XML 45 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Classification of Operating ROU Assets and Lease Liabilities on the Balance Sheet
Lease contracts are evaluated at inception to determine whether they contain a lease and whether we obtain the right to control an identified asset. The following table summarizes the classification of operating ROU assets and lease liabilities on the consolidated balance sheets (in thousands):

Operating Leases
Classification
 
March 31, 2020
  
December 31, 2019
 
Leased Assets
 
      
Operating lease - right of use assets
Long term assets
 
$
2,053
  
$
2,215
 
 
 
        
Lease Liabilities
 
        
Operating lease liabilities - Current
Other current liabilities
  
1,159
   
1,153
 
Operating lease liabilities
Long term liabilities
  
2,704
   
3,000
 
 
  
 
$
3,863
  
$
4,153
 

Lease Income and Expenses
The table below summarizes the lease income and expenses recorded in the consolidated statements of operations incurred during the three months ended March 31, 2020, (in thousands):

   
Three months ended
 
Lease Cost
Classification
 
March 31, 2020
  
March 31, 2019
 
Operating lease cost (1)
Selling, general and administrative expenses
 
$
321
  
$
228
 
Short-term leases costs (2)
Selling, general and administrative expenses
  
1
   
38
 
Sublease income (3)
Selling, general and administrative expenses
  
(32
)
  
(16
)
Net lease cost
 
 
$
290
  
$
250
 

(1) Includes variable lease costs which are immaterial.
(2) Include leases maturing less than twelve months from the report date.
(3) Sublease portfolio consists of 2 tenants, which sublease parts of our principal executive office located at 1332 Londontown Blvd, Suite 200, Sykesville, MD.

Future Minimum Lease Payments
The future minimum lease payments under non-cancellable operating leases are reflected below. This table also reflects the reconciliation of the undiscounted cash flows to the discounted operating lease liabilities as recognized at March 31, 2020 consolidated balance sheet (in thousands):

 
 
Operating Leases
 
2020
 
$
995
 
2021
  
1,292
 
2022
  
1,184
 
2023
  
622
 
2024
  
106
 
After 2024
  
-
 
Total lease payments
 
$
4,199
 
Less: Interest
  
336
 
Present value of lease payments
 
$
3,863
 

Operating Lease Weighted Average Remaining Lease Term And Discount Rate
We calculated the weighted-average remaining lease term, presented in years below and the weighted-average discount rate for our operating leases. As noted in our lease accounting policy, we use the incremental borrowing rate as the lease discount rate.

Lease Term and Discount Rate
 
March 31, 2020
 
December 31, 2019
Weighted-average remaining lease term (years)
 
 
  
         Operating leases
 
3.28
 
3.51
Weighted-average discount rate
 
 
  
         Operating leases
 
5.00%
 
5.00%

Classification of Lease Payments in the Statement of Cash Flows
The table below sets out the classification of lease payments in the consolidated statement of cash flows. The right-of-use assets obtained in exchange for operating lease liabilities represent the new operating leases obtained through our business combinations during the three months ended March 31, 2020.

(in thousands)
  
Three months ended
 
Other Information
 
March 31, 2020
  
March 31, 2019
 
 - Operating cash flows used in operating leases
 
$
339
  
$
235
 
Cash paid for amounts included in measurement of liabilities
  
339
   
235