XML 46 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Acquisition [Abstract]  
Business Acquisition, Pro Forma Information
(in thousands)
 
(unaudited)
 
  
Twelve Months Ended December 31,
 
  
2018
  
2017
 
Revenue
 
$
95,419
  
$
110,274
 
Net (Loss) Income
  
(1,717
)
  
5,524
 
         
Basic (loss) earnings per common share
 
$
(0.09
)
 
$
0.29
 
         
Diluted (loss) earnings per common share
 
$
(0.09
)
 
$
0.28
 

True North Consulting, LLC [Member]  
Business Acquisition [Abstract]  
Consideration Paid For Assets Acquired and Liabilities Assumed
The following table summarizes the consideration paid to acquire True North and the preliminary fair value of the assets acquired and liabilities assumed at the date of the transaction. Due to the recent completion of the acquisition, the Company recorded the assets acquired and liabilities assumed at their preliminary estimated fair value. As of December 31, 2018, the Company had not finalized the determination of the fair value allocated to various assets and liabilities, including, but not limited to, contract receivables, prepaid expenses and other current assets, intangible assets, accounts payable, accrued expenses, accrued compensation and the residual amount allocated to goodwill. The following amounts except for cash are all reflected in the consolidated statement of cash flows within the "Acquisition of True North Consulting, net of cash acquired" line caption.
(in thousands)

Total purchase price
 
$
9,915
 
     
 Purchase price allocation:
    
Cash
  
306
 
Contract receivables
  
1,870
 
Prepaid expenses and other current assets
  
8
 
Property, and equipment, net
  
1
 
Intangible assets
  
5,088
 
Accounts payable, accrued expenses
  
(1,744
)
Accrued compensation
  
(353
)
 Total identifiable net assets
  
5,176
 
 Goodwill
  
4,739
 
 Net assets acquired
 
$
9,915
 

Fair Value of Intangible Assets Acquired and Related Weighted Average Amortization Period
The following table summarizes the fair value of intangible assets acquired at the date of acquisition and the related weighted average amortization period:

Intangible Assets
 
Weighted Average Amortization Period
  
Fair Value
 
  
(in years)
  
(in thousands)
 
Customer relationships
  
15
  
$
3,758
 
Tradename
  
10
   
582
 
Alliance agreements
  
5
   
527
 
Non-compete agreements
  
4
   
221
 
Total
     
$
5,088
 

Absolute Consulting, Inc. [Member]  
Business Acquisition [Abstract]  
Consideration Paid For Assets Acquired and Liabilities Assumed
The following table summarizes the consideration paid to acquire Absolute and the fair value of the assets acquired and liabilities assumed at the date of the transaction. The following amounts except for Cash are all reflected in the consolidated statement of cash flow within the "Acquisition of Absolute Consulting, net of cash acquired" line caption.
    
(in thousands)
 
   
Total purchase price
 
$
9,521
 
     
Purchase price allocation:
    
Cash
 
$
455
 
Contract receivables
  
5,121
 
Prepaid expenses and other current assets
  
68
 
Property, and equipment, net
  
184
 
Intangible assets
  
2,569
 
Accounts payable, accrued expenses, and other liabilities
  
(78
)
Accrued compensation
  
(1,617
)
Total identifiable net assets
  
6,702
 
     
Goodwill
  
2,819
 
     
Net assets acquired
 
$
9,521
 

Fair Value of Intangible Assets Acquired and Related Weighted Average Amortization Period
The Company identified $2.6 million of other intangible assets, including customer relationships and trademarks/names with amortization periods of three to ten years. The following table summarizes the fair value of intangibles assets acquired at the date of acquisition and the related weighted average amortization period:

Intangible Assets
 
Weighted Average Amortization Period
  
Fair Value
 
 
 
(in years)
  
(in thousands)
 
Customer relationships
  
10
  
$
1,856
 
Trademarks/Names
  
3
   
713
 
Total
     
$
2,569