XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 28, 2015
Dec. 27, 2014
Current assets:    
Cash and cash equivalents $ 920us-gaap_CashAndCashEquivalentsAtCarryingValue $ 495us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $394 and $106 at March 28, 2015 and December 27, 2014, respectively 26,128us-gaap_AccountsReceivableNetCurrent 22,420us-gaap_AccountsReceivableNetCurrent
Inventories 56,724us-gaap_InventoryNet 65,216us-gaap_InventoryNet
Deferred income tax asset 1,224us-gaap_DeferredTaxAssetsNetCurrent 1,228us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 12,671us-gaap_OtherAssetsCurrent 1,220us-gaap_OtherAssetsCurrent
Total current assets 97,667us-gaap_AssetsCurrent 90,579us-gaap_AssetsCurrent
Property and equipment, net of accumulated depreciation of $41,859 and $41,179 at March 28, 2015 and December 27, 2014, respectively 55,799us-gaap_PropertyPlantAndEquipmentNet 55,200us-gaap_PropertyPlantAndEquipmentNet
Goodwill 23,286us-gaap_Goodwill 23,286us-gaap_Goodwill
Trademarks and other intangibles, net 14,965us-gaap_IntangibleAssetsNetExcludingGoodwill 24,543us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 1,506us-gaap_OtherAssetsNoncurrent 1,702us-gaap_OtherAssetsNoncurrent
Total assets 193,223us-gaap_Assets 195,310us-gaap_Assets
Current liabilities:    
Accounts payable 18,701us-gaap_AccountsPayableCurrent 15,533us-gaap_AccountsPayableCurrent
Accrued liabilities 23,036us-gaap_AccruedLiabilitiesCurrent 12,978us-gaap_AccruedLiabilitiesCurrent
Current portion of long-term debt 7,281us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 7,041us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Total current liabilities 49,018us-gaap_LiabilitiesCurrent 35,552us-gaap_LiabilitiesCurrent
Long-term debt, less current portion 57,296us-gaap_LongTermDebtAndCapitalLeaseObligations 59,218us-gaap_LongTermDebtAndCapitalLeaseObligations
Line of credit 20,077us-gaap_LongTermLineOfCredit 18,802us-gaap_LongTermLineOfCredit
Deferred income tax liability 6,874us-gaap_DeferredTaxLiabilitiesNoncurrent 6,869us-gaap_DeferredTaxLiabilitiesNoncurrent
Interest rate swaps 326us-gaap_DerivativeLiabilitiesNoncurrent 349us-gaap_DerivativeLiabilitiesNoncurrent
Other liabilities 2,109us-gaap_OtherLiabilitiesNoncurrent 2,554us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 135,700us-gaap_Liabilities 123,344us-gaap_Liabilities
Commitments and contingencies (Notes 7 and 10)      
Stockholders' equity:    
Common stock, $.01 par value; 50,000 shares authorized; 19,918 and 19,961 shares issued and outstanding at March 28, 2015 and December 27,2014, respectively 199us-gaap_CommonStockValue 200us-gaap_CommonStockValue
Additional paid-in capital 33,278us-gaap_AdditionalPaidInCapitalCommonStock 33,100us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive loss (119)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (134)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained earnings 24,636us-gaap_RetainedEarningsAccumulatedDeficit 39,271us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity before treasury stock 57,994us-gaap_StockholdersEquityBeforeTreasuryStock 72,437us-gaap_StockholdersEquityBeforeTreasuryStock
Less: treasury stock, at cost: 368 shares at March 28, 2015 and December 27, 2014 (471)us-gaap_TreasuryStockValue (471)us-gaap_TreasuryStockValue
Total stockholders' equity 57,523us-gaap_StockholdersEquity 71,966us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 193,223us-gaap_LiabilitiesAndStockholdersEquity $ 195,310us-gaap_LiabilitiesAndStockholdersEquity