XML 44 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FAIR VALUE MEASUREMENTS (Details)
$ in Thousands
6 Months Ended
Jun. 30, 2024
USD ($)
$ / shares
Dec. 31, 2023
USD ($)
Jun. 23, 2023
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities $ 1,861 $ 1,132  
Changes in Fair Value of Level 3 Liabilities [Abstract]      
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net    
Fair Value Measurements [Abstract]      
Measurement input     1
Cash Settled PRSUs [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities   24  
Derivative Liability [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities $ 362 588  
Warrant Liability [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities $ 1,499 520  
Warrant Liability [Member] | The "2022 Warrants" [Member]      
Fair Value Measurements [Abstract]      
Term (in years) 2 years 8 months 12 days    
Warrant Liability [Member] | 2023 Convertible Note [Member]      
Fair Value Measurements [Abstract]      
Term (in years) 1 year    
Warrant Liability [Member] | The "2023 Warrants" [Member]      
Fair Value Measurements [Abstract]      
Term (in years) 4 years    
Warrant Liability [Member] | Exercise Price [Member] | The "2022 Warrants" [Member]      
Fair Value Measurements [Abstract]      
Measurement input | $ / shares 19.4    
Warrant Liability [Member] | Exercise Price [Member] | 2023 Convertible Note [Member]      
Fair Value Measurements [Abstract]      
Measurement input | $ / shares 5    
Warrant Liability [Member] | Exercise Price [Member] | The "2023 Warrants" [Member]      
Fair Value Measurements [Abstract]      
Measurement input | $ / shares 5    
Warrant Liability [Member] | Common Stock Price [Member] | The "2022 Warrants" [Member]      
Fair Value Measurements [Abstract]      
Measurement input | $ / shares 4.6    
Warrant Liability [Member] | Common Stock Price [Member] | 2023 Convertible Note [Member]      
Fair Value Measurements [Abstract]      
Measurement input | $ / shares 4.6    
Warrant Liability [Member] | Common Stock Price [Member] | The "2023 Warrants" [Member]      
Fair Value Measurements [Abstract]      
Measurement input | $ / shares 4.6    
Warrant Liability [Member] | Risk Free Rate [Member] | The "2022 Warrants" [Member]      
Fair Value Measurements [Abstract]      
Measurement input 0.044    
Warrant Liability [Member] | Risk Free Rate [Member] | 2023 Convertible Note [Member]      
Fair Value Measurements [Abstract]      
Measurement input 0.044    
Warrant Liability [Member] | Risk Free Rate [Member] | The "2023 Warrants" [Member]      
Fair Value Measurements [Abstract]      
Measurement input 0.044    
Warrant Liability [Member] | Volatility [Member] | The "2022 Warrants" [Member]      
Fair Value Measurements [Abstract]      
Measurement input 1    
Warrant Liability [Member] | Volatility [Member] | 2023 Convertible Note [Member]      
Fair Value Measurements [Abstract]      
Measurement input 1    
Warrant Liability [Member] | Volatility [Member] | The "2023 Warrants" [Member]      
Fair Value Measurements [Abstract]      
Measurement input 1    
Level 1 [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities $ 0 0  
Level 1 [Member] | Cash Settled PRSUs [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities   0  
Level 1 [Member] | Derivative Liability [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities 0 0  
Level 1 [Member] | Warrant Liability [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities 0 0  
Level 2 [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities 0 0  
Level 2 [Member] | Cash Settled PRSUs [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities   0  
Level 2 [Member] | Derivative Liability [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities 0 0  
Level 2 [Member] | Warrant Liability [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities 0 0  
Level 3 [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities 1,861 1,132  
Changes in Fair Value of Level 3 Liabilities [Abstract]      
Balance, Beginning Period 1,132    
Change in fair value of derivative instruments, net included on statement of operations 753    
Stock compensation net of payments and forfeitures (24)    
Balance, Ending Period 1,861    
Level 3 [Member] | Embedded Derivatives [Member]      
Changes in Fair Value of Level 3 Liabilities [Abstract]      
Balance, Beginning Period 588    
Change in fair value of derivative instruments, net included on statement of operations (226)    
Stock compensation net of payments and forfeitures 0    
Balance, Ending Period 362    
Level 3 [Member] | Cash Settled PRSUs [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities   24  
Changes in Fair Value of Level 3 Liabilities [Abstract]      
Balance, Beginning Period 24    
Change in fair value of derivative instruments, net included on statement of operations 0    
Stock compensation net of payments and forfeitures (24)    
Balance, Ending Period 0    
Level 3 [Member] | Derivative Liability [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities 362 588  
Level 3 [Member] | Warrant Liability [Member]      
Assets and Liabilities Measured at Fair Value [Abstract]      
Total liabilities 1,499 $ 520  
Changes in Fair Value of Level 3 Liabilities [Abstract]      
Balance, Beginning Period 520    
Change in fair value of derivative instruments, net included on statement of operations 979    
Stock compensation net of payments and forfeitures 0    
Balance, Ending Period $ 1,499