XML 23 R13.htm IDEA: XBRL DOCUMENT v3.21.2
Goodwill and Intangible Assets
 9 Months Ended
Sep. 30, 2021
Goodwill and Intangible Assets [Abstract]  
Goodwill and Intangible Assets
Note 6 - Goodwill and Intangible Assets
During the three months ended March 31, 2020, we recognized an impairment charge of $4.3 million of certain intangible assets as a result of the valuation analysis performed. The need for the valuation analysis was triggered by the macroeconomic impact of the COVID-19 pandemic on our operations. This analysis did not indicate impairment of goodwill.

Our Step 1 goodwill impairment analysis includes the use of a discounted cash flow model that requires management to make assumptions regarding estimates of growth rates used to forecast revenue, operating margin and terminal value as well as determining the appropriate risk-adjusted discount rates and other factors that impact fair value determinations.

The Company monitors operating results and events and circumstances that may indicate potential impairment of intangible assets. The Company performs an annual intangible assets impairment analysis at the year end, which includes the use of undiscounted cash flow and discounted cash flow models that requires management to make assumptions regarding estimates of growth rates used to forecast revenue, operating margin and terminal value as well as determining the appropriate risk adjusted discount rates and other factors that impact fair value determinations. The current assessment has no indication of impairment.

Management concluded that there were no triggering events that occurred during the three and nine months ended September 30, 2021.
The following table shows the gross carrying amount and accumulated amortization of definite-lived intangible assets:
(in thousands)
  
As of September 30, 2021
  
   
Gross Carrying Amount
    
Accumulated Amortization
    
Net
  
Amortized intangible assets:
                  
Customer relationships
  
$
8,628
    
$
(6,219
)
  
$
2,409
  
Trade names
    
1,689
      
(1,086
)
    
603
  
Developed technology
    
471
      
(471
)
    
-
  
Non-contractual customer relationships
    
433
      
(433
)
    
-
  
Noncompete agreement
    
527
      
(405
)
    
122
  
Alliance agreement
    
527
      
(356
)
    
171
  
Others
    
167
      
(167
)
    
-
  
Total
  
$
12,442
    
$
(9,137
)
  
$
3,305
  

(in thousands)
  
As of December 31, 2020
  
   
Gross Carrying
Amount
    
Accumulated
Amortization
    
Impact of
Impairment
    
Net
  
Amortized intangible assets:
                        
Customer relationships
  
$
11,730
    
$
(5,504
)
  
$
(3,102
)
  
$
3,124
  
Trade names
    
2,467
      
(1,020
)
    
(778
)
    
669
  
Developed technology
    
471
      
(471
)
    
-
      
-
  
Non-contractual customer relationships
    
433
      
(433
)
    
-
      
-
  
Noncompete agreement
    
949
      
(336
)
    
(422
)
    
191
  
Alliance agreement
    
527
      
(277
)
    
-
      
250
  
Others
    
167
      
(167
)
    
-
      
-
  
Total
  
$
16,744
    
$
(8,208
)
  
$
(4,302
)
  
$
4,234
  

Amortization expense related to definite-lived intangible assets totaled $0.3 million and $0.4 million for the three months ended September 30, 2021 and 2020, respectively, and $0.9 million and $1.5 million for the nine months ended September 30, 2021 and 2020, respectively. The following table shows the estimated amortization expense of the definite-lived intangible assets for the next five years and thereafter:
 
(in thousands)
      
Years ended December 31:
      
2021 remainder
  
$
285
  
2022
    
910
  
2023
    
640
  
2024
    
435
  
2025
    
335
  
Thereafter
    
700
  
Total
  
$
3,305