XML 46 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
DEBT, Convertible Note (Details)
6 Months Ended
Jan. 24, 2024
USD ($)
$ / shares
Oct. 06, 2023
$ / shares
Jun. 23, 2023
USD ($)
$ / shares
shares
Feb. 23, 2022
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
d
Repayment
Jun. 30, 2023
USD ($)
Dec. 31, 2023
USD ($)
Convertible Debt [Abstract]              
Long-term debt         $ 0   $ 637,000
Long-Term Debt, Rolling Maturity [Abstract]              
Threshold period for warrants exercisable         30 days    
Expected volatility     1        
Term of volatility period         100 days    
Amortization of debt discount         $ 702,000 $ 556,000  
Maximum number of monthly repayments | Repayment         2    
Minimum market capitalization requirement amount         $ 7,000,000    
Number of consecutive trading days         10 days    
Percentage of outstanding principal required to be prepaid         105.00%    
Maximum beneficial ownership percentage         50.00%    
Maximum percentage of beneficial ownership of outstanding shares of common stock         4.99%    
Minimum [Member]              
Long-Term Debt, Rolling Maturity [Abstract]              
Common stock share price (in dollars per share) | $ / shares     $ 10        
Maximum [Member]              
Long-Term Debt, Rolling Maturity [Abstract]              
Common stock share price (in dollars per share) | $ / shares     $ 10        
Indebtedness to be maintained in event of default to avoid triggering of default terms         $ 250,000    
Convertible Note [Member]              
Convertible Debt [Abstract]              
Total debt         $ 1,650,000    
Period for repayment of convertible note from issuance         180 days    
Long-Term Debt, Rolling Maturity [Abstract]              
July 1, 2024 through December 31, 2024         $ 900,000    
January 1, 2025 through June 30, 2025         750,000    
Total debt         $ 1,650,000    
Effective interest rate         68.60%    
Amortization of debt discount         $ 700,000 1,100,000  
Default charge           $ 500,000  
2022 Convertible Note [Member]              
Convertible Debt [Abstract]              
Purchase of warrant to acquire shares of common stock (in shares) | shares       128,373      
Convertible Note issued         5,750,000    
Debt discount         (750,000)    
Balance of Convertible Notes         4,782,000    
Additional OID costs not in original funds flow         (121,000)    
Allocated OID costs to Warrants         25,000    
Additional OID costs not in original funds flow         (660,000)    
Interest expense accrued on Convertible Note         3,265,000    
Principal and interest payments         (6,261,000)    
Balance of Convertible Note         0    
Funded Debt         $ 0   799,000
Long-Term Debt, Rolling Maturity [Abstract]              
Period for conversion         6 months    
Conversion price (in dollars per share) | $ / shares       $ 19.4      
Debt Instrument, Debt Default, Percentage         20.00%    
Maturity date         Feb. 29, 2024    
Conversion ratio       0.33      
Percentage of outstanding principal amount to become due         120.00%    
Percentage of volume-weighted average price       80.00%      
Average of trading days | d         3    
Number of trading days | d         20    
Exercise price (in dollars per share) | $ / shares       $ 19.4      
Fair value       $ 700,000      
Net proceeds from issuance of convertible note       $ 4,800,000      
2022 Convertible Note [Member] | Embedded Redemption Features [Member]              
Convertible Debt [Abstract]              
Fair value of Conversion Features on issuance         $ (306,000)    
2022 Convertible Note [Member] | Warrant Liability [Member]              
Convertible Debt [Abstract]              
Fair value of Warrant Liabilities on issuance         (724,000)    
2022 Convertible Note [Member] | Commitment Fee [Member]              
Convertible Debt [Abstract]              
Issuance cost         (175,000)    
2022 Convertible Note [Member] | Investor's Counsel Fees [Member]              
Convertible Debt [Abstract]              
Issuance cost         $ (43,000)    
Amended Convertible Note 2022 [Member]              
Convertible Debt [Abstract]              
Balance of Convertible Notes     $ 2,747,228        
A&R Note Amendment [Member]              
Long-Term Debt, Rolling Maturity [Abstract]              
Conversion price (in dollars per share) | $ / shares   $ 19.4          
Percentage of volume-weighted average price   85.00%          
Average of trading days | d         3    
Number of trading days | d         20    
Minimum market capitalization requirement amount         $ 7,000,000    
Number of consecutive trading days         10 days    
Note Amendment [Member]              
Long-Term Debt, Rolling Maturity [Abstract]              
Conversion price (in dollars per share) | $ / shares $ 5            
Percentage of volume-weighted average price 85.00%            
Average of trading days | d         3    
Number of trading days | d         20    
Minimum market capitalization requirement amount $ 7,000,000       $ 7,000,000    
Number of consecutive trading days         10 days    
2023 Convertible Note [Member]              
Convertible Debt [Abstract]              
Purchase of warrant to acquire shares of common stock (in shares) | shares     426,427        
Convertible Note issued     $ 1,800,000   $ 1,800,000    
Debt discount         (300,000)    
Balance of Convertible Notes     1,500,000   1,414,000    
Additional OID costs not in original funds flow         (15,000)    
Allocated OID costs to Warrants         30,000    
Additional OID costs not in original funds flow         660,000    
Interest expense accrued on Convertible Note         666,000    
Principal and interest payments         (150,000)    
Balance of Convertible Note         1,200,000    
Funded Debt         $ 1,650,000   1,800,000
Number of monthly payments | Repayment         12    
Monthly principal repayments     $ 150,000   $ 150,000    
Long-Term Debt, Rolling Maturity [Abstract]              
Period for conversion         1 year    
Conversion price (in dollars per share) | $ / shares     $ 5        
Conversion ratio         0.33    
Percentage of volume-weighted average price     90.00%   85.00%    
Average of trading days | d         5    
Number of trading days | d         20    
Exercise price (in dollars per share) | $ / shares     $ 5        
Debt instrument term         2 years    
Number of repayment shares issued and issuable (in shares) | shares     493,727        
Threshold period for shares available for resale         6 months    
Lowest trading days | d         3    
2023 Convertible Note [Member] | Embedded Redemption Features [Member]              
Convertible Debt [Abstract]              
Fair value of Conversion Features on issuance         $ (286,000)    
2023 Convertible Note [Member] | Warrant Liability [Member]              
Convertible Debt [Abstract]              
Fair value of Warrant Liabilities on issuance         (1,119,000)    
2023 Convertible Note [Member] | Commitment Fee [Member]              
Convertible Debt [Abstract]              
Issuance cost         (52,000)    
2023 Convertible Note [Member] | Investor's Counsel Fees [Member]              
Convertible Debt [Abstract]              
Issuance cost         (34,000)    
2023 Convertible Note [Member] | Payment One [Member]              
Convertible Debt [Abstract]              
Monthly principal repayments     $ 300,000        
2023 Convertible Note [Member] | Payment Two [Member]              
Convertible Debt [Abstract]              
Monthly principal repayments     $ 300,000        
Total Convertible Notes [Member]              
Convertible Debt [Abstract]              
Convertible Note issued         7,550,000    
Debt discount         (1,050,000)    
Balance of Convertible Notes         6,196,000    
Additional OID costs not in original funds flow         (136,000)    
Allocated OID costs to Warrants         55,000    
Additional OID costs not in original funds flow         0    
Interest expense accrued on Convertible Note         3,931,000    
Principal and interest payments         (6,411,000)    
Balance of Convertible Note         1,200,000    
Funded Debt         1,650,000   2,599,000
Less: Unamortized debt-issuance costs and discounts         (450,000)   (1,152,000)
Total debt         1,200,000   1,447,000
Less: Current portion of long-term debt         (1,200,000)   (810,000)
Long-term debt         0   637,000
Long-Term Debt, Rolling Maturity [Abstract]              
Total debt         1,200,000   $ 1,447,000
Total Convertible Notes [Member] | Embedded Redemption Features [Member]              
Convertible Debt [Abstract]              
Fair value of Conversion Features on issuance         (592,000)    
Total Convertible Notes [Member] | Warrant Liability [Member]              
Convertible Debt [Abstract]              
Fair value of Warrant Liabilities on issuance         (1,843,000)    
Total Convertible Notes [Member] | Commitment Fee [Member]              
Convertible Debt [Abstract]              
Issuance cost         (227,000)    
Total Convertible Notes [Member] | Investor's Counsel Fees [Member]              
Convertible Debt [Abstract]              
Issuance cost         $ (77,000)