XML 48 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 29, 2012
Dec. 31, 2011
Cash flows provided by operating activities:    
Net income $ 7,448,634 $ 2,816,837
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 4,677,637 4,601,582
Amortization 23,311 67,923
Provision for bad debts 1,900 110,664
Deferred income taxes 154,228 123,239
Excess income tax benefit from stock-based compensation (840,595) (151,134)
Stock-based compensation expense 735,753 441,772
Restricted stock compensation expense 539,158 550,753
Gain on sale of DSD business (1,101,320)  
(Gain) loss on disposition of equipment (19,646) 20,461
Changes in assets and liabilities:    
Accounts receivable (1,816,014) (4,149,366)
Inventories 4,166,453 (9,867,150)
Other assets and liabilities 992,573 (158,141)
Accounts payable and accrued liabilities (3,738,155) 10,262,919
Net cash provided by operating activities 11,223,917 4,670,359
Cash flows used in investing activities:    
Purchase of property and equipment (5,608,708) (9,728,505)
Proceeds from sale of DSD business 1,511,020  
Net cash used in investing activities (4,097,688) (9,728,505)
Cash flows provided by financing activities:    
Net borrowings on line of credit (5,066,761) 6,087,018
Proceeds from issuance of common stock under equity award plans 181,199 73,680
Payments made on capital lease obligations (505,353) (504,484)
Proceeds from lender for capital lease financing   138,130
Payments made on long term debt (2,518,052) (1,203,391)
Excess income tax benefit from stock-based compensation 840,595 151,134
Payment of payroll taxes on stock-based compensation through shares withheld (302,865)  
Net cash (used in) provided by financing activities (7,371,237) 4,742,087
Net decrease in cash and cash equivalents (245,008) (316,059)
Cash and cash equivalents at beginning of year 664,488 980,547
Cash and cash equivalents at end of year 419,480 664,488
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 776,177 899,583
Cash paid during the period for income taxes 3,094,352 1,767,218
Supplemental disclosures of non-cash investing and financing transactions:    
Capital lease obligations incurred for the acquisition of property and equipment   $ 68,000