XML 52 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities $ 546 $ 603
Changes in Fair Value of Level 3 Liabilities [Abstract]    
Fair Value, Liability, Recurring Basis, Unobservable Input Reconciliation, Gain (Loss), Statement of Income or Comprehensive Income [Extensible Enumeration] Derivative Instruments Not Designated as Hedging Instruments, Gain (Loss), Net  
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities $ 0 0
Significant Other Observable Inputs (Level 2) [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities 0 0
Significant Unobservable Inputs (Level 3) [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities 546 603
Changes in Fair Value of Level 3 Liabilities [Abstract]    
Balance, Beginning Period 603  
Change in fair value included in gain on derivative instruments, net (68)  
Stock compensation less payments made 11  
Balance, Ending Period 546  
Embedded Redemption Features [Member] | Significant Unobservable Inputs (Level 3) [Member]    
Changes in Fair Value of Level 3 Liabilities [Abstract]    
Balance, Beginning Period 285  
Change in fair value included in gain on derivative instruments, net (68)  
Stock compensation less payments made 0  
Balance, Ending Period 217  
Cash Settled Performance-Vesting Restricted Stock Units [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities 62 51
Cash Settled Performance-Vesting Restricted Stock Units [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities 0 0
Cash Settled Performance-Vesting Restricted Stock Units [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities 0 0
Cash Settled Performance-Vesting Restricted Stock Units [Member] | Significant Unobservable Inputs (Level 3) [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities 62 51
Changes in Fair Value of Level 3 Liabilities [Abstract]    
Balance, Beginning Period 51  
Change in fair value included in gain on derivative instruments, net 0  
Stock compensation less payments made 11  
Balance, Ending Period 62  
Derivative Liability [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities 217 285
Derivative Liability [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities 0 0
Derivative Liability [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities 0 0
Derivative Liability [Member] | Significant Unobservable Inputs (Level 3) [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities 217 285
Warrant Liability [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities $ 267 267
Fair Value Measurements [Abstract]    
Term (in years) 3 years 10 months 24 days  
Warrant Liability [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities $ 0 0
Warrant Liability [Member] | Significant Other Observable Inputs (Level 2) [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities 0 0
Warrant Liability [Member] | Significant Unobservable Inputs (Level 3) [Member]    
Assets and Liabilities Measured at Fair Value [Abstract]    
Total liabilities 267 $ 267
Changes in Fair Value of Level 3 Liabilities [Abstract]    
Balance, Beginning Period 267  
Change in fair value included in gain on derivative instruments, net 0  
Stock compensation less payments made 0  
Balance, Ending Period $ 267  
Warrant Liability [Member] | Exercise Price [Member]    
Fair Value Measurements [Abstract]    
Measurement input | $ / shares 1.94  
Warrant Liability [Member] | Common Stock Price [Member]    
Fair Value Measurements [Abstract]    
Measurement input | $ / shares 0.7  
Warrant Liability [Member] | Risk Free Rate [Member]    
Fair Value Measurements [Abstract]    
Measurement input 0.036  
Warrant Liability [Member] | Volatility [Member]    
Fair Value Measurements [Abstract]    
Measurement input 0.70