XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segments (Tables)
6 Months Ended
Jun. 25, 2016
Business Segments  
Schedule of information by reportable segments

The following table present information about our reportable segments for the quarters and six months ended June 25, 2016 and June 27, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Frozen

    

Snack

    

 

 

 

 

 

Products

 

Products

 

Consolidated

 

Quarter Ended June 25, 2016

 

 

 

 

 

 

 

 

 

 

Net revenues from external customers

 

$

41,779

 

$

27,484

 

$

69,263

 

Depreciation and amortization included in segment gross profit

 

 

603

 

 

534

 

 

1,137

 

Segment gross profit

 

 

4,848

 

 

5,419

 

 

10,267

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 27, 2015

 

 

 

 

 

 

 

 

 

 

Net revenues from external customers

 

$

34,900

 

$

31,522

 

$

66,422

 

Depreciation and amortization included in segment gross profit

 

 

569

 

 

601

 

 

1,170

 

Segment gross profit

 

 

2,592

 

 

5,433

 

 

8,025

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 25, 2016

 

 

 

 

 

 

 

 

 

 

Net revenues from external customers

 

$

86,749

 

$

52,369

 

$

139,118

 

Depreciation and amortization included in segment gross profit

 

 

1,188

 

 

1,041

 

 

2,229

 

Segment gross profit

 

 

9,169

 

 

9,915

 

 

19,084

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 27, 2015

 

 

 

 

 

 

 

 

 

 

Net revenues from external customers

 

$

86,249

 

$

57,780

 

$

144,029

 

Depreciation and amortization included in segment gross profit

 

 

1,125

 

 

1,207

 

 

2,332

 

Segment gross profit

 

 

(4,897)

 

 

9,222

 

 

4,325

 

 

Schedule of reconciliation of reportable segment gross profit to consolidated income before income tax provision

The following table reconciles reportable segment gross profit to our consolidated loss before income taxes for the quarters and six months ended June 25, 2016 and June 27, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Quarter Ended

    

Six Months Ended

 

 

 

June 25,

    

June 27,

 

June 25,

    

June 27,

 

 

 

2016

 

2015

 

2016

 

2015

 

Segment gross profit

 

$

10,267

 

$

8,025

 

$

19,084

 

$

4,325

 

Unallocated amounts:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

(8,493)

 

 

(10,217)

 

 

(16,602)

 

 

(28,646)

 

Interest expense, net

 

 

(2,320)

 

 

(928)

 

 

(4,676)

 

 

(1,658)

 

Loss before income tax provision

 

$

(546)

 

$

(3,120)

 

$

(2,194)

 

$

(25,979)

 

 

 

Schedule of revenues for each group of similar products within reportable segments

The table below presents information about revenues for each group of similar products within our reportable segments for the quarters and six months ended June 25, 2016 and June 27, 2015 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 25, 2016

 

Quarter Ended June 27, 2015

 

 

    

 

 

    

% of Net

    

 

 

    

% of Net

 

 

 

Net Revenue

 

Revenues

 

Net Revenue

 

Revenues

 

Frozen Products:

 

 

 

 

 

 

 

 

 

 

 

Berries, beverages, blends and desserts

 

$

30,312

 

43.7

%  

$

29,038

 

43.8

%

Vegetables

 

 

11,467

 

16.6

%  

 

5,862

 

8.8

%

Total frozen

 

 

41,779

 

60.3

%  

 

34,900

 

52.6

%

Snack Products:

 

 

 

 

 

 

 

 

 

 

 

Indulgent specialty snacks (1)

 

 

9,872

 

14.3

%  

 

12,107

 

18.2

%

Healthy/natural snacks (2)

 

 

17,612

 

25.4

%  

 

19,415

 

29.2

%

Total snack

 

 

27,484

 

39.7

%  

 

31,522

 

47.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

69,263

 

100.0

%  

$

66,422

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 25, 2016

 

Six Months Ended June 27, 2015

 

 

    

 

 

    

% of Net

    

 

 

    

% of Net

 

 

 

Net Revenue

 

Revenues

 

Net Revenue

 

Revenues

 

Frozen Products:

 

 

 

 

 

 

 

 

 

 

 

Berries, beverages, blends and desserts

 

$

62,608

 

45.0

%  

$

64,376

 

44.7

%

Vegetables

 

 

24,141

 

17.4

%  

 

21,873

 

15.2

%

Total frozen

 

 

86,749

 

62.4

%  

 

86,249

 

59.9

%

Snack Products:

 

 

 

 

 

 

 

 

 

 

 

Indulgent specialty snacks (1)

 

 

19,799

 

14.2

%  

 

23,657

 

16.4

%

Healthy/natural snacks (2)

 

 

32,570

 

23.4

%  

 

34,123

 

23.7

%

Total snack

 

 

52,369

 

37.6

%  

 

57,780

 

40.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

139,118

 

100.0

%  

$

144,029

 

100.0

%


(1)

Indulgent specialty snacks includes T.G.I. Friday’s® brand snacks under license from T.G.I. Friday’s, Nathan’s Famous® brand snack products under license from Nathan’s Famous Corporation, Vidalia® brand snack products under license from Vidalia Brands, Inc., Poore Brothers® brand kettle cooked potato chips, Bob’s Texas Style® brand kettle cooked chips, and Tato Skins® brand potato snacks.

 

Healthy/natural snacks includes Boulder Canyon® brand kettle cooked potato chips, other snack and food items and private label healthy/natural snacks.