XML 31 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Cash flows from operating activities:    
Net loss $ (5,482) $ (1,033)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss on impairment 5,464 0
Depreciation 300 411
Amortization of definite-lived intangible assets 1,550 1,094
Amortization of capitalized software development costs 293 353
Change in fair value of contingent consideration (1,200) 0
Stock-based compensation expense 1,150 1,535
Bad debt expense 48 146
Loss on derivative instruments, net 69 306
Deferred income taxes (1,276) 74
Gain on sale of equipment, software, and leasehold improvements (7) 0
Changes in assets and liabilities:    
Contract receivables, net 7,314 (3,165)
Prepaid expenses and other assets 438 948
Accounts payable, accrued compensation, and accrued expenses (2,400) (965)
Billings in excess of revenue earned (6,777) (5,800)
Accrued warranty 102 (256)
Other liabilities 82 (8)
Cash used in operating activities (332) (6,360)
Cash flows from investing activities:    
Proceeds from sale of equipment, software and leasehold improvements 8 0
Purchase of equipment, software and leasehold improvements (127) (510)
Capitalized software development costs (326) (325)
Acquisition of True North Consulting, net of cash acquired 0 (9,635)
Acquisition of DP Engineering, net of cash acquired (13,521) 0
Cash used in investing activities (13,966) (10,470)
Cash flows from financing activities:    
Proceeds from issuance of long-term debt 14,263 10,154
Repayment of long-term debt (3,029) (1,164)
Proceeds from issuance of common stock 90 39
Contingent consideration payments to former owners of Hyperspring, LLC 0 (1,701)
Shares withheld to pay taxes (304) (331)
Cash provided by financing activities 11,020 6,997
Effect of exchange rate changes on cash (239) (398)
Net decrease in cash, cash equivalents, and restricted cash (3,517) (10,231)
Cash, cash equivalents, and restricted cash, beginning balance 12,123 20,071
Cash, cash equivalents, and restricted cash, ending balance $ 8,606 $ 9,840