EX-99.2 3 thg-ex99_2.htm EX-99.2 EX-99.2

 

Exhibit 99.2

img13518483_0.jpg 

 

 

 

FINANCIAL SUPPLEMENT
SECOND QUARTER 2023

 

 

 

 

 

 

 

 


 

 

THE HANOVER INSURANCE GROUP

FINANCIAL SUPPLEMENT

 

 

 

 

 

 

TABLE OF CONTENTS

 

 

 

 

Segment Descriptions....................................................................................................

1

Financial Highlights.........................................................................................................

2

Consolidated Financial Statements

 

Income Statements.............................................................................................................

3

Balance Sheets...................................................................................................................

4

Pre-tax Operating Results and Related Metrics

 

Consolidated.......................................................................................................................

5-7

Core Commercial...............................................................................................................

8-9

Specialty..............................................................................................................................

10-11

Personal Lines....................................................................................................................

12-15

Investments

 

Net Investment Income and Yields.....................................................................................

16

Investment Portfolio.............................................................................................................

17

Credit Quality and Duration of Fixed Maturities...............................................................

18

Top 25 Corporate and Municipal Fixed Maturity Holdings.............................................

19

Reconciliation of Operating Income (Loss) to Net Income (Loss)......................

20

Other Information

Non-GAAP Financial Measures........................................................................................

21

Premium Related Metric Definitions.................................................................................

22

Corporate Information.........................................................................................................

23

Market and Dividend Information......................................................................................

23

Financial Strength and Debt Ratings................................................................................

23

 

 

 

 


 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

BASIS OF PRESENTATION

 

 

 

 

 

 

 

 

 

SEGMENT DESCRIPTIONS

 

 

 

 

 

 

 

 

CORE COMMERCIAL

 

 

 

 

 

 

 

 

Sub-segment

Customer and business type

 

Primary lines of business

Small Commercial

Coverage to small businesses, with annual premiums of $50,000 or less;
Products are tailored to specific industry segments as needed.

 

● Business owners' policy/commercial multiple peril
Commercial automobile
 Workers' compensation
Other (general liability, commercial umbrella, monoline
    property)

 

 

 

 

 

 

 

 

 

Middle Market

Coverage to mid-sized businesses with annual premiums starting at $50,000, focusing on those between $50,000 and $250,000. Products are tailored to certain specific industry segments, including technology, manufacturing, human services, retail, real estate, among others.

 

 Commercial multiple peril
● Commercial automobile
● Workers' compensation
● Other (general liability, commercial umbrella, monoline
    property)

SPECIALTY

 

 

 

 

 

 

 

 

Sub-segment

Customer and business type

 

Primary lines of business

Professional and Executive Lines

Coverage to small to mid-sized non-public companies, including lawyer, engineer, accountant, and various other professional and advisory firms including healthcare; provide protection for directors, officers and employees against actual or alleged errors, negligence or bad faith, employment practices.

 

 Professional liability
 Management liability
 Fidelity and crime
 Other property and liability lines for healthcare firms

 

 

 

 

 

 

 

 

 

Specialty Property & Casualty

Program business - coverage to markets with specialty or risk management needs related to groups of similar businesses;
Hanover Specialty Industrial (HSI) - coverage to small and medium chemical, paint, solvent and other manufacturers and distributors;
Excess & Surplus - non-admitted general liability and property coverage to risks outside of the appetite of standard commercial lines;
Specialty General Liability - admitted coverage for higher-hazard liability risks

 

 Commercial multiple peril
 Commercial automobile
 Workers' compensation
 Other (general liability, commercial umbrella, monoline
    property)

 

 

 

 

 

 

 

 

 

Marine

Includes coverage for inland and ocean marine, and insures against physical losses to property, such as contractor's equipment, builders' risk and goods in transit. Also covers jewelers block, fine art and other valuables.

 

Inland/ocean marine
● Ancillary lines of business written through marine agents

 

 

 

 

 

 

 

 

 

Surety and Other

Provides coverage for construction and other firms, as well as sole proprietors in the event of claims for non-performance or non-payment, and commercial surety coverage related to fiduciary or regulatory obligations.

 

● Bond

PERSONAL LINES

 

 

 

 

 

 

 

 

Sub-segment

Customer and business type

 

Primary lines of business

Personal Automobile

Includes coverage for individuals against losses incurred from personal bodily injury, bodily injury to third parties, property damage to an insured's vehicle, and property damage to other vehicles and other property.

 

 Personal automobile

 

 

 

 

 

 

 

 

 

Homeowners and Other

Includes coverage for individuals for losses to their residences and personal property, such as those caused by fire, wind, hail, water damage (excluding flood), theft and vandalism, and against third-party liability claims.

 

Homeowners
 Personal umbrella
 Inland Marine (jewelry, art, etc.)
 Other (fire, personal watercraft, other miscellaneous)

OTHER

 

 

 

 

 

 

 

 

Included in Other are Opus, which provides investment advisory services to affiliates and also manages assets for unaffiliated institutions such as insurance companies, retirement plans and foundations; earnings on holding company assets; holding company and other expenses; and our run-off voluntary assumed property and casualty pools and run-off direct asbestos and environmental businesses.

 

1


 

THE HANOVER INSURANCE GROUP

FINANCIAL HIGHLIGHTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

 

Q2

 

 

Q3

 

 

Q4

 

 

Q1

 

 

Q2

 

 

Jun-YTD

 

 

Jun-YTD

 

(In millions, except earnings per share)

 

2022

 

 

2022

 

 

2022

 

 

2022 (1)

 

 

2023 (2)

 

 

2023 (1)

 

 

2022

 

 

2023 (1)

 

PREMIUMS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

$

1,470.1

 

$

1,473.9

 

$

1,660.3

 

$

1,476.5

 

$

1,577.3

 

$

1,589.9

 

$

2,944.0

 

$

3,167.2

 

Net premiums written

 

1,312.3

 

 

1,332.8

 

 

1,505.4

 

 

1,326.0

 

 

1,421.5

 

 

1,446.8

 

 

2,645.1

 

 

2,868.3

 

Net premiums earned

 

1,263.8

 

 

1,293.8

 

 

1,331.2

 

 

1,363.5

 

 

1,380.0

 

 

1,411.7

 

 

2,557.6

 

 

2,791.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before interest and taxes

$

154.4

 

$

115.0

 

$

53.9

 

$

(38.2)

 

$

13.2

 

$

(79.4)

 

$

269.4

 

$

(66.2)

 

Operating income (loss) after taxes

 

117.7

 

 

83.9

 

 

35.7

 

 

(37.4)

 

 

4.6

 

 

(68.3)

 

 

201.6

 

 

(63.7)

 

Income (loss) from continuing operations

 

105.3

 

 

22.8

 

 

0.6

 

 

(11.9)

 

 

(12.0)

 

 

(70.0)

 

 

128.1

 

 

(82.0)

 

Net income (loss) (3)

 

104.9

 

 

22.7

 

 

0.5

 

 

(12.1)

 

 

(12.0)

 

 

(69.2)

 

 

127.6

 

 

(81.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA (DILUTED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) after taxes

$

3.26

 

$

2.32

 

$

0.99

 

$

(1.05)

 

$

0.13

 

$

(1.91)

 

$

5.58

 

$

(1.78)

 

Income (loss) from continuing operations

 

2.91

 

 

0.63

 

 

0.02

 

 

(0.33)

 

 

(0.34)

 

 

(1.96)

 

 

3.55

 

 

(2.30)

 

Net income (loss) (3)

 

2.90

 

 

0.63

 

 

0.01

 

 

(0.34)

 

 

(0.34)

 

 

(1.94)

 

 

3.53

 

 

(2.27)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

-

 

Dilutive weighted average shares outstanding

 

36.1

 

 

36.1

 

 

36.1

 

 

36.1

 

 

36.1

 

 

36.0

 

 

36.1

 

 

36.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

-

 

Basic weighted average shares outstanding

 

35.5

 

 

35.6

 

 

35.6

 

 

35.6

 

 

35.6

 

 

35.7

 

 

35.6

 

 

35.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31

 

 

June 30

 

 

September 30

 

 

December 31

 

 

March 31

 

 

June 30

 

 

 

 

 

 

 

(In millions, except per share data)

 

2022

 

 

2022

 

 

2022

 

 

2022

 

 

2023

 

 

2023

 

 

 

 

 

 

 

Total assets (3)

$

13,847.7

 

$

13,599.7

 

$

13,743.6

 

$

13,995.1

 

$

14,091.7

 

$

14,186.7

 

 

 

 

 

 

 

Total loss and loss adjustment expense reserves

 

6,512.2

 

 

6,606.9

 

 

6,774.0

 

 

7,012.6

 

 

7,143.4

 

 

7,313.3

 

 

 

 

 

 

 

Total shareholders' equity (3)

 

2,830.9

 

 

2,576.2

 

 

2,304.9

 

 

2,333.7

 

 

2,389.0

 

 

2,237.9

 

 

 

 

 

 

 

Total shareholders' equity, excluding net unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on fixed maturity investments, net of tax (3)

 

3,032.0

 

 

3,035.5

 

 

3,007.2

 

 

2,971.1

 

 

2,934.2

 

 

2,847.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property and Casualty Companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory surplus

$

2,809.6

 

$

2,693.5

 

$

2,681.8

 

$

2,690.4

 

$

2,674.5

 

$

2,508.3

 

 

 

 

 

 

 

Premium to surplus ratio

 

1.82:1

 

 

1.94:1

 

 

2.00:1

 

 

2.03:1

 

 

2.09:1

 

 

2.27:1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book value per share (3)

$

79.53

 

$

72.33

 

$

64.84

 

$

65.61

 

$

66.89

 

$

62.62

 

 

 

 

 

 

 

Book value per share, excluding net unrealized appreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(depreciation) on fixed maturity investments, net of tax (3)

$

85.17

 

$

85.22

 

$

84.60

 

$

83.53

 

$

82.16

 

$

79.68

 

 

 

 

 

 

 

Tangible book value per share (total book value excluding goodwill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and intangibles) (3)

$

74.04

 

$

66.85

 

$

59.36

 

$

60.13

 

$

61.44

 

$

57.17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding

 

35.6

 

 

35.6

 

 

35.6

 

 

35.6

 

 

35.7

 

 

35.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt/equity (3)

 

27.6 %

 

 

30.4 %

 

 

33.9 %

 

 

33.5 %

 

 

32.8 %

 

 

35.0 %

 

 

 

 

 

 

 

Total debt/total capital (3)

 

21.6 %

 

 

23.3 %

 

 

25.3 %

 

 

25.1 %

 

 

24.7 %

 

 

25.9 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Per share data is calculated using basic shares outstanding due to antidilution.

 

(2) Operating income metrics are calculated using diluted shares outstanding; loss from continuing operations, net of taxes and net loss metrics are calculated using basic shares outstanding due to antidilution.

 

(3) Effective January 1, 2023, in accordance with the implementation of Accounting Standards Updated 2018-12, Targeted Improvements to the Accounting for Long-Duration Contracts, the Company has revised the prior period metrics, which includes a benefit of approximately $4.1 million to the January 1, 2022 beginning balance of retained earnings.

 

2


 

 

 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED INCOME STATEMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended June 30

 

Six Months ended June 30

(In millions)

 

2023

 

2022

% Change

 

 

2023

 

2022

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 Premiums earned

$

1,411.7

$

1,293.8

9.1

 

$

2,791.7

$

2,557.6

9.2

 Net investment income

 

87.6

 

70.5

24.3

 

 

166.3

 

147.4

12.8

 Net realized and unrealized investment gains (losses):

 

 

 

 

 

 

 

 

 

 

 

       Net realized gains (losses) from sales and other

 

0.1

 

(19.2)

N/M

 

 

(1.0)

 

(16.2)

(93.8)

       Net change in fair value of equity securities

 

(1.1)

 

(59.0)

(98.1)

 

 

(8.2)

 

(77.0)

(89.4)

       Impairments on investments:

 

 

 

 

 

 

 

 

 

 

 

                 Credit-related recoveries (impairments)

 

(1.7)

 

0.5

N/M

 

 

(6.2)

 

(0.1)

N/M

                 Losses on intent to sell securities

 

-

 

(0.2)

N/M

 

 

(10.3)

 

(0.5)

N/M

 

 

(1.7)

 

0.3

N/M

 

 

(16.5)

 

(0.6)

N/M

 Total net realized and unrealized investment losses

 

(2.7)

 

(77.9)

(96.5)

 

 

(25.7)

 

(93.8)

(72.6)

 Fees and other income

 

7.8

 

6.5

20.0

 

 

15.8

 

12.4

27.4

 Total revenues

 

1,504.4

 

1,292.9

16.4

 

 

2,948.1

 

2,623.6

12.4

 

 

 

 

 

 

 

 

 

 

 

 LOSSES AND EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Losses and loss adjustment expenses

 

1,139.9

 

845.5

34.8

 

 

2,157.3

 

1,633.0

32.1

 Amortization of deferred acquisition costs

 

292.7

 

269.3

8.7

 

 

581.5

 

532.2

9.3

 Interest expense

 

8.6

 

8.5

1.2

 

 

17.1

 

17.0

0.6

 Other operating expenses

 

153.9

 

141.4

8.8

 

 

300.4

 

283.2

6.1

 Total losses and expenses

 

1,595.1

 

1,264.7

26.1

 

 

3,056.3

 

2,465.4

24.0

 

 

 

 

 

 

 

 

 

 

 

 

 Income (loss) from continuing operations before income taxes

 

(90.7)

 

28.2

N/M

 

 

(108.2)

 

158.2

N/M

 Income tax expense (benefit)

 

(20.7)

 

5.4

N/M

 

 

(26.2)

 

30.1

N/M

 Income (loss) from continuing operations

 

(70.0)

 

22.8

N/M

 

 

(82.0)

 

128.1

N/M

 Discontinued operations (net of taxes):

 

 

 

 

 

 

 

 

 

 

 

 Income from discontinued Chaucer business

 

0.8

 

-

N/M

 

 

0.8

 

-

N/M

 Loss from discontinued life businesses

 

-

 

(0.1)

N/M

 

 

-

 

(0.5)

N/M

 Net income (loss)

$

(69.2)

$

22.7

N/M

 

$

(81.2)

$

127.6

N/M

 

 

 

 

 

 

 

 

 

 

 

 

3


 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

June 30

 

December 31

 

 

(In millions, except per share data)

 

2023

 

2022

 

% Change

ASSETS

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

Fixed maturities, at fair value (amortized cost of $8,375.5 and $8,294.5)

$

7,598.0

$

7,481.8

 

1.6

Equity securities, at fair value

 

232.7

 

241.9

 

(3.8)

Other investments

 

809.7

 

786.1

 

3.0

Total investments

 

8,640.4

 

8,509.8

 

1.5

Cash and cash equivalents

 

167.6

 

305.0

 

(45.0)

Accrued investment income

 

55.5

 

54.5

 

1.8

Premiums and accounts receivable, net

 

1,673.8

 

1,601.4

 

4.5

Reinsurance recoverable on paid and unpaid losses and unearned premiums

 

1,997.3

 

1,964.5

 

1.7

Deferred acquisition costs

 

606.4

 

604.8

 

0.3

Deferred income tax asset

 

203.7

 

199.2

 

2.3

Goodwill

 

178.8

 

178.8

 

-

Other assets

 

577.4

 

493.0

 

17.1

Assets of discontinued businesses

 

85.8

 

84.1

 

2.0

Total assets

$

14,186.7

$

13,995.1

 

1.4

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Loss and loss adjustment expense reserves

$

7,313.3

$

7,012.6

 

4.3

Unearned premiums

 

3,020.8

 

2,954.2

 

2.3

Expenses and taxes payable

 

651.7

 

731.7

 

(10.9)

Reinsurance premiums payable

 

69.5

 

70.3

 

(1.1)

Debt

 

782.8

 

782.4

 

0.1

Liabilities of discontinued businesses

 

110.7

 

110.2

 

0.5

Total liabilities

 

11,948.8

 

11,661.4

 

2.5

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Preferred stock, par value $0.01 per share;

 

 

 

 

 

 

20.0 million shares authorized; none issued

 

-

 

-

 

-

Common stock, par value $0.01 per share; 300.0 million shares

 

 

 

 

 

 

authorized; 60.5 million shares issued

 

0.6

 

0.6

 

-

Additional paid-in capital

 

1,923.0

 

1,913.1

 

0.5

Accumulated other comprehensive loss

 

(670.9)

 

(701.5)

 

4.4

Retained earnings

 

2,853.0

 

2,992.9

 

(4.7)

Treasury stock at cost (24.7 million and 24.9 million shares)

 

(1,867.8)

 

(1,871.4)

 

(0.2)

Total shareholders' equity

 

2,237.9

 

2,333.7

 

(4.1)

Total liabilities and shareholders' equity

$

14,186.7

$

13,995.1

 

1.4

 

4


 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP UNDERWRITING AND OPERATING INCOME INFORMATION AND RATIOS

CONSOLIDATED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

 

 

 

 

Personal

 

 

 

 

 

 

 

 

Core

 

 

 

 

 

Personal

 

 

 

 

 

 

(In millions, except percentage data)

 

 

Commercial

 

 

Specialty

 

 

Lines

 

 

Other

 

 

Total

 

 

Commercial

 

 

Specialty

 

 

Lines

 

 

Other

 

 

Total

Gross premiums written

 

$

553.8

 

$

381.5

 

$

654.6

 

$

-

 

$

1,589.9

 

$

525.6

 

$

354.6

 

$

593.7

 

$

-

 

$

1,473.9

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Net premiums written

 

$

486.8

 

$

325.4

 

$

634.6

 

$

-

 

$

1,446.8

 

$

454.2

 

$

302.3

 

$

576.3

 

$

-

 

$

1,332.8

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Net premiums earned

 

$

515.6

 

$

319.8

 

$

576.3

 

$

-

 

$

1,411.7

 

$

480.1

 

$

293.5

 

$

520.2

 

$

-

 

$

1,293.8

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Current year, excluding catastrophe losses

 

 

289.9

 

 

172.5

 

 

417.6

 

 

-

 

 

880.0

 

 

273.6

 

 

153.5

 

 

350.2

 

 

-

 

 

777.3

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Prior year unfavorable (favorable) development, excluding catastrophe losses

 

 

0.7

 

 

(11.7)

 

 

9.3

 

 

-

 

 

(1.7)

 

 

(2.8)

 

 

(1.2)

 

 

(5.2)

 

 

-

 

 

(9.2)

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Current year catastrophe losses

 

 

38.3

 

 

13.1

 

 

210.2

 

 

-

 

 

261.6

 

 

28.7

 

 

9.7

 

 

51.0

 

 

-

 

 

89.4

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Prior year unfavorable (favorable) catastrophe development

 

 

(5.0)

 

 

(4.0)

 

 

9.0

 

 

-

 

 

-

 

 

(10.9)

 

 

(3.1)

 

 

2.0

 

 

-

 

 

(12.0)

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Total losses and LAE

 

 

323.9

 

 

169.9

 

 

646.1

 

 

-

 

 

1,139.9

 

 

288.6

 

 

158.9

 

 

398.0

 

 

-

 

 

845.5

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Amortization of deferred acquisition costs and other underwriting expenses

 

 

171.2

 

 

113.8

 

 

153.1

 

 

-

 

 

438.1

 

 

157.2

 

 

104.3

 

 

142.1

 

 

-

 

 

403.6

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

GAAP underwriting profit (loss)

 

 

20.5

 

 

36.1

 

 

(222.9)

 

 

-

 

 

(166.3)

 

 

34.3

 

 

30.3

 

 

(19.9)

 

 

-

 

 

44.7

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Net investment income

 

 

39.7

 

 

18.6

 

 

26.4

 

 

2.9

 

 

87.6

 

 

32.6

 

 

14.8

 

 

20.6

 

 

2.5

 

 

70.5

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Other income

 

 

1.1

 

 

1.8

 

 

4.1

 

 

0.8

 

 

7.8

 

 

0.9

 

 

1.5

 

 

3.4

 

 

0.7

 

 

6.5

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

Other operating expenses

 

 

(1.2)

 

 

(2.1)

 

 

(1.7)

 

 

(3.5)

 

 

(8.5)

 

 

(0.9)

 

 

(1.4)

 

 

(1.3)

 

 

(3.1)

 

 

(6.7)

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Operating income (loss) before income taxes

 

$

60.1

 

$

54.4

 

$

(194.1)

 

$

0.2

 

$

(79.4)

 

$

66.9

 

$

45.2

 

$

2.8

 

$

0.1

 

$

115.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and LAE ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year, excluding catastrophe losses

 

 

56.2 %

 

 

54.0 %

 

 

72.5 %

 

 

N/M

 

 

62.3 %

 

 

57.0 %

 

 

52.3 %

 

 

67.3 %

 

 

N/M

 

 

60.1 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year unfavorable (favorable) development, excluding catastrophe losses

 

 

0.1 %

 

 

(3.7)%

 

 

1.6 %

 

 

N/M

 

 

(0.1)%

 

 

(0.6)%

 

 

(0.4)%

 

 

(1.0)%

 

 

N/M

 

 

(0.7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year catastrophe losses

 

 

7.5 %

 

 

4.1 %

 

 

36.4 %

 

 

N/M

 

 

18.5 %

 

 

6.0 %

 

 

3.3 %

 

 

9.8 %

 

 

N/M

 

 

6.9 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year unfavorable (favorable) catastrophe development

 

 

(1.0)%

 

 

(1.3)%

 

 

1.6 %

 

 

N/M

 

 

-

 

 

(2.3)%

 

 

(1.1)%

 

 

0.4 %

 

 

N/M

 

 

(0.9)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loss and LAE ratio

 

 

62.8 %

 

 

53.1 %

 

 

112.1 %

 

 

N/M

 

 

80.7 %

 

 

60.1 %

 

 

54.1 %

 

 

76.5 %

 

 

N/M

 

 

65.4 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expense ratio

 

 

33.0 %

 

 

35.3 %

 

 

25.9 %

 

 

N/M

 

 

30.6 %

 

 

32.5 %

 

 

35.3 %

 

 

26.7 %

 

 

N/M

 

 

30.8 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

95.8 %

 

 

88.4 %

 

 

138.0 %

 

 

N/M

 

 

111.3 %

 

 

92.6 %

 

 

89.4 %

 

 

103.2 %

 

 

N/M

 

 

96.2 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5


 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP UNDERWRITING AND OPERATING INCOME INFORMATION AND RATIOS

CONSOLIDATED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months ended June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core

 

 

 

 

 

Personal

 

 

 

 

 

 

 

 

Core

 

 

 

 

 

Personal

 

 

 

 

 

 

(In millions, except percentage data)

 

 

Commercial

 

 

Specialty

 

 

Lines

 

 

Other

 

 

Total

 

 

Commercial

 

 

Specialty

 

 

Lines

 

 

Other

 

 

Total

Gross premiums written

 

$

1,187.9

 

$

774.0

 

$

1,205.3

 

$

-

 

$

3,167.2

 

$

1,117.5

 

$

733.7

 

$

1,092.8

 

$

-

 

$

2,944.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums written

 

$

1,052.1

 

$

649.7

 

$

1,166.5

 

$

-

 

$

2,868.3

 

$

980.8

 

$

605.1

 

$

1,059.2

 

$

-

 

$

2,645.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

 

$

1,023.0

 

$

631.5

 

$

1,137.2

 

$

-

 

$

2,791.7

 

$

954.8

 

$

577.3

 

$

1,025.5

 

$

-

 

$

2,557.6

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

Losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year, excluding catastrophe losses

 

 

586.8

 

 

339.3

 

 

799.3

 

 

-

 

 

1,725.4

 

 

546.2

 

 

307.5

 

 

671.6

 

 

-

 

 

1,525.3

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Prior year unfavorable (favorable) development, excluding catastrophe losses

 

 

4.2

 

 

(29.8)

 

 

20.9

 

 

-

 

 

(4.7)

 

 

(9.2)

 

 

(14.4)

 

 

8.4

 

 

-

 

 

(15.2)

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Current accident year catastrophe losses

 

 

102.9

 

 

38.9

 

 

294.8

 

 

-

 

 

436.6

 

 

48.4

 

 

17.3

 

 

69.2

 

 

-

 

 

134.9

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Prior year unfavorable (favorable) catastrophe development

 

 

(5.7)

 

 

(8.3)

 

 

14.0

 

 

-

 

 

-

 

 

(10.9)

 

 

(3.1)

 

 

2.0

 

 

-

 

 

(12.0)

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Total losses and LAE

 

 

688.2

 

 

340.1

 

 

1,129.0

 

 

-

 

 

2,157.3

 

 

574.5

 

 

307.3

 

 

751.2

 

 

-

 

 

1,633.0

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Amortization of deferred acquisition costs and other underwriting expenses

 

 

339.1

 

 

224.6

 

 

303.3

 

 

-

 

 

867.0

 

 

313.8

 

 

205.8

 

 

281.9

 

 

-

 

 

801.5

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

GAAP underwriting profit (loss)

 

 

(4.3)

 

 

66.8

 

 

(295.1)

 

 

-

 

 

(232.6)

 

 

66.5

 

 

64.2

 

 

(7.6)

 

 

-

 

 

123.1

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Net investment income

 

 

75.8

 

 

35.6

 

 

49.0

 

 

5.9

 

 

166.3

 

 

68.0

 

 

31.0

 

 

43.2

 

 

5.2

 

 

147.4

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Other income

 

 

2.3

 

 

3.6

 

 

8.4

 

 

1.5

 

 

15.8

 

 

1.9

 

 

2.8

 

 

6.2

 

 

1.5

 

 

12.4

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

Other operating expenses

 

 

(2.5)

 

 

(3.3)

 

 

(3.0)

 

 

(6.9)

 

 

(15.7)

 

 

(2.0)

 

 

(2.8)

 

 

(2.7)

 

 

(6.0)

 

 

(13.5)

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

Operating income (loss) before income taxes

 

$

71.3

 

$

102.7

 

$

(240.7)

 

$

0.5

 

$

(66.2)

 

$

134.4

 

$

95.2

 

$

39.1

 

$

0.7

 

$

269.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and LAE ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year, excluding catastrophe losses

 

 

57.4%

 

 

53.8 %

 

 

70.3 %

 

 

N/M

 

 

61.9 %

 

 

57.3 %

 

 

53.2 %

 

 

65.6 %

 

 

N/M

 

 

59.6 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year unfavorable (favorable) development, excluding catastrophe losses

 

 

0.4%

 

 

(4.7)%

 

 

1.8 %

 

 

N/M

 

 

(0.2)%

 

 

(1.0)%

 

 

(2.5)%

 

 

0.8 %

 

 

N/M

 

 

(0.6)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year catastrophe losses

 

 

10.1%

 

 

6.1 %

 

 

26.0 %

 

 

N/M

 

 

15.6 %

 

 

5.0 %

 

 

3.0 %

 

 

6.7 %

 

 

N/M

 

 

5.3 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year unfavorable (favorable) catastrophe development

 

 

(0.6)%

 

 

(1.3)%

 

 

1.2 %

 

 

N/M

 

 

-

 

 

(1.1)%

 

 

(0.5)%

 

 

0.2 %

 

 

N/M

 

 

(0.5)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loss and LAE ratio

 

 

67.3%

 

 

53.9 %

 

 

99.3 %

 

 

N/M

 

 

77.3 %

 

 

60.2 %

 

 

53.2 %

 

 

73.3 %

 

 

N/M

 

 

63.8 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expense ratio

 

 

32.9%

 

 

35.3 %

 

 

26.0 %

 

 

N/M

 

 

30.6 %

 

 

32.7 %

 

 

35.4 %

 

 

26.9 %

 

 

N/M

 

 

31.0 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

100.2%

 

 

89.2 %

 

 

125.3 %

 

 

N/M

 

 

107.9 %

 

 

92.9 %

 

 

88.6 %

 

 

100.2 %

 

 

N/M

 

 

94.8 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6


 

 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP UNDERWRITING INFORMATION AND RELATED RATIOS

CONSOLIDATED

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Jun-YTD

 

Jun-YTD

(In millions, except percentage data)

 

2022

 

2022

 

2022

 

2022

 

2023

 

2023

 

2022

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

$

1,470.1

$

1,473.9

$

1,660.3

$

1,476.5

$

1,577.3

$

1,589.9

$

2,944.0

$

3,167.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Net premiums written

$

1,312.3

$

1,332.8

$

1,505.4

$

1,326.0

$

1,421.5

$

1,446.8

$

2,645.1

$

2,868.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Net premiums earned

$

1,263.8

$

1,293.8

$

1,331.2

$

1,363.5

$

1,380.0

$

1,411.7

$

2,557.6

$

2,791.7

 

 

.

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Current year, excluding catastrophe losses

 

748.0

 

777.3

 

853.5

 

862.6

 

845.4

 

880.0

 

1,525.3

 

1,725.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Prior year favorable development, excluding catastrophe losses

 

(6.0)

 

(9.2)

 

(4.0)

 

(1.4)

 

(3.0)

 

(1.7)

 

(15.2)

 

(4.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Current year catastrophe losses

 

45.5

 

89.4

 

90.1

 

189.6

 

175.0

 

261.6

 

134.9

 

436.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Prior year favorable catastrophe development

 

-

 

(12.0)

 

-

 

-

 

-

 

-

 

(12.0)

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Total losses and LAE

 

787.5

 

845.5

 

939.6

 

1,050.8

 

1,017.4

 

1,139.9

 

1,633.0

 

2,157.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Amortization of deferred acquisition costs and other underwriting expenses

 

397.9

 

403.6

 

410.0

 

426.8

 

428.9

 

438.1

 

801.5

 

867.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

GAAP underwriting profit (loss)

 

78.4

 

44.7

 

(18.4)

 

(114.1)

 

(66.3)

 

(166.3)

 

123.1

 

(232.6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

76.9

 

70.5

 

73.0

 

75.9

 

78.7

 

87.6

 

147.4

 

166.3

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

 

Other income

 

5.9

 

6.5

 

7.0

 

7.1

 

8.0

 

7.8

 

12.4

 

15.8

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

 

Other operating expenses

 

(6.8)

 

(6.7)

 

(7.7)

 

(7.1)

 

(7.2)

 

(8.5)

 

(13.5)

 

(15.7)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before income taxes

$

154.4

$

115.0

$

53.9

$

(38.2)

$

13.2

$

(79.4)

$

269.4

$

(66.2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and LAE ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Current year, excluding catastrophe losses

 

59.2 %

 

60.1 %

 

64.1 %

 

63.3 %

 

61.2 %

 

62.3 %

 

59.6 %

 

61.9 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Prior year favorable development, excluding catastrophe losses

 

(0.5)%

 

(0.7)%

 

(0.3)%

 

(0.1)%

 

(0.2)%

 

(0.1)%

 

(0.6)%

 

(0.2)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Current year catastrophe losses

 

3.6 %

 

6.9 %

 

6.8 %

 

13.9 %

 

12.7 %

 

18.5 %

 

5.3 %

 

15.6 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Prior year favorable catastrophe development

 

-

 

(0.9)%

 

-

 

-

 

-

 

-

 

(0.5)%

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Total loss and LAE ratio

 

62.3 %

 

65.4 %

 

70.6 %

 

77.1 %

 

73.7 %

 

80.7 %

 

63.8 %

 

77.3 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Expense ratio

 

31.1 %

 

30.8 %

 

30.4 %

 

30.9 %

 

30.7 %

 

30.6 %

 

31.0 %

 

30.6 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Combined ratio

 

93.4 %

 

96.2 %

 

101.0 %

 

108.0 %

 

104.4 %

 

111.3 %

 

94.8 %

 

107.9 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Combined ratio, excluding catastrophe losses

 

89.8 %

 

90.2 %

 

94.2 %

 

94.1 %

 

91.7 %

 

92.8 %

 

90.0 %

 

92.3 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year combined ratio, excluding catastrophe losses

 

90.3 %

 

90.9 %

 

94.5 %

 

94.2 %

 

91.9 %

 

92.9 %

 

90.6 %

 

92.5 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7


 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP UNDERWRITING AND OPERATING INCOME INFORMATION AND RATIOS

CORE COMMERCIAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Jun-YTD

 

Jun-YTD

(In millions, except percentage data)

 

2022

 

2022

 

2022

 

2022

 

2023

 

2023

 

2022

 

2023

Gross premiums written

$

591.9

$

525.6

$

638.7

$

520.1

$

634.1

$

553.8

$

1,117.5

$

1,187.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

Net premiums written

$

526.6

$

454.2

$

565.9

$

453.2

$

565.3

$

486.8

$

980.8

$

1,052.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

Net premiums earned

$

474.7

$

480.1

$

492.7

$

503.0

$

507.4

$

515.6

$

954.8

$

1,023.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year, excluding catastrophe losses

 

272.6

 

273.6

 

304.2

 

302.7

 

296.9

 

289.9

 

546.2

 

586.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year unfavorable (favorable) development, excluding catastrophe losses

 

(6.4)

 

(2.8)

 

1.3

 

(2.4)

 

3.5

 

0.7

 

(9.2)

 

4.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year catastrophe losses

 

19.7

 

28.7

 

34.1

 

128.5

 

64.6

 

38.3

 

48.4

 

102.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year favorable catastrophe development

 

-

 

(10.9)

 

(1.4)

 

(5.0)

 

(0.7)

 

(5.0)

 

(10.9)

 

(5.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total losses and LAE

 

285.9

 

288.6

 

338.2

 

423.8

 

364.3

 

323.9

 

574.5

 

688.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs and other underwriting expenses

 

156.6

 

157.2

 

162.2

 

166.7

 

167.9

 

171.2

 

313.8

 

339.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP underwriting profit (loss)

 

32.2

 

34.3

 

(7.7)

 

(87.5)

 

(24.8)

 

20.5

 

66.5

 

(4.3)

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

35.4

 

32.6

 

33.4

 

34.8

 

36.1

 

39.7

 

68.0

 

75.8

 

 

0

 

 

 

 

 

 

 

 

 

 

 

-

 

 

Other income

 

1.0

 

0.9

 

1.0

 

1.1

 

1.2

 

1.1

 

1.9

 

2.3

 

 

0

 

 

 

 

 

 

 

 

 

 

 

-

 

 

Other operating expenses

 

(1.1)

 

(0.9)

 

(1.5)

 

(1.1)

 

(1.3)

 

(1.2)

 

(2.0)

 

(2.5)

 

 

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before income taxes

$

67.5

$

66.9

$

25.2

$

(52.7)

$

11.2

$

60.1

$

134.4

$

71.3

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and LAE ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

 

Current year, excluding catastrophe losses

 

57.4 %

 

57.0 %

 

61.7 %

 

60.2 %

 

58.5 %

 

56.2 %

 

57.3 %

 

57.4 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year unfavorable (favorable) development, excluding catastrophe losses

 

(1.3)%

 

(0.6)%

 

0.3 %

 

(0.5)%

 

0.7 %

 

0.1 %

 

(1.0)%

 

0.4 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year catastrophe losses

 

4.1 %

 

6.0 %

 

6.9 %

 

25.6 %

 

12.7 %

 

7.5 %

 

5.0 %

 

10.1 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year favorable catastrophe development

 

-

 

(2.3)%

 

(0.3)%

 

(1.0)%

 

(0.1)%

 

(1.0)%

 

(1.1)%

 

(0.6)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loss and LAE ratio

 

60.2 %

 

60.1 %

 

68.6 %

 

84.3 %

 

71.8 %

 

62.8 %

 

60.2 %

 

67.3 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expense ratio

 

32.8 %

 

32.5 %

 

32.7 %

 

32.9 %

 

32.9 %

 

33.0 %

 

32.7 %

 

32.9 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

93.0 %

 

92.6 %

 

101.3 %

 

117.2 %

 

104.7 %

 

95.8 %

 

92.9 %

 

100.2 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio, excluding catastrophe losses

 

88.9 %

 

88.9 %

 

94.7 %

 

92.6 %

 

92.1 %

 

89.3 %

 

89.0 %

 

90.7 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year combined ratio, excluding catastrophe losses

 

90.2 %

 

89.5 %

 

94.4 %

 

93.1 %

 

91.4 %

 

89.2 %

 

90.0 %

 

90.3 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8


 

THE HANOVER INSURANCE GROUP

PREMIUMS WRITTEN AND RELATED METRICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CORE COMMERCIAL

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Jun-YTD

 

Jun-YTD

(In millions, except percentage data)

 

2022

 

2022

 

2022

 

2022

 

2023

 

2023

 

2022

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Written Premium

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

$

591.9

$

525.6

$

638.7

$

520.1

$

634.1

$

553.8

$

1,117.5

$

1,187.9

Ceded

 

(65.3)

 

(71.4)

 

(72.8)

 

(66.9)

 

(68.8)

 

(67.0)

 

(136.7)

 

(135.8)

Net

$

526.6

$

454.2

$

565.9

$

453.2

$

565.3

$

486.8

$

980.8

$

1,052.1

Growth

 

9.6%

 

7.7%

 

5.9%

 

5.9%

 

7.3%

 

7.2%

 

8.7%

 

7.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums written by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small Commercial

$

283.7

$

272.8

$

273.4

$

260.1

$

311.9

$

291.8

$

556.5

$

603.6

Middle Market

 

242.9

 

181.4

 

292.5

 

193.1

 

253.4

 

195.0

 

424.3

 

448.5

Total

$

526.6

$

454.2

$

565.9

$

453.2

$

565.3

$

486.8

$

980.8

$

1,052.1

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums written by line of business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Multiple Peril

$

256.0

$

224.0

$

300.2

$

231.3

$

277.8

$

241.5

$

480.0

$

519.3

Commercial Automobile

 

96.1

 

82.5

 

95.7

 

78.8

 

100.3

 

90.4

 

178.6

 

190.7

Workers' Compensation

 

113.0

 

92.6

 

98.2

 

91.0

 

123.2

 

96.3

 

205.6

 

219.5

Other Core Commercial

 

61.5

 

55.1

 

71.8

 

52.1

 

64.0

 

58.6

 

116.6

 

122.6

Total

$

526.6

$

454.2

$

565.9

$

453.2

$

565.3

$

486.8

$

980.8

$

1,052.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premium Retention

 

86.2%

 

84.2%

 

85.6%

 

85.0%

 

84.0%

 

83.5%

 

85.3%

 

83.8%

Renewal Price Change

 

9.7%

 

11.0%

 

11.2%

 

10.2%

 

11.5%

 

11.3%

 

10.3%

 

11.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9


 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP UNDERWRITING AND OPERATING INCOME INFORMATION AND RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPECIALTY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Jun-YTD

 

Jun-YTD

(In millions, except percentage data)

 

2022

 

2022

 

2022

 

2022

 

2023

 

2023

 

2022

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

$

379.1

$

354.6

$

392.3

$

374.1

$

392.5

$

381.5

$

733.7

$

774.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Net premiums written

$

302.8

$

302.3

$

329.1

$

309.5

$

324.3

$

325.4

$

605.1

$

649.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Net premiums earned

$

283.8

$

293.5

$

303.3

$

308.4

$

311.7

$

319.8

$

577.3

$

631.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Current year, excluding catastrophe losses

 

154.0

 

153.5

 

162.3

 

158.8

 

166.8

 

172.5

 

307.5

 

339.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Prior year favorable development, excluding catastrophe losses

 

(13.2)

 

(1.2)

 

(5.1)

 

-

 

(18.1)

 

(11.7)

 

(14.4)

 

(29.8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Current year catastrophe losses

 

7.6

 

9.7

 

10.2

 

13.9

 

25.8

 

13.1

 

17.3

 

38.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Prior year favorable catastrophe development

 

-

 

(3.1)

 

(1.6)

 

(4.0)

 

(4.3)

 

(4.0)

 

(3.1)

 

(8.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Total losses and LAE

 

148.4

 

158.9

 

165.8

 

168.7

 

170.2

 

169.9

 

307.3

 

340.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Amortization of deferred acquisition costs and other underwriting expenses

 

101.5

 

104.3

 

105.5

 

111.2

 

110.8

 

113.8

 

205.8

 

224.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

GAAP underwriting profit

 

33.9

 

30.3

 

32.0

 

28.5

 

30.7

 

36.1

 

64.2

 

66.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Net investment income

 

16.2

 

14.8

 

15.2

 

15.9

 

17.0

 

18.6

 

31.0

 

35.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Other income

 

1.3

 

1.5

 

1.4

 

1.2

 

1.8

 

1.8

 

2.8

 

3.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Other operating expenses

 

(1.4)

 

(1.4)

 

(1.7)

 

(1.7)

 

(1.2)

 

(2.1)

 

(2.8)

 

(3.3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Operating income before income taxes

$

50.0

$

45.2

$

46.9

$

43.9

$

48.3

$

54.4

$

95.2

$

102.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

Loss and LAE ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Current year, excluding catastrophe losses

 

54.3 %

 

52.3%

 

53.6 %

 

51.5 %

 

53.5 %

 

54.0 %

 

53.2%

 

53.8 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Prior year favorable development, excluding catastrophe losses

 

(4.7)%

 

(0.4)%

 

(1.7)%

 

-

 

(5.8)%

 

(3.7)%

 

(2.5)%

 

(4.7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Current year catastrophe losses

 

2.7 %

 

3.3%

 

3.3 %

 

4.5 %

 

8.3 %

 

4.1 %

 

3.0%

 

6.1 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Prior year favorable catastrophe development

 

-

 

(1.1)%

 

(0.5)%

 

(1.3)%

 

(1.4)%

 

(1.3)%

 

(0.5)%

 

(1.3)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Total loss and LAE ratio

 

52.3 %

 

54.1 %

 

54.7 %

 

54.7 %

 

54.6 %

 

53.1 %

 

53.2 %

 

53.9 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expense ratio

 

35.4 %

 

35.3 %

 

34.5 %

 

35.8 %

 

35.3 %

 

35.3 %

 

35.4 %

 

35.3 %

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

87.7 %

 

89.4 %

 

89.2 %

 

90.5 %

 

89.9 %

 

88.4 %

 

88.6 %

 

89.2 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Combined ratio, excluding catastrophe losses

 

85.0 %

 

87.2 %

 

86.4 %

 

87.3 %

 

83.0 %

 

85.6%

 

86.1 %

 

84.4 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year combined ratio, excluding catastrophe losses

 

89.7 %

 

87.6 %

 

88.1 %

 

87.3 %

 

88.8 %

 

89.3%

 

88.6 %

 

89.1 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10


 

 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PREMIUMS WRITTEN AND RELATED METRICS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SPECIALTY

 

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Jun-YTD

 

Jun-YTD

(In millions, except percentage data)

 

2022

 

2022

 

2022

 

2022

 

2023

 

2023

 

2022

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Written Premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

$

379.1

$

354.6

$

392.3

$

374.1

$

392.5

$

381.5

$

733.7

$

774.0

Ceded

 

(76.3)

 

(52.3)

 

(63.2)

 

(64.6)

 

(68.2)

 

(56.1)

 

(128.6)

 

(124.3)

Net

$

302.8

$

302.3

$

329.1

$

309.5

$

324.3

$

325.4

$

605.1

$

649.7

Growth

 

9.4%

 

14.0%

 

12.6%

 

8.7%

 

7.1%

 

7.6%

 

11.7%

 

7.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Net premiums written by segment

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Professional and Executive Lines

$

111.0

$

94.6

$

105.8

$

99.1

$

111.0

$

99.4

$

205.6

$

210.4

Specialty Property & Casualty

 

90.4

 

98.5

 

102.4

 

110.8

 

101.7

 

103.6

 

188.9

 

205.3

Marine

 

84.3

 

91.2

 

100.3

 

84.4

 

94.1

 

104.4

 

175.5

 

198.5

Surety and Other

 

17.1

 

18.0

 

20.6

 

15.2

 

17.5

 

18.0

 

35.1

 

35.5

Total

$

302.8

$

302.3

$

329.1

$

309.5

$

324.3

$

325.4

$

605.1

$

649.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Related Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Premium Retention

 

84.2%

 

83.5%

 

82.6%

 

83.1%

 

82.5%

 

80.5%

 

83.9%

 

81.5%

Renewal Price Change

 

12.6%

 

12.0%

 

12.4%

 

13.2%

 

12.6%

 

11.4%

 

12.3%

 

12.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11


 

 

THE HANOVER INSURANCE GROUP

GAAP UNDERWRITING AND OPERATING INCOME INFORMATION AND RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERSONAL LINES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

2022

(In millions, except percentage data)

 

Auto

 

Home and Other

 

Total

 

 

Auto

 

Home and Other

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums written

$

368.1

$

266.5

$

634.6

 

$

340.2

$

236.1

$

576.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

$

338.5

$

237.8

$

576.3

 

$

314.7

$

205.5

$

520.2

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Current year, excluding catastrophe losses

 

268.1

 

149.5

 

417.6

 

 

226.5

 

123.7

 

350.2

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Prior year unfavorable (favorable) development, excluding catastrophe losses

 

5.0

 

4.3

 

9.3

 

 

(2.7)

 

(2.5)

 

(5.2)

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Current year catastrophe losses

 

12.7

 

197.5

 

210.2

 

 

3.4

 

47.6

 

51.0

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Prior year unfavorable (favorable) catastrophe development

 

(0.3)

 

9.3

 

9.0

 

 

(0.6)

 

2.6

 

2.0

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Total losses and LAE

 

285.5

 

360.6

 

646.1

 

 

226.6

 

171.4

 

398.0

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Amortization of deferred acquisition costs and other underwriting expenses

 

 

 

 

 

153.1

 

 

 

 

 

 

142.1

 

 

 

 

 

 

-

 

 

 

 

 

 

 

GAAP underwriting loss

 

 

 

 

 

(222.9)

 

 

 

 

 

 

(19.9)

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

26.4

 

 

 

 

 

 

20.6

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Other income

 

 

 

 

 

4.1

 

 

 

 

 

 

3.4

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Other operating expenses

 

 

 

 

 

(1.7)

 

 

 

 

 

 

(1.3)

 

 

 

 

 

 

-

 

 

 

 

 

 

 

Operating income (loss) before income taxes

 

 

 

 

$

(194.1)

 

 

 

 

 

$

2.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and LAE ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year, excluding catastrophe losses

 

79.1 %

 

62.8 %

 

72.5 %

 

 

72.0%

 

60.2 %

 

67.3 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year unfavorable (favorable) development, excluding catastrophe losses

 

1.5 %

 

1.8 %

 

1.6 %

 

 

(0.9)%

 

(1.2)%

 

(1.0)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year catastrophe losses

 

3.8 %

 

83.1 %

 

36.4 %

 

 

1.1 %

 

23.1 %

 

9.8 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year unfavorable (favorable) catastrophe development

 

(0.1)%

 

3.9 %

 

1.6 %

 

 

(0.2)%

 

1.3 %

 

0.4 %

Total loss and LAE ratio

 

84.3 %

 

151.6 %

 

112.1 %

 

 

72.0 %

 

83.4 %

 

76.5 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expense ratio

 

 

 

 

 

25.9 %

 

 

 

 

 

 

26.7 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

 

 

 

138.0 %

 

 

 

 

 

 

103.2 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12


 

 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP UNDERWRITING AND OPERATING INCOME INFORMATION AND RATIOS

 

PERSONAL LINES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months ended June 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

(In millions, except percentage data)

 

Auto

 

 

Home & Other

 

 

Total

 

 

 

Auto

 

 

Home & Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums written

$

 

691.1

 

$

 

475.4

 

$

 

1,166.5

 

 

$

 

638.6

 

$

 

420.6

 

$

 

1,059.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums earned

$

 

669.3

 

$

 

467.9

 

$

 

1,137.2

 

 

$

 

622.4

 

$

 

403.1

 

$

 

1,025.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year, excluding catastrophe losses

 

 

518.9

 

 

 

280.4

 

 

 

799.3

 

 

 

 

443.0

 

 

 

228.6

 

 

 

671.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year unfavorable (favorable) development, excluding catastrophe losses

 

 

12.9

 

 

 

8.0

 

 

 

20.9

 

 

 

 

(2.9

)

 

 

11.3

 

 

 

8.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year catastrophe losses

 

 

16.6

 

 

 

278.2

 

 

 

294.8

 

 

 

 

3.8

 

 

 

65.4

 

 

 

69.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year unfavorable (favorable) catastrophe development

 

 

(0.5

)

 

 

14.5

 

 

 

14.0

 

 

 

 

(1.0

)

 

 

3.0

 

 

 

2.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total losses and LAE

 

 

547.9

 

 

 

581.1

 

 

 

1,129.0

 

 

 

 

442.9

 

 

 

308.3

 

 

 

751.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of deferred acquisition costs and other underwriting expenses

 

 

 

 

 

 

 

 

303.3

 

 

 

 

 

 

 

 

 

 

281.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP underwriting loss

 

 

 

 

 

 

 

 

(295.1

)

 

 

 

 

 

 

 

 

 

(7.6

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

49.0

 

 

 

 

 

 

 

 

 

 

43.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

 

 

8.4

 

 

 

 

 

 

 

 

 

 

6.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating expenses

 

 

 

 

 

 

 

 

(3.0

)

 

 

 

 

 

 

 

 

 

(2.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before income taxes

 

 

 

 

 

 

$

 

(240.7

)

 

 

 

 

 

 

 

$

 

39.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and LAE ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year, excluding catastrophe losses

 

 

77.6

%

 

 

59.9

%

 

 

70.3

%

 

 

 

71.3

%

 

 

56.7

%

 

 

65.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year unfavorable (favorable) development, excluding catastrophe losses

 

 

1.9

%

 

 

1.7

%

 

 

1.8

%

 

 

 

(0.5

)%

 

 

2.8

%

 

 

0.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year catastrophe losses

 

 

2.5

%

 

 

59.5

%

 

 

26.0

%

 

 

 

0.6

%

 

 

16.3

%

 

 

6.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior year unfavorable (favorable) catastrophe development

 

 

(0.1

)%

 

 

3.1

%

 

 

1.2

%

 

 

 

(0.2

)%

 

 

0.7

%

 

 

0.2

%

Total loss and LAE ratio

 

 

81.9

%

 

 

124.2

%

 

 

99.3

%

 

 

 

71.2

%

 

 

76.5

%

 

 

73.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expense ratio

 

 

 

 

 

 

 

 

26.0

%

 

 

 

 

 

 

 

 

 

26.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio

 

 

 

 

 

 

 

 

125.3

%

 

 

 

 

 

 

 

 

 

100.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13


 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP UNDERWRITING INFORMATION AND RELATED RATIOS

PERSONAL LINES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Jun-YTD

 

Jun-YTD

(In millions, except percentage data)

 

2022

 

2022

 

2022

 

2022

 

2023

 

2023

 

2022

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross premiums written

$

499.1

$

593.7

$

629.3

$

582.3

$

550.7

$

654.6

$

1,092.8

$

1,205.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

Net premiums written

$

482.9

$

576.3

$

610.4

$

563.3

$

531.9

$

634.6

$

1,059.2

$

1,166.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Net premiums earned

$

505.3

$

520.2

$

535.2

$

552.1

$

560.9

$

576.3

$

1,025.5

$

1,137.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Losses and LAE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Current year, excluding catastrophe losses

 

321.4

 

350.2

 

387.0

 

401.1

 

381.7

 

417.6

 

671.6

 

799.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Prior year unfavorable (favorable) development, excluding catastrophe losses

 

13.6

 

(5.2)

 

(0.2)

 

(0.2)

 

11.6

 

9.3

 

8.4

 

20.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Current year catastrophe losses

 

18.2

 

51.0

 

45.8

 

47.2

 

84.6

 

210.2

 

69.2

 

294.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Prior year unfavorable catastrophe development

 

-

 

2.0

 

3.0

 

9.0

 

5.0

 

9.0

 

2.0

 

14.0

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Total losses and LAE

 

353.2

 

398.0

 

435.6

 

457.1

 

482.9

 

646.1

 

751.2

 

1,129.0

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Amortization of deferred acquisition costs and other underwriting expenses

 

139.8

 

142.1

 

142.3

 

148.9

 

150.2

 

153.1

 

281.9

 

303.3

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

-

GAAP underwriting profit (loss)

 

12.3

 

(19.9)

 

(42.7)

 

(53.9)

 

(72.2)

 

(222.9)

 

(7.6)

 

(295.1)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Net investment income

 

22.6

 

20.6

 

21.4

 

22.2

 

22.6

 

26.4

 

43.2

 

49.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

2.8

 

3.4

 

3.9

 

4.0

 

4.3

 

4.1

 

6.2

 

8.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other operating expenses

 

(1.4)

 

(1.3)

 

(1.4)

 

(1.4)

 

(1.3)

 

(1.7)

 

(2.7)

 

(3.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss) before income taxes

$

36.3

$

2.8

$

(18.8)

$

(29.1)

$

(46.6)

$

(194.1)

$

39.1

$

(240.7)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss and LAE ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Current year, excluding catastrophe losses

 

63.6 %

 

67.3 %

 

72.3 %

 

72.6 %

 

68.0 %

 

72.5 %

 

65.6 %

 

70.3 %

 

 

0

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Prior year unfavorable (favorable) development, excluding catastrophe losses

 

2.7 %

 

(1.0)%

 

-

 

-

 

2.1 %

 

1.6 %

 

0.8 %

 

1.8 %

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Current year catastrophe losses

 

3.6 %

 

9.8 %

 

8.5 %

 

8.6 %

 

15.1 %

 

36.4 %

 

6.7 %

 

26.0 %

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Prior year unfavorable catastrophe development

 

-

 

0.4 %

 

0.6 %

 

1.6 %

 

0.9 %

 

1.6 %

 

0.2 %

 

1.2 %

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Total loss and LAE ratio

 

69.9 %

 

76.5 %

 

81.4 %

 

82.8 %

 

86.1 %

 

112.1 %

 

73.3 %

 

99.3 %

 

 

-

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Expense ratio

 

27.2 %

 

26.7 %

 

25.9 %

 

26.3 %

 

26.1 %

 

25.9 %

 

26.9 %

 

26.0 %

 

 

0

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Combined ratio

 

97.1 %

 

103.2 %

 

107.3 %

 

109.1 %

 

112.2 %

 

138.0 %

 

100.2 %

 

125.3 %

 

 

0.1

 

 

 

 

 

 

 

 

 

 

 

-

 

-

Combined ratio, excluding catastrophe losses

 

93.5 %

 

93.0 %

 

98.2 %

 

98.9 %

 

96.2 %

 

100.0 %

 

93.3 %

 

98.1 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accident year combined ratio, excluding catastrophe losses

 

90.8 %

 

94.0 %

 

98.2 %

 

98.9 %

 

94.1 %

 

98.4 %

 

92.5 %

 

96.3 %

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14


 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PREMIUMS WRITTEN AND RELATED METRICS

PERSONAL LINES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Jun-YTD

 

Jun-YTD

(In millions, except percentage data)

 

2022

 

2022

 

2022

 

2022

 

2023

 

2023

 

2022

 

2023

Written Premiums

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

$

499.1

$

593.7

$

629.3

$

582.3

$

550.7

$

654.6

$

1,092.8

$

1,205.3

Ceded

 

(16.2)

 

(17.4)

 

(18.9)

 

(19.0)

 

(18.8)

 

(20.0)

 

(33.6)

 

(38.8)

Net

$

482.9

$

576.3

$

610.4

$

563.3

$

531.9

$

634.6

$

1,059.2

$

1,166.5

Growth

 

10.1%

 

10.7%

 

11.3%

 

12.2%

 

10.1%

 

10.1%

 

10.4%

 

10.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net premiums written by line of business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Automobile

$

298.4

$

340.2

$

354.0

$

324.6

$

323.0

$

368.1

$

638.6

$

691.1

Homeowners and Other

 

184.5

 

236.1

 

256.4

 

238.7

 

208.9

 

266.5

 

420.6

 

475.4

Total

$

482.9

$

576.3

$

610.4

$

563.3

$

531.9

$

634.6

$

1,059.2

$

1,166.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Related Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewal Price Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Automobile

 

2.4%

 

2.9%

 

4.1%

 

6.7%

 

8.9%

 

12.0%

 

2.7%

 

10.5%

Homeowners

 

7.7%

 

9.3%

 

12.1%

 

15.5%

 

18.9%

 

21.7%

 

8.6%

 

20.5%

Total (1)

 

4.3%

 

5.4%

 

7.3%

 

10.1%

 

12.7%

 

15.9%

 

4.9%

 

14.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policy Retention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Automobile

 

88.5%

 

88.4%

 

87.3%

 

85.7%

 

84.5%

 

84.2%

 

88.4%

 

84.3%

Homeowners

 

89.2%

 

89.7%

 

88.1%

 

87.0%

 

85.6%

 

85.7%

 

89.5%

 

85.6%

Total (1)

 

88.8%

 

89.1%

 

87.7%

 

86.4%

 

85.0%

 

84.9%

 

89.0%

 

85.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PIF change from prior year period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Automobile

 

8.0 %

 

8.0 %

 

7.1%

 

5.8%

 

4.5%

 

2.7%

 

8.0%

 

2.7%

Homeowners

 

7.5 %

 

7.6 %

 

6.8%

 

5.6%

 

4.6%

 

3.1%

 

7.6%

 

3.1%

Total (1)

 

7.8 %

 

7.8 %

 

7.0%

 

5.7%

 

4.6%

 

2.9%

 

7.8%

 

2.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Related metrics exclude Other Personal Lines.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15


 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INVESTMENT INCOME AND YIELDS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

YTD

 

YTD

(In millions, except yields)

2022

 

2022

 

2022

 

2022

 

2023

 

2023

 

2022

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

$55.8

 

$57.6

 

$60.3

 

$65.6

 

$68.3

 

$69.4

 

$113.4

 

$137.7

 

Limited partnerships

15.2

 

7.8

 

7.5

 

5.2

 

5.3

 

13.1

 

23.0

 

18.4

 

Mortgage loans

4.4

 

4.0

 

4.0

 

3.7

 

4.0

 

4.0

 

8.4

 

8.0

 

Equity securities

3.6

 

3.1

 

3.1

 

2.2

 

1.9

 

1.9

 

6.7

 

3.8

 

Other investments

0.8

 

0.8

 

1.0

 

2.0

 

2.5

 

2.7

 

1.6

 

5.2

 

Investment expenses

(2.9)

 

(2.8)

 

(2.9)

 

(2.8)

 

(3.3)

 

(3.5)

 

(5.7)

 

(6.8)

Total

$76.9

 

$70.5

 

$73.0

 

$75.9

 

$78.7

 

$87.6

 

$147.4

 

$166.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax Yields

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed maturities

2.95%

 

2.97%

 

3.02%

 

3.20%

 

3.27%

 

3.31%

 

2.96%

 

3.29%

 

Total

3.52%

 

3.19%

 

3.21%

 

3.26%

 

3.34%

 

3.73%

 

3.35%

 

3.53%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax yields represent annualized net investment income for the period divided by the monthly average invested assets at amortized cost or cost, which excludes accumulated changes in fair value for fixed maturities and equity securities.

 

16


 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

INVESTMENT PORTFOLIO

June 30, 2023

(In millions)

 

 

 

 

 

 

 

 

 

 

 

Change in

Change in

 

 

Weighted

Amortized

 

 

Net

Net

Net

 

 

Average

Cost

Fair Value /

% of

Unrealized

Unrealized

Unrealized

Investment Type

 

Quality

or Cost (1)

Carry Value

Total

Loss

During Q2

YTD

 

 

 

 

 

 

 

 

 

Fixed maturities:

 

 

 

 

 

 

 

 

U.S. Treasury and government agencies

 

AAA

$482.3

$424.4

4.9%

$(57.9)

$(6.8)

$0.8

Foreign government

 

BBB+

2.2

2.1

-

(0.1)

(0.1)

-

Municipals:

 

 

 

 

 

 

 

 

Taxable

 

AA

1,250.9

1,103.5

12.5%

(147.4)

(15.7)

15.3

Tax-exempt

 

AA+

32.9

32.1

0.4%

(0.8)

(0.3)

(0.1)

Corporate:

 

 

 

 

 

 

 

 

NAIC 1

 

A

1,614.7

1,507.9

17.1%

(106.8)

(14.3)

0.3

NAIC 2

 

BBB

2,036.1

1,839.9

20.9%

(196.2)

(17.0)

15.2

NAIC 3 and below

 

B+

387.8

379.8

4.3%

(8.0)

1.3

7.9

Total corporate

 

BBB+

4,038.6

3,727.6

42.3%

(311.0)

(30.0)

23.4

Asset-backed:

 

 

 

 

 

 

 

 

Residential mortgage-backed

 

AAA

1,298.9

1,155.0

13.1%

(143.9)

(19.0)

(2.4)

Commercial mortgage-backed

 

AAA

919.0

827.4

9.4%

(91.6)

(8.2)

(3.9)

Other asset-backed

 

AA

350.7

325.9

3.7%

(24.8)

(2.4)

2.1

Total fixed maturities

 

A+

8,375.5

7,598.0

86.3%

(777.5)

(82.5)

35.2

Limited partnerships and other investments

 

 

427.1

427.1

4.8%

-

-

-

Mortgage and other loans

 

 

382.6

382.6

4.3%

-

-

-

Equity securities

 

 

232.7

232.7

2.7%

-

-

-

Total investments

 

 

9,417.9

8,640.4

98.1%

(777.5)

(82.5)

35.2

Cash and cash equivalents

 

 

167.6

167.6

1.9%

-

-

-

Total

 

 

$9,585.5

$8,808.0

100.0%

$(777.5)

$(82.5)

$35.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17


 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

CREDIT QUALITY AND DURATION OF FIXED MATURITIES

 

June 30, 2023

 

 

 

 

 

 

 

 

 

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CREDIT QUALITY OF FIXED MATURITIES

 

 

 

Rating Agency

 

Amortized

 

 

Fair

 

% of Total

 

NAIC Designation

Equivalent Designation

 

Cost (1)

 

 

Value

 

Fair Value

 

1

Aaa/Aa/A

$

 

5,861.6

 

$

 

5,302.8

 

 

69.8

%

2

Baa

 

 

2,126.0

 

 

 

1,915.5

 

 

25.2

%

3

Ba

 

 

163.5

 

 

 

159.6

 

 

2.1

%

4

B

 

 

191.2

 

 

 

186.7

 

 

2.5

%

5

Caa and lower

 

 

16.6

 

 

 

15.6

 

 

0.2

%

6

In or near default

 

 

16.6

 

 

 

17.8

 

 

0.2

%

Total fixed maturities

 

$

 

8,375.5

 

$

 

7,598.0

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DURATION OF FIXED MATURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

% of Total

 

 

 

 

 

Cost (1)

 

 

Value

 

Fair Value

 

 

0-2 Years

$

 

1,857.3

 

$

 

1,807.9

 

 

23.8

%

 

2-4 Years

 

 

2,247.1

 

 

 

2,112.5

 

 

27.8

%

 

4-6 Years

 

 

2,120.1

 

 

 

1,912.0

 

 

25.2

%

 

6-8 Years

 

 

1,832.5

 

 

 

1,513.7

 

 

19.9

%

 

8-10 Years

 

 

187.5

 

 

 

148.7

 

 

1.9

%

 

10+ Years

 

 

131.0

 

 

 

103.2

 

 

1.4

%

Total fixed maturities

 

 

$

 

8,375.5

 

$

 

7,598.0

 

 

100.0

%

Weighted Average Duration

 

 

 

4.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Net of allowance for credit losses of $2.5 million.

 

 

 

 

 

 

 

 

 

18


 

 

 

 

 

 

 

 

TOP 25 CORPORATE AND MUNICIPAL FIXED MATURITY HOLDINGS

June 30, 2023

 

 

 

 

 

(In millions, except percentage data)

 

 

 

 

Issuer

Amortized Cost

Fair Value

As a Percent of Invested Assets

Ratings (1)

Minnesota Housing Finance Agency

$45.2

$38.4

0.44%

AAA

Colorado Housing & Finance Authority

40.5

38.6

0.44%

AAA

Morgan Stanley

34.9

31.9

0.36%

A-

State of Ohio

34.2

27.4

0.31%

AA+

Bank of New York Mellon

32.2

30.7

0.35%

A

Mitsubishi Financial Group

31.1

29.2

0.33%

A-

Energy Transfer LP

31.0

28.4

0.32%

BBB

Citizens Financial Group

30.9

26.7

0.30%

BBB+

Massachusetts School Building Authority

30.9

25.6

0.29%

AA+

Capital One Financial

29.9

26.9

0.31%

BBB

Goldman Sachs

28.0

25.5

0.29%

BBB+

JPMorgan Chase

27.9

26.0

0.29%

A-

State of Oregon

27.2

22.6

0.26%

AA+

District of Columbia

27.0

22.3

0.25%

AAA

Westpac Banking

26.9

25.3

0.29%

A

US Bancorp

26.9

25.3

0.29%

A-

UBS Group

26.6

24.0

0.27%

A-

Citigroup

26.1

24.3

0.28%

BBB+

Truist Financial

26.1

24.6

0.28%

A-

Bank of America

25.8

24.7

0.28%

A-

CVS Health

25.6

23.7

0.27%

BBB

California State University

25.0

20.2

0.23%

AA-

Charles Schwab

24.6

22.3

0.25%

A-

Cigna

23.6

21.4

0.24%

A-

ANZ Group

23.3

20.6

0.23%

A-

     Top 25 Corporate and Municipal

$731.4

$656.6

7.45%

 

 

 

 

 

 

(1) - Represents nationally recognized rating agency sources.

 

 

 

 

 

 

 

 

 

 

 

19


 

 

 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF OPERATING INCOME (LOSS) TO NET INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months ended June 30

 

Six Months ended June 30

 

 

2023

 

2022

 

2023

 

2022

 (In millions, except per share data)

 

 

$

Per
Share (1)

 

 

$

Per
Share (Diluted)

 

 

$

Per
Share (1)

 

 

$

Per
Share (Diluted)

 OPERATING INCOME (LOSS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Commercial

 

$

60.1

 

 

 

$

66.9

 

 

 

$

71.3

 

 

 

$

134.4

 

 

Specialty

 

 

54.4

 

 

 

 

45.2

 

 

 

 

102.7

 

 

 

 

95.2

 

 

Personal Lines

 

 

(194.1)

 

 

 

 

2.8

 

 

 

 

(240.7)

 

 

 

 

39.1

 

 

Other

 

 

0.2

 

 

 

 

0.1

 

 

 

 

0.5

 

 

 

 

0.7

 

 

 Total

 

 

(79.4)

 

 

 

 

115.0

 

 

 

 

(66.2)

 

 

 

 

269.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Interest expense

 

 

(8.6)

 

 

 

 

(8.5)

 

 

 

 

(17.1)

 

 

 

 

(17.0)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Operating income (loss) before income taxes

 

 

(88.0)

$

(2.46)

 

 

106.5

$

2.94

 

 

(83.3)

$

(2.33)

 

 

252.4

$

6.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Income tax benefit (expense) on operating income (loss)

 

 

19.7

 

0.55

 

 

(22.6)

 

(0.62)

 

 

19.6

 

0.55

 

 

(50.8)

 

(1.40)

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 Operating income (loss) after income taxes

 

 

(68.3)

 

(1.91)

 

 

83.9

 

2.32

 

 

(63.7)

 

(1.78)

 

 

201.6

 

5.58

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 Non-operating items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Net realized gains (losses) from sales and other

 

 

0.1

 

-

 

 

(19.2)

 

(0.53)

 

 

(1.0)

 

(0.04)

 

 

(16.2)

 

(0.45)

 Net change in fair value of equity securities

 

 

(1.1)

 

(0.03)

 

 

(59.0)

 

(1.63)

 

 

(8.2)

 

(0.23)

 

 

(77.0)

 

(2.13)

 Impairments on investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

             Credit-related recoveries (impairments)

 

 

(1.7)

 

(0.05)

 

 

0.5

 

0.01

 

 

(6.2)

 

(0.17)

 

 

(0.1)

 

-

             Losses on intent to sell securities

 

 

-

 

-

 

 

(0.2)

 

-

 

 

(10.3)

 

(0.29)

 

 

(0.5)

 

(0.02)

 

 

 

(1.7)

 

(0.05)

 

 

0.3

 

0.01

 

 

(16.5)

 

(0.46)

 

 

(0.6)

 

(0.02)

 Other non-operating items

 

 

-

 

-

 

 

(0.4)

 

(0.01)

 

 

0.8

 

0.03

 

 

(0.4)

 

(0.01)

 Income tax benefit on non-operating items

 

 

1.0

 

0.03

 

 

17.2

 

0.47

 

 

6.6

 

0.18

 

 

20.7

 

0.58

 Income (loss) from continuing operations, net of taxes

 

 

(70.0)

 

(1.96)

 

 

22.8

 

0.63

 

 

(82.0)

 

(2.30)

 

 

128.1

 

3.55

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 Discontinued operations (net of taxes):

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 Income from discontinued Chaucer business

 

 

0.8

 

0.02

 

 

-

 

-

 

 

0.8

 

0.03

 

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Loss from discontinued life businesses

 

 

-

 

-

 

 

(0.1)

 

-

 

 

-

 

-

 

 

(0.5)

 

(0.02)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 NET INCOME (LOSS)

 

$

(69.2)

$

(1.94)

 

$

22.7

$

0.63

 

$

(81.2)

$

(2.27)

 

$

127.6

$

3.53

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Per share data is calculated using basic shares outstanding due to antidilution.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20


 

THE HANOVER INSURANCE GROUP

 

Non-GAAP Financial Measures

 

The Hanover uses non-GAAP financial measures as important measures of the Company’s operating performance, which we believe provide investors with additional information regarding management’s evaluation of our results of operations and financial performance. The Company's non-GAAP measures include operating income (loss) before interest expense and income taxes, total operating income (loss) after income taxes, total operating income (loss) after income taxes per share, total book value per share, total book value per share excluding net unrealized gains and losses related to fixed maturity investments and market risk, net of tax, tangible book value per share and measures of operating income (loss) and combined ratios excluding catastrophe losses (catastrophe losses as discussed here and in all other measures include catastrophe loss development) and reserve development.

 

Operating income (loss) before interest expense and income taxes is net income (loss), excluding interest expense on debt, income taxes and net realized and unrealized investment gains and losses, which includes changes in the fair value of equity securities still held because fluctuations in these gains and losses are determined by interest rates, financial markets and the timing of sales. Operating income (loss) before interest expense and income taxes also excludes net gains and losses on disposals of businesses, discontinued operations, restructuring costs, the cumulative effect of accounting changes and certain other items. Operating income (loss) before interest expense and income taxes is the sum of the operating income (loss) from: Core Commercial, Specialty, Personal Lines, and Other. After-tax operating income (loss) EPS (sometimes referred to as “after-tax operating income (loss) per share”) is also a non-GAAP measure. It is defined as net income (loss) excluding the after-tax impact of net realized and unrealized investment gains (losses), as well as results from discontinued operations and other non-operating items for a period divided by the average number of diluted (basic) shares of common stock. The Hanover believes that measures of operating income (loss) before interest expense and income taxes provide investors with a valuable measure of the performance of the Company’s ongoing businesses because they highlight net income (loss) attributable to the core operations of the business.

 

Book value per share is total shareholders’ equity divided by the number of common shares outstanding. Book value per share excluding net unrealized gains and losses related to fixed maturity investments, net of tax, is total shareholders’ equity excluding the after-tax effect of unrealized investment gains and losses on fixed maturities and market risk divided by the number of common shares outstanding. Tangible book value per share is total shareholders' equity, excluding goodwill and intangible assets, divided by the number of common shares outstanding.

 

The Hanover also provides measures of operating income and loss ratios that exclude the effects of catastrophe losses. A catastrophe is a severe loss, resulting from natural or manmade events, including, among others, hurricanes, tornadoes and other windstorms, earthquakes, hail, severe winter weather, fire, explosions and terrorism. Each catastrophe has unique characteristics. Catastrophes are not predictable as to timing or loss amount in advance. The Hanover believes that providing certain financial metrics and trends excluding the effects of catastrophes is meaningful for investors to understand the variability of periodic earnings and loss ratios.

 

Prior year reserve development, which can be favorable or unfavorable, represents changes in our estimate of the costs to pay claims from prior years. We believe that a discussion of operating income (loss) excluding prior year reserve development is helpful to investors since it provides insight into both our estimate of current year accident results and changes to prior-year reserve estimates.

 

Operating income (loss) before and after interest expense and income taxes and measures of operating income (loss) that exclude the effects of catastrophe losses or reserve development should not be construed as substitutes for net income (loss) determined in accordance with GAAP. A reconciliation of income (loss) from continuing operations to operating income (loss) before interest expense and income taxes and income (loss) from continuing operations per diluted (basic) share to operating income (loss) after taxes per diluted (basic) share for the three and six months ended June 30, 2023 and 2022 is set forth on page 20 of this document. The presentation of loss ratios calculated excluding the effects of reserve development and/or catastrophe losses should not be construed as a substitute for loss ratios determined in accordance with GAAP.

 

Additional reconciliations are provided in the press release relating to the current period(s) financial results, which is available on the Company's website, www.hanover.com.

 

 

 

21


 

THE HANOVER INSURANCE GROUP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PREMIUM RELATED METRIC DEFINITIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Renewal Price Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Commercial and Specialty: Represents the average change in premium on renewed policies caused by the estimated net effect of base rate changes, discretionary pricing, specific inflationary changes or changes in policy level exposure or insured risks.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Lines: Represents the average change in premium on policies charged at renewal caused by the net effects of filed rate, inflation adjustments or other changes in policy level exposure or insured risks. Actual written price changes may differ, as not all policies are retained.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Commercial and Specialty: Represents the average change in premium on renewed policies caused by the base rate changes, discretionary pricing, and inflation, excluding the impact of changes in policy level exposure or insured risks.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Lines: Represents the estimated cumulative premium effect of approved rate actions applied to policies at renewal. Actual written rate changes may differ, as not all policies are retained. Personal Lines rate changes do not include inflation or changes in policy level exposure or insured risks.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Commercial and Specialty: Represents the ratio of net retained premium for the noted period to the premium available to renew over the same period.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personal Lines: Represents the ratio of net retained policies for the noted period to those policies available to renew over the same period and includes policies that were canceled and rewritten.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Policies in Force (PIF) Change

 

 

 

 

 

 

 

 

 

 

Represents the change in the number of policies in force at the end of a given period from the end of the same period in the prior year.

 

 

 

22


 

 

 

 

 

 

 

 

 

 

 

 

 

 

CORPORATE OFFICES AND

 

 

INDUSTRY RATINGS AS OF August 2, 2023

 

 

TRANSFER AGENT

PRINCIPAL SUBSIDIARIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

THE HANOVER INSURANCE GROUP, INC.

 

 

 

A.M.

 

 

 

 

Computershare Investor Services

440 Lincoln Street

 

 

Financial Strength Ratings

Best

S&P Global

Moody's

 

 

PO Box 43006

Worcester, MA 01653

 

 

The Hanover Insurance

 

 

 

 

 

Providence, RI 02940-3006

 

 

 

Company

A

A

A2

 

 

1-800-317-4454

The Hanover Insurance Company

 

 

Citizens Insurance Company

 

 

 

 

 

 

440 Lincoln Street

 

 

of America

A

A

-

 

 

 

Worcester, MA 01653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COMMON STOCK

Citizens Insurance Company of America

 

 

 

A.M.

 

 

 

 

 

808 North Highlander Way

 

 

Debt Ratings

Best

S&P Global

Moody's

 

 

Common stock of The Hanover Insurance Group, Inc. is traded

Howell, MI 48843

 

 

The Hanover Insurance Group, Inc.

 

 

 

 

on the New York Stock Exchange under the symbol "THG".

 

 

 

Senior Debt

bbb+

BBB

Baa2

 

 

 

 

 

 

Subordinated Debentures

bbb-

BB+

Baa3

 

 

 

MARKET AND DIVIDEND INFORMATION

 

 

 

 

 

 

 

 

INQUIRIES

 

 

 

 

 

 

 

 

 

 

The following tables set forth the high and low closing

 

 

The above ratings are accurate as of August 2, 2023, and may be revised,

 

 

Oksana Lukasheva

sales prices of our common stock and quarterly cash

 

 

superseded or withdrawn by the respective rating agency at any time. For

 

 

Senior Vice President

dividends for the periods indicated:

 

 

the most current information concerning the financial ratings of The Hanover

 

 

Corporate Finance

 

 

 

 

 

 

Insurance Group and its subsidiaries, please visit the websites of the

 

 

olukasheva@hanover.com

Quarter Ended

2023

 

 

respective rating agencies.

 

 

 

 

Price Range

Dividends

 

 

 

 

 

 

 

 

 

 

High

Low

Per Share

 

 

 

 

 

 

 

 

 

March 31

$148.20

$121.57

$0.810

 

 

 

 

 

 

 

 

 

June 30

$130.32

$110.25

$0.810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended

2022

 

 

 

 

 

 

 

 

 

 

Price Range

Dividends

 

 

 

 

 

 

 

 

 

 

High

Low

Per Share

 

 

 

 

 

 

 

 

March 31

$150.95

$131.19

$0.750

 

 

 

 

 

 

 

 

 

June 30

$154.28

$136.34

$0.750

 

 

 

 

 

 

 

 

 

September 30

$148.36

$124.89

$0.750

 

 

 

 

 

 

 

 

 

December 31

$147.47

$131.27

$0.810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23