XML 106 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Acquisition [Abstract]  
Business Acquisition, Pro Forma Information
The unaudited pro forma financial information in the table below summarizes the combined results of operations for GSE, True North and DP Engineering as if the business combinations had occurred on January 1, 2018, in thousands.

  
Years ended December 31,
 
  
2019
  
2018
 
Revenue
 
$
85,959
  
$
120,373
 
Net loss
  
(4,805
)
  
(274
)

DP Engineering Ltd, CO. [Member]  
Business Acquisition [Abstract]  
Adjusted Purchase Price Consideration and Fair Value Adjustments
The following table summarizes the calculation of adjusted purchase price as of the acquisition date (in thousands):

Base purchase price per agreement
 
$
13,500
 
Pre closing working capital adjustment
  
155
 
Fair value of contingent consideration
  
1,200
 
Total purchase price
 
$
14,855
 

Consideration Paid For Assets Acquired and Liabilities Assumed
The following table summarizes the consideration paid to acquire DP Engineering and the fair value of the assets acquired and liabilities assumed at the date of the transaction. The following amounts except for cash are all reflected in the consolidated statement of cash flows within the “Acquisition of DP Engineering, net of cash acquired” line caption.
(in thousands)
Total purchase price
 
$
14,855
 
 Purchase price allocation:
    
Cash
  
134
 
Contract receivables
  
2,934
 
Prepaid expenses and other current assets
  
209
 
Property, and equipment, net
  
98
 
Intangible assets
  
6,798
 
Other assets
  
1,806
 
Accounts payable and accrued expenses
  
(1,396
)
Other liabilities
  
(1,494
)
 Total identifiable net assets
  
9,089
 
 Goodwill
  
5,766
 
 Net assets acquired
 
$
14,855
 

Fair Value of Intangible Assets Acquired and Related Weighted Average Amortization Period
The following table summarizes the fair value of intangible assets acquired at the date of acquisition and the related weighted average amortization period:
Intangible Assets
 
Weighted average amortization period
  
Fair Value
 
  
(in years)
  
(in thousands)
 
Customer relationships
  
15
  
$
4,898
 
Tradename
  
10
   
1,172
 
Non-compete agreements
  
5
   
728
 
Total
     
$
6,798
 

True North Consulting, LLC [Member]  
Business Acquisition [Abstract]  
Consideration Paid For Assets Acquired and Liabilities Assumed
The following table summarizes the consideration paid to acquire True North and the fair value of the assets acquired and liabilities assumed at the date of the transaction. As of December 31, 2019, the Company had finalized the determination of the fair value allocated to various assets and liabilities.

(in thousands)

Total purchase price
 
$
9,915
 
     
 Purchase price allocation:
    
Cash
  
306
 
Contract receivables
  
1,870
 
Prepaid expenses and other current assets
  
8
 
Property, and equipment, net
  
1
 
Intangible assets
  
5,088
 
Accounts payable, accrued expenses
  
(1,744
)
Accrued compensation
  
(353
)
 Total identifiable net assets
  
5,176
 
 Goodwill
  
4,739
 
 Net assets acquired
 
$
9,915
 

Fair Value of Intangible Assets Acquired and Related Weighted Average Amortization Period
The following table summarizes the fair value of intangible assets acquired at the date of acquisition and the related weighted average amortization period:

Intangible Assets
 
Weighted Average Amortization Period
  
Fair Value
 
  
(in years)
  
(in thousands)
 
Customer relationships
  
15
  
$
3,758
 
Tradename
  
10
   
582
 
Alliance agreements
  
5
   
527
 
Non-compete agreements
  
4
   
221
 
Total
     
$
5,088