XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 28, 2013
Dec. 29, 2012
Current assets:    
Cash and cash equivalents $ 910 $ 419
Accounts receivable, net 23,618 17,547
Inventories 43,086 27,071
Deferred income tax asset 755 1,030
Other current assets 1,223 1,323
Total current assets 69,592 47,390
Property and equipment, net 50,140 34,051
Goodwill 23,064 11,616
Trademarks and other intangibles, net 25,624 2,010
Other assets 1,671 827
Total assets 170,091 95,894
Current liabilities:    
Accounts payable 19,380 12,178
Accrued liabilities 10,121 8,415
Current portion of long-term debt 6,110 1,646
Total current liabilities 35,611 22,239
Long-term debt, less current portion 61,865 6,897
Line of credit 3,223 10,117
Deferred income tax liability 4,188 3,968
Interest rate swaps 526 766
Other liabilities 5,525 808
Total liabilities 110,938 44,795
Commitments and contingencies (see Notes 8 and 12)      
Stockholders' equity:    
Common stock, $.01 par value; 50,000 shares authorized; 19,845 and 19,571 shares issued and outstanding at December 28, 2013 and December 29, 2012, respectively 198 196
Additional paid-in capital 30,960 29,660
Accumulated other comprehensive loss (244) (378)
Retained earnings 28,710 22,092
Total stockholders' equity before treasury stock 59,624 51,570
Less : treasury stock, at cost: 368 shares at December 28, 2013 and December 29, 2012 (471) (471)
Total stockholders' equity 59,153 51,099
Total liabilities and stockholders' equity $ 170,091 $ 95,894