XML 52 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Tables)
 12 Months Ended
Dec. 31, 2022
Debt [Abstract]  
Convertible Note
On February 23, 2022, we entered into a Securities Purchase Agreement, as amended, with Lind Global Fund II LP (“Lind Global”), pursuant to which we issued to Lind Global a two-year, secured, interest-free convertible promissory note in the amount of $5.75 million (the “Convertible Note”) and a common stock purchase warrant to acquire 1,283,732 shares of our common stock (the “Warrant”). The Convertible Note does not bear interest but was issued at a $0.75 million discount (“OID”). We received proceeds of approximately $4.8 million net of the OID and expenses.

   
Amount
  
       
Convertible Note issued
  
$
5,750
  
Debt discount
    
(750
)
Issuance cost:
        
Commitment fee
    
(175
)
Balance of investor’s counsel fees
    
(43
)
Net proceeds of Convertible Note
  
$
4,782
  
         
Fair value of Warrant Liabilities on issuance
    
(724
)
Fair value of Conversion Feature on issuance
    
(306
)
Allocated OID costs to Convertible Note
    
(96
)
Interest expense accrued on Convertible Note as of December 31, 2022
    
1,289
  
Principal and interest payments for the year ended December 31, 2022
    
(1,597
)
         
Balance of Convertible Note as of December 31, 2022
  
$
3,348
  

At December 31, 2022, the outstanding debt under the Convertible Note agreement was as follows:

   
Principal
    
Debt Discounts
    
Net
  
                   
Current portion of Long-Term Debt
  
$
3,833
    
$
(795
)
  
$
3,038
  
                         
Long-Term Debt less current portion
    
320
      
(10
)
    
310
  
                         
Balance of Convertible Note as of December 31, 2022
  
$
4,153
    
$
(805
)
  
$
3,348
  
Future Principal Payments of Convertible Note
The following table details the future principal payments of the Convertible Note:

(in thousands)
      
Years ended December 31:
      
2023
  
$
3,833
  
2024
    
320
  
Thereafter
    
-
  
   
$
4,153