XML 54 R45.htm IDEA: XBRL DOCUMENT v3.23.2
Debt, Convertible Note (Details)
3 Months Ended 6 Months Ended
Jun. 23, 2023
USD ($)
$ / shares
shares
Feb. 23, 2022
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Repayment
d
$ / shares
Jun. 30, 2022
USD ($)
d
$ / shares
Convertible Debt [Abstract]          
Percentage of outstanding principal amount to become due       120.00%  
Amortization of debt discount       $ 556,000 $ 482,000
Maximum number of monthly repayments | Repayment       2  
Minimum market capitalization requirement amount     $ 7,000,000 $ 7,000,000  
Number of consecutive trading days       10 days  
Maximum beneficial ownership percentage       50.00%  
Maximum percentage of beneficial ownership of outstanding shares of common stock       4.99%  
Maximum [Member]          
Convertible Debt [Abstract]          
Indebtedness to be maintained in event of default to avoid triggering of default terms     250,000 $ 250,000  
Convertible Note [Member]          
Convertible Debt [Abstract]          
Convertible Note issued     7,550,000 7,550,000  
Debt discount     (1,050,000) (1,050,000)  
Balance of Convertible Note     6,196,000 6,196,000  
Additional OID costs not in original funds flow     (136,000) (136,000)  
Allocated OID costs to Warrants     55,000 55,000  
Additional OID costs not in original funds flow     0 0  
Interest expense accrued on Convertible Note       2,355,000  
Principal and interest payments       (3,514,000)  
Balance of Convertible Note     $ 2,521,000 $ 2,521,000  
Number of monthly payments | Repayment       18  
Monthly principal repayments   $ 319,000      
Period for repayment of convertible note from issuance       180 days  
Number of trading days | d       20 20
Exercise price (in dollars per share) | $ / shares     $ 1.5 $ 1.5 $ 1.94
Effective interest rate     68.60% 68.60%  
Amortization of debt discount     $ 1,100,000    
Default charge     500,000 $ 500,000  
Convertible Note [Member] | Embedded Redemption Features [Member]          
Convertible Debt [Abstract]          
Fair value of Conversion Feature on issuance     (592,000) (592,000)  
Convertible Note [Member] | Warrant Liability [Member]          
Convertible Debt [Abstract]          
Fair value of Warrant Liabilities on issuance     (1,843,000) (1,843,000)  
Convertible Note [Member] | Commitment Fee [Member]          
Convertible Debt [Abstract]          
Issuance cost     (227,000) (227,000)  
Convertible Note [Member] | Investor's Counsel Fees [Member]          
Convertible Debt [Abstract]          
Issuance cost     (77,000) (77,000)  
2022 Convertible Note [Member]          
Convertible Debt [Abstract]          
Purchase of warrant to acquire shares of common stock (in shares) | shares   1,283,732      
Convertible Note issued     5,750,000 5,750,000  
Debt discount     (750,000) (750,000)  
Balance of Convertible Note     4,782,000 4,782,000  
Additional OID costs not in original funds flow     (121,000) (121,000)  
Allocated OID costs to Warrants     25,000 25,000  
Additional OID costs not in original funds flow     (660,000) (660,000)  
Interest expense accrued on Convertible Note       2,346,000  
Principal and interest payments       (3,514,000)  
Balance of Convertible Note     $ 1,828,000 $ 1,828,000  
Period for conversion       6 months  
Conversion price (in dollars per share) | $ / shares   $ 1.94      
Debt Instrument, Debt Default, Percentage     20.00% 20.00%  
Maturity date       Feb. 29, 2024  
Conversion ratio   0.33      
Percentage of outstanding principal amount to become due       120.00%  
Percentage of volume-weighted average price   80.00%      
Average of trading days | d       3  
Number of trading days | d       20  
Exercise price (in dollars per share) | $ / shares   $ 1.94      
Fair value   $ 700,000      
Net proceeds from issuance of convertible note   $ 4,800,000      
2022 Convertible Note [Member] | Embedded Redemption Features [Member]          
Convertible Debt [Abstract]          
Fair value of Conversion Feature on issuance     $ (306,000) $ (306,000)  
2022 Convertible Note [Member] | Warrant Liability [Member]          
Convertible Debt [Abstract]          
Fair value of Warrant Liabilities on issuance     (724,000) (724,000)  
2022 Convertible Note [Member] | Commitment Fee [Member]          
Convertible Debt [Abstract]          
Issuance cost     (175,000) (175,000)  
2022 Convertible Note [Member] | Investor's Counsel Fees [Member]          
Convertible Debt [Abstract]          
Issuance cost     (43,000) $ (43,000)  
Amended Convertible Note 2022 [Member]          
Convertible Debt [Abstract]          
Balance of Convertible Note $ 2,747,228        
Number of monthly payments | Repayment       12  
Monthly principal repayments       $ 186,343  
Maturity date       Aug. 23, 2024  
Number of final payments | Repayment       2  
Amended Convertible Note 2022 [Member] | Payment One [Member]          
Convertible Debt [Abstract]          
Monthly principal repayments 255,556        
Amended Convertible Note 2022 [Member] | Payment Two [Member]          
Convertible Debt [Abstract]          
Monthly principal repayments $ 255,556        
2023 Convertible Note [Member]          
Convertible Debt [Abstract]          
Purchase of warrant to acquire shares of common stock (in shares) | shares 4,264,271        
Convertible Note issued $ 1,800,000   1,800,000 $ 1,800,000  
Debt discount     (300,000) (300,000)  
Balance of Convertible Note 1,500,000   1,414,000 1,414,000  
Additional OID costs not in original funds flow     (15,000) (15,000)  
Allocated OID costs to Warrants     30,000 30,000  
Additional OID costs not in original funds flow     660,000 660,000  
Interest expense accrued on Convertible Note       9,000  
Principal and interest payments       0  
Balance of Convertible Note     693,000 $ 693,000  
Number of monthly payments | Repayment       12  
Monthly principal repayments $ 150,000        
Period for conversion       1 year  
Conversion price (in dollars per share) | $ / shares $ 0.5        
Conversion ratio       0.33  
Percentage of volume-weighted average price 90.00%     85.00%  
Average of trading days | d       5  
Number of trading days | d       20  
Exercise price (in dollars per share) | $ / shares $ 0.5        
Debt instrument term       2 years  
Number of repayment shares issued and issuable (in shares) | shares 4,937,271        
Threshold period for shares available for resale       6 months  
Lowest trading days | d       3  
2023 Convertible Note [Member] | Embedded Redemption Features [Member]          
Convertible Debt [Abstract]          
Fair value of Conversion Feature on issuance     (286,000) $ (286,000)  
2023 Convertible Note [Member] | Warrant Liability [Member]          
Convertible Debt [Abstract]          
Fair value of Warrant Liabilities on issuance     (1,119,000) (1,119,000)  
2023 Convertible Note [Member] | Commitment Fee [Member]          
Convertible Debt [Abstract]          
Issuance cost     (52,000) (52,000)  
2023 Convertible Note [Member] | Investor's Counsel Fees [Member]          
Convertible Debt [Abstract]          
Issuance cost     $ (34,000) $ (34,000)  
2023 Convertible Note [Member] | Payment One [Member]          
Convertible Debt [Abstract]          
Monthly principal repayments $ 300,000        
2023 Convertible Note [Member] | Payment Two [Member]          
Convertible Debt [Abstract]          
Monthly principal repayments $ 300,000