors. Persistent supply chain disruptions and significant inflation in the U.S. economy in recent years, along with other factors outside our control, have resulted in higher claims costs, particularly in our automobile and homeowners lines of business. Additionally, several other significant

uncertainties persist, including increased attorney involvement in claims resulting in delayed claim settlements and a trend toward higher valued settlements and litigation.

Reserve Rollforward and Prior Year Development

The Company regularly updates its reserve estimates as new information becomes available and further events occur which may impact the resolution of unsettled claims. Reserve adjustments are reflected in results of operations as adjustments to losses and LAE. Often these adjustments are recognized in periods subsequent to the period in which the underlying policy was written and loss event occurred. These types of subsequent adjustments are described as loss and LAE “development.” Such development can be either favorable or unfavorable to the Company’s financial results and may vary by line of business. In this section, all amounts presented include catastrophe losses and LAE. Catastrophe losses were $690.1 million in 2023 and $402.6 million in both 2022 and 2021.

The table below provides a reconciliation of the gross beginning and ending reserve for unpaid losses and loss adjustment expenses.

YEARS ENDED DECEMBER 31

 

2023

 

 

2022

 

 

2021

 

(in millions)

 

 

 

 

 

 

 

 

 

Gross reserve for losses and LAE, beginning of year

 

$

7,012.6

 

 

$

6,447.6

 

 

$

6,024.0

 

Reinsurance recoverable on unpaid losses

 

 

1,748.6

 

 

 

1,693.8

 

 

 

1,641.6

 

Net loss and LAE reserves, beginning of year

 

 

5,264.0

 

 

 

4,753.8

 

 

 

4,382.4

 

Net incurred losses and LAE in respect of losses
   occurring in:

 

 

 

 

 

 

 

 

 

Current year

 

 

4,150.5

 

 

 

3,656.0

 

 

 

3,205.3

 

Prior years

 

 

(15.9

)

 

 

(32.6

)

 

 

(71.1

)

Total incurred losses and LAE

 

 

4,134.6

 

 

 

3,623.4

 

 

 

3,134.2

 

Net payments of losses and LAE in respect of losses
   occurring in:

 

 

 

 

 

 

 

 

 

Current year

 

 

2,037.9

 

 

 

1,578.9

 

 

 

1,464.1

 

Prior years

 

 

1,847.6

 

 

 

1,534.3

 

 

 

1,298.7

 

Total payments

 

 

3,885.5

 

 

 

3,113.2

 

 

 

2,762.8

 

Net reserve for losses and LAE, end of year

 

 

5,513.1

 

 

 

5,264.0

 

 

 

4,753.8

 

Reinsurance recoverable on unpaid losses

 

 

1,795.0

 

 

 

1,748.6

 

 

 

1,693.8

 

Gross reserve for losses and LAE, end of year

 

$

7,308.1

 

 

$

7,012.6

 

 

$

6,447.6

 

The following table provides a summary of (favorable) unfavorable loss and LAE reserve development.

 

YEARS ENDED DECEMBER 31

 

2023

 

 

2022

 

 

2021

 

(in millions)

 

 

 

 

 

 

 

 

 

Core Commercial

 

$

(2.0

)

 

$

(27.6

)

 

$

(27.5

)

Specialty

 

 

(57.1

)

 

 

(28.2

)

 

 

(18.5

)

Personal Lines

 

 

40.9

 

 

 

22.0

 

 

 

(26.1

)

Other

 

 

2.3

 

 

 

1.2

 

 

 

1.0

 

Total loss and LAE reserve development, including catastrophes

 

$

(15.9

)

 

$

(32.6

)

 

$

(71.1

)

 

As a result of continuing trends in the Company’s business, reserves, including catastrophes, have been re-estimated for all prior accident years and were decreased by $15.9 million, $32.6 million and $71.1 million in 2023, 2022 and 2021, respectively.

2023

In 2023, net favorable loss and LAE development was $15.9 million, primarily as a result of net favorable development of $57.1 million in Specialty, partially offset by net unfavorable development of $40.9 million in Personal Lines. The favorable development in Specialty was primarily due to lower than expected losses of $36.5 million within the Professional and Executive Lines division, primarily in accident years 2019 through 2022, and lower than expected losses of $12.0 million in the surety line, primarily in accident years 2017 through 2021. The unfavorable development in Personal Lines was primarily due to higher than expected losses of $14.2 million in the personal automobile line, $13.4 million in the standalone personal umbrella coverage, and $11.5 million in the homeowners line. The higher than expected losses in the standalone personal umbrella coverage were primarily in accident years 2021 and 2022. The higher than expected losses in the personal automobile line were primarily within bodily injury coverages in accident years 2018, 2019 and 2022, and within property damage coverages in accident years 2021 and 2022, partially offset by lower than expected losses within personal injury protection coverages in accident years 2021 and 2022. The net unfavorable development within the homeowners line was driven by higher than expected catastrophe losses primarily related to 2022 Winter Storm Elliot. Within Core Commercial, favorable development of $35.4 million in the workers’ compensation line was partially offset by unfavorable development of $15.5 million in the commercial automobile line, $10.4 million in the commercial umbrella coverage and, to a lesser extent, the general liability coverages. The lower than expected losses in the workers’ compensation line were primarily in accident years 2013 through 2021. The

higher than expected losses in the commercial automobile line were driven by higher bodily injury and personal injury protection losses in accident years 2014 through 2019 and 2022, partially offset by lower than expected losses in accident years 2020 and 2021. The higher than expected losses in the commercial umbrella coverage were primarily in accident years 2016 through 2019 and 2022.

2022

In 2022, net favorable loss and LAE development was $32.6 million, primarily as a result of net favorable development of $28.2 million in Specialty and net favorable development of $27.6 million in Core Commercial, partially offset by net unfavorable development of $22.0 million in Personal Lines. The favorable development in Specialty was primarily due to lower than expected losses of $26.3 million within the Professional and Executive Lines division, lower than expected losses of $14.5 million in the surety line, and lower than expected losses of $10.9 million in the Marine division, partially offset by higher than expected losses of $23.5 million in the Specialty P&C division. Within Specialty P&C, higher than expected losses of $31.0 million in program business were partially offset by lower than expected losses in the specialty industrial line. The favorable development in Core Commercial was primarily due to lower than expected losses of $32.1 million within the workers’ compensation line in accident years 2013 through 2018 and 2020, and lower than expected losses of $16.4 million within the commercial multiple peril line, driven by favorable catastrophe loss development, partially offset by higher than expected losses of $18.0 million in the commercial automobile line, driven by higher bodily injury and personal injury protection losses in accident years 2016, 2018, 2019 and 2021. Core Commercial favorable catastrophe loss development within the commercial multiple peril line includes lower than expected losses related to certain 2021 events including winter storms, hurricane Ida, tornadoes, and other storms. The unfavorable development in Personal Lines was primarily due to higher than expected losses of $29.3 million in the homeowners line, primarily in accident year 2021. The net unfavorable development within homeowners was driven by higher than expected catastrophe losses related to certain 2021 events including Michigan hail storms and other wind storms, partially offset by lower than expected losses related to 2021 hurricane Ida, and higher than expected non-catastrophe losses due to higher severity and longer cycle times in repair activity, primarily related to claims incurred in the fourth quarter of 2021.

2021

In 2021, net favorable loss and LAE development was $71.1 million, primarily as a result of net favorable development of $27.5 million, $26.1 million and $18.5 million in the Core Commercial, Personal Lines and Specialty segments, respectively. The favorable development in Core Commercial was primarily due to lower than expected losses of $22.3 million within the workers’ compensation line in accident years 2014 through 2020, and lower than expected losses of $12.3 million within the commercial multiple peril line. Core Commercial favorable development within the commercial multiple peril line includes lower than expected losses related to 2020 hurricanes and civil unrest and, to a lesser extent, lower than expected losses related to certain 2017 through 2019 tornadoes and hurricanes. The favorable development in Personal Lines was primarily due to lower than expected losses of $24.8 million in the personal automobile line, driven by lower bodily injury and personal injury protection losses, primarily in accident year 2020. The favorable development in Specialty was primarily due to lower than expected losses of $14.4 million in the marine line in accident years 2019 and 2020, and lower than expected losses of $10.0 million in the surety line, primarily in accident years 2013 through 2016, 2018 and 2019, partially offset by higher than expected losses of $12.0 million in the Specialty P&C division primarily due to higher than expected losses in general liability lines.

Carried Reserves

The table below summarizes the gross, ceded and net reserves for losses and LAE and reconciles to the incurred claims development in the following section. Within the Core Commercial segment, commercial multiple peril includes small commercial umbrella policies sold as an endorsement, and general liability and umbrella - occurrence which includes workers’ compensation excess coverages.

 

YEARS ENDED DECEMBER 31

 

2023

 

 

2022

 

(in millions)

 

Gross

 

 

Ceded

 

 

Net

 

 

Gross

 

 

Ceded

 

 

Net

 

Commercial multiple peril

 

$

1,620.3

 

 

$

(200.8

)

 

$

1,419.5

 

 

$

1,609.1

 

 

$

(185.2

)

 

$

1,423.9

 

Workers’ compensation

 

 

724.1

 

 

 

(126.5

)

 

 

597.6

 

 

 

719.1

 

 

 

(125.2

)

 

 

593.9

 

Commercial automobile liability

 

 

491.2

 

 

 

(23.9

)

 

 

467.3

 

 

 

469.7

 

 

 

(21.8

)

 

 

447.9

 

General liability and umbrella - occurrence

 

 

519.2

 

 

 

(187.0

)

 

 

332.2

 

 

 

418.7

 

 

 

(121.8

)

 

 

296.9

 

Other core commercial

 

 

113.6

 

 

 

(33.3

)

 

 

80.3

 

 

 

134.3

 

 

 

(54.2

)

 

 

80.1

 

Total Core Commercial

 

 

3,468.4

 

 

 

(571.5

)

 

 

2,896.9

 

 

 

3,350.9

 

 

 

(508.2

)

 

 

2,842.7

 

Specialty property & casualty

 

 

861.6

 

 

 

(296.2

)

 

 

565.4

 

 

 

820.6

 

 

 

(278.8

)

 

 

541.8

 

General liability - claims made

 

 

406.9

 

 

 

(22.4

)

 

 

384.5

 

 

 

381.1

 

 

 

(18.7

)

 

 

362.4

 

Other specialty

 

 

357.0

 

 

 

(27.6

)

 

 

329.4

 

 

 

396.4

 

 

 

(66.5

)

 

 

329.9

 

Total Specialty

 

 

1,625.5

 

 

 

(346.2

)

 

 

1,279.3

 

 

 

1,598.1

 

 

 

(364.0

)

 

 

1,234.1

 

Personal automobile liability

 

 

1,621.9

 

 

 

(822.4

)

 

 

799.5

 

 

 

1,566.7

 

 

 

(820.6

)

 

 

746.1

 

Homeowners

 

 

377.4

 

 

 

(1.7

)

 

 

375.7

 

 

 

312.3

 

 

 

(2.8

)

 

 

309.5

 

Other personal

 

 

149.5

 

 

 

(2.4

)

 

 

147.1

 

 

 

119.1

 

 

 

(1.6

)

 

 

117.5

 

Total Personal Lines

 

 

2,148.8

 

 

 

(826.5

)

 

 

1,322.3

 

 

 

1,998.1

 

 

 

(825.0

)

 

 

1,173.1

 

Total Other

 

 

65.4

 

 

 

(50.8

)

 

 

14.6

 

 

 

65.5

 

 

 

(51.4

)

 

 

14.1

 

Total loss and LAE reserves

 

$

7,308.1

 

 

$

(1,795.0

)

 

$

5,513.1

 

 

$

7,012.6

 

 

$

(1,748.6

)

 

$

5,264.0

 

Core Commercial - general liability and umbrella - occurrence is primarily comprised of the Company’s commercial monoline general liability and umbrella coverages. Other core commercial lines is primarily comprised of commercial property and product liability coverages. Specialty general liability - claims made is comprised of claims made coverages within the Professional and Executive Lines division primarily comprised of professional and management liability lines. Other specialty lines is primarily comprised of marine, surety, healthcare, and fidelity lines. Total Other is comprised of the Company’s run-off voluntary assumed property and casualty reinsurance pools business, run-off direct asbestos and environmental, and product liability businesses, which includes $57.5 million and $57.1 million of gross asbestos and environmental reserves as of December 31, 2023 and 2022, respectively.

Incurred claims development tables

For the following net reserve components, Core Commercial - commercial multiple peril, Core Commercial - workers’ compensation, Core Commercial - commercial automobile liability, Core Commercial - general liability and umbrella - occurrence, Specialty property & casualty, Specialty general liability - claims made, personal automobile liability, and homeowners, the Company is presenting incurred claims development tables by accident year. In each of these tables, the Company is presenting the number of years for which claims are typically outstanding, which is consistent with the period at which substantially all of the reserve development has emerged based on past history. The following tables present cumulative incurred loss and allocated loss adjustment expenses (“ALAE”), cumulative paid loss and ALAE, and IBNR balances at December 31, 2023. IBNR includes both incurred but not reported liabilities and expected development on reported claims. In addition, cumulative incurred claim counts are presented as of December 31, 2023 and claim duration is presented in a separate table disclosing the average annual percentage payout of incurred claims by age, net of reinsurance. Claim duration is calculated as an average of paid loss and ALAE divided by incurred loss and ALAE by elapsed year. The incurred claims development tables presented are reconciled to the net carried reserves in the preceding table as of December 31, 2023.

Incurred claim count information presented represents claim frequency by individual claimant and measures the frequency of direct claim settlements that have resulted in or are expected to result in claim payments. Claim count information is presented in a manner consistent with that used in the quarterly loss reserving process. A single claim event, particularly in automobile lines, may result in multiple individual claimants and, therefore, multiple claim counts. Incurred claim counts are comprised of outstanding claims and those that are closed with a loss payment and exclude those that are closed without a loss payment. A single claim event may result in multiple claims closed with a payment when a claim is subsequently reopened with further payment. In this case, a reopened claim payment is counted as an incremental claim settlement. Claim count information is not available for direct and assumed participations in various involuntary pools and residual market mechanisms, which represent approximately 4% or less of both the total net earned premium and net incurred claims for the lines presented. Incurred claim counts are also not adjusted for the effect of claims ceded as part of reinsurance programs, although the incurred losses and cumulative paid losses presented in the following tables are presented net of reinsurance ceded.

 

Core Commercial - commercial multiple peril

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2023

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

IBNR

 

 

Count

 

2016

 

$

398.2

 

 

$

402.5

 

 

$

401.0

 

 

$

400.0

 

 

$

400.1

 

 

$

396.7

 

 

$

397.2

 

 

$

401.3

 

 

$

6.5

 

 

 

14,426

 

2017

 

 

 

 

 

473.9

 

 

 

481.1

 

 

 

487.5

 

 

 

491.5

 

 

 

494.0

 

 

 

493.6

 

 

 

494.8

 

 

 

13.4

 

 

 

15,377

 

2018

 

 

 

 

 

 

 

 

511.1

 

 

 

495.6

 

 

 

489.5

 

 

 

490.6

 

 

 

495.8

 

 

 

499.7

 

 

 

19.1

 

 

 

15,861

 

2019

 

 

 

 

 

 

 

 

 

 

 

520.2

 

 

 

527.0

 

 

 

533.1

 

 

 

542.6

 

 

 

540.2

 

 

 

30.5

 

 

 

14,895

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

562.1

 

 

 

546.7

 

 

 

531.5

 

 

 

514.9

 

 

 

45.8

 

 

 

12,989

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

673.5

 

 

 

658.7

 

 

 

655.1

 

 

 

73.3

 

 

 

14,771

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

748.1

 

 

 

749.2

 

 

 

145.1

 

 

 

13,903

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

698.3

 

 

 

266.5

 

 

 

11,956

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,553.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

 

 

 

 

 

2016

 

$

128.7

 

 

$

215.2

 

 

$

261.9

 

 

$

306.8

 

 

$

331.8

 

 

$

347.7

 

 

$

365.4

 

 

$

374.3

 

 

 

 

 

 

 

2017

 

 

 

 

 

157.2

 

 

 

264.1

 

 

 

328.8

 

 

 

377.6

 

 

 

414.5

 

 

 

435.6

 

 

 

448.3

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

165.7

 

 

 

274.1

 

 

 

326.4

 

 

 

362.9

 

 

 

403.6

 

 

 

429.5

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

156.5

 

 

 

288.5

 

 

 

348.7

 

 

 

396.3

 

 

 

444.5

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200.8

 

 

 

318.6

 

 

 

364.2

 

 

 

401.0

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

245.1

 

 

 

392.6

 

 

 

450.0

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

198.2

 

 

 

441.2

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

240.5

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,229.3

 

 

 

 

 

 

 

Total reserves for 2016 – 2023 accident years (incurred - paid)

 

 

 

 

 

 

1,324.2

 

 

 

 

 

 

 

Total reserves for 2015 and prior accident years

 

 

 

 

 

 

72.0

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

23.3

 

 

 

 

 

 

 

Net reserves at December 31, 2023

 

 

 

 

 

$

1,419.5

 

 

 

 

 

 

 

 

 

Core Commercial - workers’ compensation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2023

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2014

 

 

2015

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

IBNR

 

 

Count

 

2014

 

$

143.5

 

 

$

138.0

 

 

$

125.8

 

 

$

124.3

 

 

$

123.1

 

 

$

120.7

 

 

$

118.2

 

 

$

116.4

 

 

$

112.9

 

 

$

110.5

 

 

$

5.7

 

 

 

8,818

 

2015

 

 

 

 

 

157.0

 

 

 

136.0

 

 

 

132.1

 

 

 

125.8

 

 

 

122.2

 

 

 

119.0

 

 

 

116.3

 

 

 

113.8

 

 

 

110.0

 

 

 

7.8

 

 

 

8,921

 

2016

 

 

 

 

 

 

 

 

158.9

 

 

 

152.8

 

 

 

139.9

 

 

 

133.5

 

 

 

128.3

 

 

 

124.9

 

 

 

122.3

 

 

 

118.3

 

 

 

6.2

 

 

 

12,836

 

2017

 

 

 

 

 

 

 

 

 

 

 

159.6

 

 

 

148.7

 

 

 

139.9

 

 

 

136.7

 

 

 

132.4

 

 

 

129.6

 

 

 

125.7

 

 

 

8.2

 

 

 

13,443

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

165.2

 

 

 

161.3

 

 

 

152.6

 

 

 

150.8

 

 

 

149.2

 

 

 

145.8

 

 

 

13.1

 

 

 

15,037

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

170.5

 

 

 

165.0

 

 

 

162.9

 

 

 

163.2

 

 

 

159.5

 

 

 

14.8

 

 

 

15,451

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

167.1

 

 

 

166.8

 

 

 

150.6

 

 

 

142.4

 

 

 

16.0

 

 

 

12,116

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

178.5

 

 

 

180.8

 

 

 

175.5

 

 

 

17.1

 

 

 

14,510

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

198.5

 

 

 

205.9

 

 

 

32.4

 

 

 

15,056

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

202.3

 

 

 

64.8

 

 

 

13,204

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,495.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

Accident

 

2014

 

 

2015

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

 

 

 

 

 

2014

 

$

25.7

 

 

$

58.5

 

 

$

75.3

 

 

$

85.0

 

 

$

89.8

 

 

$

93.7

 

 

$

96.2

 

 

$

97.6

 

 

$

98.5

 

 

$

98.9

 

 

 

 

 

 

 

2015

 

 

 

 

 

24.2

 

 

 

55.0

 

 

 

72.2

 

 

 

81.8

 

 

 

86.2

 

 

 

89.1

 

 

 

91.2

 

 

 

93.2

 

 

 

94.0

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

29.2

 

 

 

67.0

 

 

 

84.4

 

 

 

93.3

 

 

 

97.2

 

 

 

100.1

 

 

 

102.1

 

 

 

103.5

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

28.5

 

 

 

63.7

 

 

 

82.0

 

 

 

92.7

 

 

 

99.0

 

 

 

102.6

 

 

 

106.2

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32.2

 

 

 

72.0

 

 

 

91.7

 

 

 

104.2

 

 

 

112.0

 

 

 

117.8

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30.4

 

 

 

75.7

 

 

 

102.4

 

 

 

116.2

 

 

 

124.5

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28.8

 

 

 

71.4

 

 

 

91.8

 

 

 

102.9

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40.6

 

 

 

85.3

 

 

 

109.4

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41.4

 

 

 

101.8

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48.8

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,007.8

 

 

 

 

 

 

 

Total reserves for 2014 – 2023 accident years (incurred - paid)

 

 

 

 

 

 

488.1

 

 

 

 

 

 

 

Total reserves for 2013 and prior accident years

 

 

 

 

 

 

90.5

 

 

 

 

 

 

 

Unallocated loss adjustment expense and other

 

 

 

 

 

 

19.0

 

 

 

 

 

 

 

Net reserves at December 31, 2023

 

 

 

 

 

$

597.6

 

 

 

 

 

 

 

 

 

Core Commercial - commercial automobile liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2023

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

IBNR

 

 

Count

 

2017

 

$

146.3

 

 

$

155.6

 

 

$

164.3

 

 

$

169.4

 

 

$

175.6

 

 

$

176.0

 

 

$

176.8

 

 

$

1.4

 

 

 

10,916

 

2018

 

 

 

 

 

170.1

 

 

 

157.6

 

 

 

162.9

 

 

 

171.5

 

 

 

176.1

 

 

 

178.2

 

 

 

6.2

 

 

 

10,611

 

2019

 

 

 

 

 

 

 

 

161.0

 

 

 

167.9

 

 

 

169.7

 

 

 

174.6

 

 

181.4

 

 

 

12.9

 

 

 

9,803

 

2020

 

 

 

 

 

 

 

 

 

 

 

153.2

 

 

 

141.5

 

 

 

140.2

 

 

 

134.5

 

 

 

17.4

 

 

 

5,890

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

154.1

 

 

 

156.5

 

 

 

146.1

 

 

 

33.9

 

 

 

6,134

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

157.5

 

 

 

173.3

 

 

 

66.7

 

 

 

6,021

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

171.5

 

 

 

109.3

 

 

 

5,550

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,161.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

 

 

 

 

 

2017

 

$

24.9

 

 

$

64.8

 

 

$

95.5

 

 

$

125.8

 

 

$

144.4

 

 

$

160.9

 

 

$

168.3

 

 

 

 

 

 

 

2018

 

 

 

 

 

26.8

 

 

 

52.7

 

 

 

83.2

 

 

 

114.5

 

 

 

142.7

 

 

 

156.0

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

27.1

 

 

 

64.5

 

 

 

94.8

 

 

 

126.5

 

 

 

147.9

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

21.0

 

 

 

42.1

 

 

 

71.4

 

 

 

96.3

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17.7

 

 

 

45.2

 

 

 

73.7

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18.9

 

 

 

53.0

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23.7

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

718.9

 

 

 

 

 

 

 

Total reserves for 2017 – 2023 accident years (incurred - paid)

 

 

 

 

 

 

 

 

 

442.9

 

 

 

 

 

 

 

Total reserves for 2016 and prior accident years

 

 

 

 

 

 

 

 

 

19.6

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

 

 

 

4.8

 

 

 

 

 

 

 

Net reserves at December 31, 2023

 

 

 

 

 

 

 

 

$

467.3

 

 

 

 

 

 

 

 

 

Core Commercial - general liability and umbrella - occurrence

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2023

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2014

 

 

2015

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

IBNR

 

 

Count

 

2014

 

$

70.7

 

 

$

48.9

 

 

$

57.9

 

 

$

60.8

 

 

$

53.8

 

 

$

54.0

 

 

$

53.4

 

 

$

54.0

 

 

$

54.0

 

 

$

55.6

 

 

$

1.4

 

 

 

1,448

 

2015

 

 

 

 

 

66.6

 

 

 

57.9

 

 

 

58.6

 

 

 

53.8

 

 

 

52.1

 

 

 

50.5

 

 

 

49.1

 

 

 

45.5

 

 

 

43.9

 

 

 

1.7

 

 

 

1,305

 

2016

 

 

 

 

 

 

 

 

58.5

 

 

 

61.0

 

 

 

57.8

 

 

 

55.8

 

 

 

53.7

 

 

 

54.5

 

 

 

54.2

 

 

 

59.2

 

 

 

3.1

 

 

 

1,207

 

2017

 

 

 

 

 

 

 

 

 

 

 

58.2

 

 

 

67.1

 

 

 

66.3

 

 

 

63.0

 

 

 

62.9

 

 

 

61.0

 

 

 

60.8

 

 

 

5.8

 

 

 

1,030

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58.8

 

 

 

61.1

 

 

 

60.3

 

 

 

63.3

 

 

 

63.2

 

 

 

65.0

 

 

 

11.9

 

 

 

960

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58.9

 

 

 

60.0

 

 

 

60.3

 

 

 

69.3

 

 

 

73.7

 

 

 

14.3

 

 

 

851

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

56.2

 

 

 

58.9

 

 

 

53.4

 

 

 

52.1

 

 

 

20.1

 

 

 

552

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58.3

 

 

 

70.0

 

 

 

73.7

 

 

 

35.9

 

 

 

497

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

63.3

 

 

 

76.6

 

 

 

47.6

 

 

 

487

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

72.2

 

 

 

58.7

 

 

 

397

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

632.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

Accident

 

2014

 

 

2015

 

 

2016

 

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

 

 

 

 

 

2014

 

$

1.6

 

 

$

7.9

 

 

$

17.2

 

 

$

30.3

 

 

$

38.2

 

 

$

45.5

 

 

$

46.0

 

 

$

47.4

 

 

$

48.4

 

 

$

51.1

 

 

 

 

 

 

 

2015

 

 

 

 

 

1.4

 

 

 

7.5

 

 

 

14.1

 

 

 

25.5

 

 

 

32.6

 

 

 

37.3

 

 

 

38.3

 

 

 

40.7

 

 

 

40.2

 

 

 

 

 

 

 

2016

 

 

 

 

 

 

 

 

0.7

 

 

 

7.3

 

 

 

14.8

 

 

 

25.3

 

 

 

31.7

 

 

 

34.4

 

 

 

38.7

 

 

 

52.0

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

2.3

 

 

 

9.0

 

 

 

19.3

 

 

 

27.1

 

 

 

33.9

 

 

 

42.6

 

 

 

46.8

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.0

 

 

 

4.4

 

 

 

18.8

 

 

 

27.2

 

 

 

38.1

 

 

 

40.7

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.3

 

 

 

8.7

 

 

 

16.5

 

 

 

28.2

 

 

 

38.2

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2.1

 

 

 

9.2

 

 

 

11.9

 

 

 

17.8

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1.5

 

 

 

6.6

 

 

 

17.3

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0.4

 

 

 

9.3

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.4

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

318.8

 

 

 

 

 

 

 

Total reserves for 2014 – 2023 accident years (incurred - paid)

 

 

 

 

 

 

314.0

 

 

 

 

 

 

 

Total reserves for 2013 and prior accident years

 

 

 

 

 

 

15.0

 

 

 

 

 

 

 

Unallocated loss adjustment expense and other

 

 

 

 

 

 

3.2

 

 

 

 

 

 

 

Net reserves at December 31, 2023

 

 

 

 

 

$

332.2

 

 

 

 

 

 

 

 

Specialty property & casualty

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2023

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

IBNR

 

 

Count

 

2017

 

$

189.6

 

 

$

185.3

 

 

$

190.1

 

 

$

193.9

 

 

$

195.6

 

 

$

199.1

 

 

$

198.1

 

 

$

7.1

 

 

 

6,850

 

2018

 

 

 

 

 

193.0

 

 

 

194.1

 

 

 

193.7

 

 

 

190.2

 

 

 

191.1

 

 

 

191.1

 

 

 

9.8

 

 

 

6,399

 

2019

 

 

 

 

 

 

 

 

212.2

 

 

 

209.4

 

 

 

225.7

 

 

 

237.1

 

 

 

236.8

 

 

 

18.4

 

 

 

6,480

 

2020

 

 

 

 

 

 

 

 

 

 

 

181.1

 

 

 

170.8

 

 

 

164.9

 

 

 

169.5

 

 

 

19.8

 

 

 

5,235

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

202.9

 

 

 

213.9

 

 

 

210.2

 

 

 

41.7

 

 

 

5,868

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

218.3

 

 

 

215.3

 

 

 

67.1

 

 

 

5,487

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

229.7

 

 

 

116.2

 

 

 

3,973

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,450.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

Accident

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

 

 

 

 

 

2017

 

$

55.5

 

 

$

102.6

 

 

$

125.9

 

 

$

138.7

 

 

$

155.6

 

 

$

168.5

 

 

$

177.3

 

 

 

 

 

 

 

2018

 

 

 

 

 

56.0

 

 

 

107.9

 

 

 

124.9

 

 

 

140.3

 

 

 

158.6

 

 

 

170.4

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

71.5

 

 

 

113.9

 

 

 

136.5

 

 

 

164.9

 

 

 

187.1

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

40.4

 

 

 

84.0

 

 

 

101.2

 

 

 

121.9

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

59.2

 

 

 

106.6

 

 

 

125.9

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60.7

 

 

 

106.5

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61.1

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

950.2

 

 

 

 

 

 

 

Total reserves for 2017 – 2023 accident years (incurred - paid)

 

 

 

 

 

 

500.5

 

 

 

 

 

 

 

Total reserves for 2016 and prior accident years

 

 

 

 

 

 

44.6

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

20.3

 

 

 

 

 

 

 

Net reserves at December 31, 2023

 

 

 

 

 

$

565.4

 

 

 

 

 

 

 

 

 

Specialty - general liability - claims made

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2023

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

IBNR

 

 

Count

 

2017

 

$

99.1

 

 

$

100.6

 

 

$

96.1

 

 

$

94.1

 

 

$

92.5

 

 

$

93.6

 

 

$

94.1

 

 

$

1.9

 

 

 

1,047

 

2018

 

 

 

 

 

112.2

 

 

 

117.8

 

 

 

121.2

 

 

 

121.7

 

 

 

121.6

 

 

 

121.7

 

 

 

4.8

 

 

 

1,170

 

2019

 

 

 

 

 

 

 

 

119.8

 

 

 

119.5

 

 

 

125.6

 

 

 

127.6

 

 

 

126.7

 

 

 

7.1

 

 

 

1,213

 

2020

 

 

 

 

 

 

 

 

 

 

 

137.3

 

 

 

134.2

 

 

 

123.3

 

 

 

119.1

 

 

 

10.0

 

 

 

1,295

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

148.2

 

 

 

144.8

 

 

 

134.6

 

 

 

32.3

 

 

 

1,194

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

162.3

 

 

 

149.0

 

 

 

59.4

 

 

 

1,234

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

170.5

 

 

 

98.8

 

 

 

2,530

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

915.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

Accident

 

2017

 

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

 

 

 

 

 

2017

 

$

12.1

 

 

$

40.9

 

 

$

65.5

 

 

$

74.8

 

 

$

81.0

 

 

$

86.3

 

 

$

89.3

 

 

 

 

 

 

 

2018

 

 

 

 

 

14.4

 

 

 

50.3

 

 

 

78.9

 

 

 

93.6

 

 

 

102.9

 

 

 

112.0

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

16.5

 

 

 

53.3

 

 

 

77.0

 

 

 

95.4

 

 

 

107.4

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

 

 

 

16.8

 

 

 

50.6

 

 

 

75.0

 

 

 

89.4

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15.8

 

 

 

49.9

 

 

 

76.7

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18.1

 

 

 

54.0

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17.9

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

546.7

 

 

 

 

 

 

 

Total reserves for 2017 – 2023 accident years (incurred - paid)

 

 

 

 

 

 

369.0

 

 

 

 

 

 

 

Total reserves for 2016 and prior accident years

 

 

 

 

 

 

8.5

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

7.0

 

 

 

 

 

 

 

Net reserves at December 31, 2023

 

 

 

 

 

$

384.5

 

 

 

 

 

 

 

 

 

Personal automobile liability

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2023

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

IBNR

 

 

Count

 

2018

 

$

394.2

 

 

$

395.3

 

 

$

400.3

 

 

$

406.7

 

 

$

409.3

 

 

$

412.2

 

 

$

5.4

 

 

 

43,182

 

2019

 

 

 

 

 

431.2

 

 

 

431.8

 

 

 

436.1

 

 

 

438.9

 

 

 

443.5

 

 

 

7.2

 

 

 

42,513

 

2020

 

 

 

 

 

 

 

 

378.0

 

 

 

347.0

 

 

 

312.3

 

 

 

307.0

 

 

 

13.7

 

 

 

26,449

 

2021

 

 

 

 

 

 

 

 

 

 

 

407.2

 

 

 

411.6

 

 

 

408.5

 

 

 

35.1

 

 

 

30,591

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

441.9

 

 

 

458.6

 

 

 

90.8

 

 

 

33,237

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

489.9

 

 

 

200.3

 

 

 

32,736

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,519.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

Accident

 

2018

 

 

2019

 

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

 

 

 

 

 

2018

 

$

121.7

 

 

$

237.2

 

 

$

307.4

 

 

$

353.1

 

 

$

382.8

 

 

$

397.9

 

 

 

 

 

 

 

2019

 

 

 

 

 

131.0

 

 

 

262.2

 

 

 

336.6

 

 

 

385.1

 

 

 

413.3

 

 

 

 

 

 

 

2020

 

 

 

 

 

 

 

 

95.9

 

 

 

179.2

 

 

 

231.8

 

 

 

267.6

 

 

 

 

 

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

106.4

 

 

 

225.9

 

 

 

304.4

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117.2

 

 

 

255.0

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

143.1

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,781.3

 

 

 

 

 

 

 

Total reserves for 2018 – 2023 accident years (incurred - paid)

 

 

 

 

 

 

738.4

 

 

 

 

 

 

 

Total reserves for 2017 and prior accident years

 

 

 

 

 

 

44.0

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

17.1

 

 

 

 

 

 

 

Net reserves at December 31, 2023

 

 

 

 

 

$

799.5

 

 

 

 

 

 

 

 

Homeowners

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

 

 

 

 

As of

 

Incurred Losses and ALAE, Net of Reinsurance

 

 

December 31, 2023

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

Cumulative

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Incurred

 

Accident

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

Claim

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

IBNR

 

 

Count

 

2020

 

$

418.8

 

 

$

423.3

 

 

$

424.9

 

 

$

427.7

 

 

$

3.0

 

 

 

35,333

 

2021

 

 

 

 

 

461.4

 

 

 

489.9

 

 

 

487.9

 

 

 

5.1

 

 

 

39,172

 

2022

 

 

 

 

 

 

 

 

548.5

 

 

 

557.0

 

 

 

10.6

 

 

 

34,989

 

2023

 

 

 

 

 

 

 

 

 

 

 

874.4

 

 

 

185.1

 

 

 

44,865

 

Total

 

 

 

 

 

 

 

 

 

 

$

2,347.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative Paid Losses and ALAE, Net of Reinsurance

 

 

 

 

 

 

 

YEARS ENDED DECEMBER 31,

 

 

 

 

 

 

 

Accident

 

2020

 

 

2021

 

 

2022

 

 

 

 

 

 

 

 

 

 

Year

 

Unaudited

 

 

Unaudited

 

 

Unaudited

 

 

2023

 

 

 

 

 

 

 

2020

 

$

281.5

 

 

$

387.7

 

 

$

408.1

 

 

$

417.8

 

 

 

 

 

 

 

2021

 

 

 

 

 

306.9

 

 

 

449.1

 

 

 

471.4

 

 

 

 

 

 

 

2022

 

 

 

 

 

 

 

 

324.1

 

 

 

511.7

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

590.4

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

1,991.3

 

 

 

 

 

 

 

Total reserves for 2020 – 2023 accident years (incurred - paid)

 

 

 

355.7

 

 

 

 

 

 

 

Total reserves for 2019 and prior accident years

 

 

 

 

13.9

 

 

 

 

 

 

 

Unallocated loss adjustment expense

 

 

 

 

 

 

6.1

 

 

 

 

 

 

 

Net reserves at December 31, 2023

 

 

 

 

 

$

375.7

 

 

 

 

 

 

 

 

The following table is information about average historical claims duration as of December 31, 2023. The table is computed based on the paid and incurred claims data, net of reinsurance, for the accident years presented in the preceding claims development tables.

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance:

 

Unaudited

 

 

 

1

 

 

2

 

 

3

 

 

4

 

 

5

 

 

6

 

 

7

 

 

8

 

 

9

 

 

10

 

Core Commercial - commercial multiple peril

 

 

32.9

%

 

 

23.9

%

 

 

10.7

%

 

 

8.9

%

 

 

7.7

%

 

 

4.5

%

 

 

3.5

%

 

 

2.2

%

 

 

 

 

 

 

Core Commercial - workers’ compensation

 

 

22.1

%

 

 

28.7

%

 

 

14.8

%

 

 

8.4

%

 

 

4.5

%

 

 

3.1

%

 

 

2.2

%

 

 

1.4

%

 

 

0.8

%

 

 

0.4

%

Core Commercial - commercial automobile liability

 

 

13.8

%

 

 

18.7

%

 

 

18.5

%

 

 

17.7

%

 

 

12.7

%

 

 

8.4

%

 

 

4.2

%

 

 

 

 

 

 

 

 

 

Core Commercial - general liability and umbrella - occurrence

 

 

3.2

%

 

 

10.1

%

 

 

14.2

%

 

 

17.2

%

 

 

13.8

%

 

 

9.3

%

 

 

4.3

%

 

 

10.2

%

 

 

0.3

%

 

 

4.9

%

Specialty property & casualty

 

 

27.8

%

 

 

23.1

%

 

 

9.9

%

 

 

9.7

%

 

 

9.2

%

 

 

6.3

%

 

 

4.4

%

 

 

 

 

 

 

 

 

 

Specialty - general liability - claims made

 

 

12.3

%

 

 

27.8

%

 

 

21.7

%

 

 

12.1

%

 

 

7.9

%

 

 

6.6

%

 

 

3.2

%

 

 

 

 

 

 

 

 

 

Personal automobile liability

 

 

28.5

%

 

 

28.8

%

 

 

17.5

%

 

 

11.2

%

 

 

6.8

%

 

 

3.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Homeowners

 

 

63.6

%

 

 

29.2

%

 

 

4.7

%

 

 

2.3

%