XML 50 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Classification of Operating ROU Assets and Lease Liabilities on the Balance Sheet
Lease contracts are evaluated at inception to determine whether they contain a lease, where the Company obtains the right to control an identified asset. The following table summarizes the classification of operating ROU assets and lease liabilities on the consolidated balance sheets (in thousands):

Operating Leases
Classification
 
March 31, 2019
 
Leased Assets
 
   
Operating lease - right of use assets
Long term assets
 
$
4,331
 
 
 
    
Lease Liabilities
 
    
Operating lease liabilities - Current
Other current liabilities
  
1,088
 
Operating lease liabilities
Long term liabilities
  
3,703
 
 
  
 
$
4,791
 

Lease Income and Expenses
The table below summarizes the lease income and expenses recorded in the consolidated statement of operations incurred during the three months ended March 31, 2019, (in thousands):

Lease Cost
Classification
 
Three Months Ended March 31, 2019
 
Operating lease cost (1)
Selling, general and administrative expenses
 
$
228
 
Short-term leases costs (2)
Selling, general and administrative expenses
  
38
 
Sublease income (3)
Selling, general and administrative expenses
  
(16
)
Net lease cost
 
 
$
250
 

(1) Includes variable lease costs which are immaterial.
(2) Include leases maturity less than twelve months from the report date.
(3) Sublease portfolio consists of the sublease part of our principal executive office located at 1332 Londontown Blvd, Suite 200, Sykesville, MD.

Future Minimum Lease Payments
The future minimum lease payments under non-cancellable operating leases are reflected below. This table also reflects the reconciliation of the undiscounted cash flows to the discounted operating lease liabilities as recognized at March 31, 2019 consolidated balance sheets (in thousands):

 
 
Operating Leases
 
2019
 
$
986
 
2020
  
1,246
 
2021
  
1,216
 
2022
  
1,157
 
2023
  
622
 
After 2023
  
107
 
Total lease payments
 
$
5,334
 
Less: Interest
  
543
 
Present value of lease payments
 
$
4,791
 

Operating Lease Weighted Average Remaining Lease Term And Discount Rate
The Company has calculated the weighted-average remaining lease term, presented in years below, and the weighted-average discount rate for our operating leases. As noted in our lease accounting policy, the Company uses the incremental borrowing rate as the lease discount rate.

Lease Term and Discount Rate
 
Three Months Ended March 31, 2019
Weighted-average remaining lease term (years)
 
 
         Operating leases
 
4.44
Weighted-average discount rate
 
 
         Operating leases
 
5%

Classification of Lease Payments in the Statement of Cash Flows
The table below sets out the classification of lease payments in the consolidated statement of cash flows. The right-of-use assets obtained in exchange for operating lease liabilities represent new operating  leases obtained through business combination during the three months ended March 31, 2019.

(in thousands)

Other Information
 
Three Months Ended March 31, 2019
 
 - Operating cash flows used in operating leases
 
$
235
 
Cash paid for amounts included in measurement of liabilities
  
235
 
 
    
Right-of-use assets obtained in exchange for new operating liabilities
 
$
1,777