XML 21 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 25, 2010
Cash flows provided by operating activities:    
Net income $ 2,816,837 $ 4,468,716
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 4,601,582 3,862,095
Amortization 67,923 62,442
Impairment of trademark   640,000
Provision for bad debts 110,664 8,067
Deferred income taxes 123,239 289,907
Excess income tax benefit from exercise of stock options (151,134)  
Share-based compensation expense 441,772 244,451
Restricted stock compensation expense 550,753 288,401
Loss on disposition of equipment 20,461 25,380
Change in assets and liabilities:    
Accounts receivable (4,149,366) (826,136)
Inventories (9,867,150) (4,369,767)
Other assets and liabilities (158,141) 290,551
Accounts payable and accrued liabilities 10,262,919 2,094,528
Net cash provided by operating activities 4,670,359 7,078,635
Cash flows used in investing activities:    
Purchase of property and equipment (9,728,505) (8,030,153)
Net cash used in investing activities (9,728,505) (8,030,153)
Cash flows provided by financing activities:    
Net borrowings on line of credit 6,087,018 (773,698)
Proceeds from issuance of common stock under equity award plans 73,680  
Payments made on capital lease obligations (504,484) (143,801)
Proceeds from lender for capital lease financing 138,130 2,953,315
Payments made on long term debt (1,203,391) (1,206,440)
Excess income tax benefit from exercise of stock options 151,134  
Net cash provided by financing activities 4,742,087 829,376
Net decrease in cash and cash equivalents (316,059) (122,142)
Cash and cash equivalents at beginning of year 980,547 1,102,689
Cash and cash equivalents at end of year 664,488 980,547
Supplemental disclosure of cash flow information:    
Cash paid during the period for interest 899,583 889,533
Cash paid during the period for income taxes 1,767,218 1,597,330
Supplemental disclosures of non-cash investing and financing transactions:    
Capital lease obligations incurred for the acquisition of property and equipment $ 68,000 $ 129,303