XML 60 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Feb. 15, 2019
USD ($)
May 11, 2018
USD ($)
Sep. 30, 2020
USD ($)
Letter
Sep. 30, 2020
USD ($)
Letter
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 15, 2020
USD ($)
Aug. 28, 2020
USD ($)
Jun. 30, 2020
USD ($)
Apr. 17, 2020
USD ($)
Mar. 31, 2020
USD ($)
Jan. 08, 2020
USD ($)
Jan. 06, 2020
USD ($)
Jun. 28, 2019
Dec. 29, 2016
USD ($)
Line of Credit Facility [Abstract]                                      
Fixed charge coverage ratio                                   1.25  
Liquidity     $ 3,500 $ 3,500                              
Leverage ratio     2.50 2.50                 2.50   2.75        
Interest Rate Swap [Member]                                      
Line of Credit Facility [Abstract]                                      
Line of credit facility term       5 years                              
Term Loan [Abstract]                                      
Repayments of debt     $ 209 $ 200                              
Plan [Member]                                      
Line of Credit Facility [Abstract]                                      
Leverage ratio             2.25 2.25 2.25 2.25                  
LIBOR [Member]                                      
Term Loan [Abstract]                                      
Term of variable rate       1 month                              
Citizen's Bank [Member] | Revolving Credit Facility [Member]                                      
Line of Credit Facility [Abstract]                                      
Line of credit facility expiration period       3 years                              
Principal amount of the line of credit                                     $ 5,000
Line of credit facility term       5 years                              
Outstanding letter of credit balance     $ 3,500 $ 3,500                              
Number of letters of credit | Letter     4 4                              
Outstanding letter of credit balance     $ 1,200 $ 1,200                              
Line of credit facility, remaining borrowing capacity     300 $ 300                              
Citizen's Bank [Member] | Revolving Credit Facility [Member] | Minimum [Member]                                      
Line of Credit Facility [Abstract]                                      
Percentage of letter of credit fees per annum       1.25%                              
Citizen's Bank [Member] | Revolving Credit Facility [Member] | Maximum [Member]                                      
Line of Credit Facility [Abstract]                                      
Percentage of letter of credit fees per annum       2.00%                              
Sixth Amendment and Reaffirmation Agreement [Member]                                      
Line of Credit Facility [Abstract]                                      
EBITDA target                               $ 4,250      
Additional principal payable                         $ 500   $ 1,000   $ 3,000    
Term Loan [Abstract]                                      
Debt issuance costs     $ 20 $ 20                              
Sixth Amendment and Reaffirmation Agreement [Member] | Minimum [Member]                                      
Line of Credit Facility [Abstract]                                      
Liquidity                               $ 5,000      
Seventh Amendment And Reaffirmation Agreement [Member]                                      
Line of Credit Facility [Abstract]                                      
Leverage ratio                           1.25          
Additional principal payable                         $ 500 $ 750          
Term Loan [Abstract]                                      
Loan origination fees       $ 50                              
Seventh Amendment And Reaffirmation Agreement [Member] | Plan [Member]                                      
Line of Credit Facility [Abstract]                                      
Leverage ratio     3.00 3.00 2.25 2.25 2.25 2.25 2.25 2.50                  
Eighth Amendment and Reaffirmation Agreement [Member]                                      
Line of Credit Facility [Abstract]                                      
EBITDA target                       $ 10,000              
Maximum leverage ratio                       1.00              
Term Loan [Abstract]                                      
Repayments of debt     $ 9,100                                
Debt issuance costs                       $ 10              
Eighth Amendment and Reaffirmation Agreement [Member] | Plan [Member]                                      
Line of Credit Facility [Abstract]                                      
Maximum leverage ratio           2.00 2.50 2.75 3.00                    
Eighth Amendment and Reaffirmation Agreement [Member] | Minimum [Member]                                      
Line of Credit Facility [Abstract]                                      
Liquidity                     $ 3,500                
Minimum amount expected to be forgiven       $ 1,000                              
Eighth Amendment and Reaffirmation Agreement [Member] | Revolving Credit Facility [Member]                                      
Line of Credit Facility [Abstract]                                      
Outstanding letter of credit balance     700 700               9,100              
Line of credit facility, remaining borrowing capacity                       $ 694              
Delayed Draw Term Loan [Member]                                      
Term Loan [Abstract]                                      
Repayments of debt       $ 9,100                              
Delayed Draw Term Loan [Member] | Minimum [Member]                                      
Term Loan [Abstract]                                      
Debt instrument, basis spread on variable rate       2.00%                              
Delayed Draw Term Loan [Member] | Maximum [Member]                                      
Term Loan [Abstract]                                      
Debt instrument, basis spread on variable rate       2.75%                              
Delayed Draw Term Loan [Member] | Citizen's Bank [Member] | LIBOR [Member]                                      
Term Loan [Abstract]                                      
Term of variable rate       1 month                              
Delayed Draw Term Loan [Member] | Citizen's Bank [Member] | Maximum [Member]                                      
Line of Credit Facility [Abstract]                                      
Line of credit facility expiration period       18 months                              
Delayed Draw Term Loan [Member] | Citizen's Bank [Member] | Revolving Credit Facility [Member]                                      
Line of Credit Facility [Abstract]                                      
Principal amount of the line of credit   $ 25,000                                  
DP Engineering Ltd, CO. [Member]                                      
Term Loan [Abstract]                                      
Cash purchase price $ 13,500                                    
Proceeds from issuance of debt 14,300                                    
DP Engineering Ltd, CO. [Member] | Delayed Draw Term Loan [Member]                                      
Term Loan [Abstract]                                      
Debt issuance costs $ 0                                    
DP Engineering Ltd, CO. [Member] | Delayed Draw Term Loan [Member] | Minimum [Member]                                      
Term Loan [Abstract]                                      
Debt instrument, basis spread on variable rate 2.00%                                    
DP Engineering Ltd, CO. [Member] | Delayed Draw Term Loan [Member] | Maximum [Member]                                      
Term Loan [Abstract]                                      
Debt instrument, basis spread on variable rate 2.75%                                    
True North Consulting, LLC [Member] | Delayed Draw Term Loan [Member]                                      
Term Loan [Abstract]                                      
Proceeds from issuance of debt   10,300                                  
Repayments of debt   500                                  
Debt issuance costs   70                                  
Loan origination fees   $ 75                                  
Write-off of debt issuance costs     $ 100                                
True North Consulting, LLC [Member] | Delayed Draw Term Loan [Member] | LIBOR [Member]                                      
Term Loan [Abstract]                                      
Term of variable rate       1 month                              
True North Consulting, LLC [Member] | Delayed Draw Term Loan [Member] | Citizen's Bank [Member] | Minimum [Member]                                      
Term Loan [Abstract]                                      
Debt instrument, basis spread on variable rate   2.00%                                  
True North Consulting, LLC [Member] | Delayed Draw Term Loan [Member] | Citizen's Bank [Member] | Maximum [Member]                                      
Term Loan [Abstract]                                      
Debt instrument, basis spread on variable rate   2.75%