XML 33 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt and Line of Credit: (Tables)
12 Months Ended
Dec. 29, 2012
Long-Term Debt and Line of Credit:  
Schedule of long-term debt

 

 

 

 

December 29,
2012

 

December 31,
2011

 

Mortgage loan due monthly through July 2012; interest at 9.03%; collateralized by land and building in Goodyear, AZ

 

$

 

$

1,372,989

 

Mortgage loan due monthly through December 2016; interest rate at 30 day LIBOR plus 165 basis points, fixed through a swap agreement to 6.85%; collateralized by land and building in Bluffton, IN

 

2,000,306

 

2,078,710

 

Equipment term loan due monthly through May 2014; interest at LIBOR plus 165 basis points; collateralized by equipment at Rader Farms in Lynden, WA

 

1,285,714

 

2,142,857

 

Real Estate term loan due monthly through July 2017; interest at LIBOR plus 165 basis points; fixed through a swap agreement to 4.28%; secured by a leasehold interest in the real property in Lynden, WA

 

3,028,474

 

3,236,533

 

Capital lease obligations

 

2,229,002

 

2,787,573

 

Office Equipment leases due June 2012

 

 

1,458

 

 

 

8,543,496

 

11,620,120

 

Less current portion of long-term debt

 

(1,646,175

)

(3,025,011

)

Long-term debt, less current portion

 

$

6,897,321

 

$

8,595,109

 

Schedule of annual maturities of long-term debt

 

 

Year 

 

Capital Lease
Obligations

 

Debt

 

2013

 

$

554,621

 

$

1,165,315

 

2014

 

544,219

 

759,186

 

2015

 

533,714

 

354,632

 

2016

 

533,714

 

2,004,427

 

2017

 

394,364

 

2,030,934

 

Thereafter

 

 

 

Subtotal

 

2,560,632

 

6,314,494

 

Less: Amount representing interest

 

(331,630

)

 

Total

 

$

2,229,002

 

$

6,314,494

 

Schedule of net interest expense

 

 

 

 

2012

 

2011

 

Interest expense

 

$

(764,252

)

$

(885,238

)

Interest income

 

186

 

328

 

Interest expense, net

 

$

(764,066

)

$

(884,910

)