XML 19 R46.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
3 Months Ended 12 Months Ended 0 Months Ended 2 Months Ended 12 Months Ended 0 Months Ended 7 Months Ended 12 Months Ended 0 Months Ended
Dec. 28, 2013
Sep. 28, 2013
Jun. 29, 2013
Mar. 30, 2013
Dec. 29, 2012
Sep. 29, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 24, 2011
Jun. 25, 2011
Mar. 26, 2011
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Nov. 08, 2013
Fresh Frozen Foods
Dec. 28, 2013
Fresh Frozen Foods
Dec. 28, 2013
Fresh Frozen Foods
Nov. 08, 2013
Fresh Frozen Foods
Customer relationships
Nov. 08, 2013
Fresh Frozen Foods
Trade name
May 28, 2013
WVFC
Dec. 28, 2013
WVFC
Dec. 28, 2013
WVFC
May 28, 2013
WVFC
Maximum
Acquisition                                                
Maximum additional purchase price consideration for meeting certain performance thresholds                               $ 3,000,000         $ 3,000,000      
Period following the closing over which performance thresholds are to be met for additional purchase price consideration                                               7 years
Acquisition costs included in selling, general and administrative expenses                                   1,100,000         300,000  
Net revenues 58,852,000 54,514,000 53,677,000 48,537,000 43,542,000 46,601,000 48,016,000 47,020,000 44,464,000 37,518,000 43,609,000 36,641,000 215,580,000 185,179,000 162,232,000   8,900,000         14,100,000    
Purchase price paid as:                                                
Cash                               38,375,000         9,300,000      
Net working capital adjustment                               400,000                
Cash and borrowings on revolving line of credit                                         8,472,000      
Holdback consideration                                         800,000      
Contingent consideration                               2,653,000         2,400,000      
Total purchase price                               41,429,000         11,672,000      
Fair value of net assets acquired:                                                
Current assets                               10,774,000                
Inventory                                         1,272,000      
Property and equipment                               8,424,000         3,335,000      
Deferred tax assets                               235,000                
Identifiable intangible assets                               20,000,000     10,487,000 9,475,000 3,940,000      
Current liabilities                               (6,252,000)         (22,000)      
Long-term capital lease obligation                               (15,000)                
Total fair value of net assets acquired                               33,128,000         8,525,000      
Excess purchase price over fair value of net assets acquired (goodwill)                               $ 8,301,000         $ 3,147,000      
Estimated useful life                               12 years         10 years