XML 54 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Cash flows provided by operating activities:      
Net income $ 6,618 $ 7,449 $ 2,817
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 5,445 4,678 4,601
Amortization 288 23 68
Provision for bad debts (3) 2 111
Deferred income taxes 627 154 123
Excess income tax benefit from stock-based compensation (653) (841) (151)
Stock-based compensation expense 619 736 442
Restricted stock compensation expense 349 539 551
Gain on sale of DSD business   (1,101)  
(Gain) loss on disposition of equipment 16 (20) 20
Changes in assets and liabilities:      
Accounts receivable (2,634) (1,816) (4,150)
Inventories (7,554) 4,166 (9,867)
Other assets and liabilities 626 993 (158)
Accounts payable and accrued liabilities 1,602 (3,738) 10,263
Net cash provided by operating activities 5,346 11,224 4,670
Cash flows used in investing activities:      
Purchase of property and equipment (9,775) (5,609) (9,728)
Purchase of Willamette Valley Fruit Company (8,472)    
Purchase of Fresh Frozen Foods (38,776)    
Proceeds from sale of DSD business   1,511  
Net cash used in investing activities (57,023) (4,098) (9,728)
Cash flows provided by financing activities:      
Net borrowings on line of credit (6,894) (5,067) 6,087
Proceeds from issuance of common stock under equity award plans 206 181 74
Payments made on capital lease obligations (486) (505) (505)
Proceeds from lender for capital lease financing     138
Borrowings on term loan 70,047    
Payments made on long term debt (10,161) (2,518) (1,203)
Loan financing fees (671)    
Excess income tax benefit from stock-based compensation 653 841 151
Payment of payroll taxes on stock-based compensation through shares withheld (526) (303)  
Net cash provided by (used in) financing activities 52,168 (7,371) 4,742
Net increase (decrease) in cash and cash equivalents 491 (245) (316)
Cash and cash equivalents at beginning of year 419 664 980
Cash and cash equivalents at end of year 910 419 664
Supplemental disclosure of cash flow information:      
Cash paid during the period for interest 734 776 900
Cash paid during the period for income taxes 1,307 3,094 1,767
Supplemental disclosures of non-cash investing and financing transactions:      
Capital lease obligations incurred for the acquisition of property and equipment $ 16   $ 68