XML 51 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Stock-Based Compensation [Abstract]  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value
Information with respect to stock option activity as of and for the year ended December 31, 2017 is as follows:

 
Number
of Shares
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value (in thousands)
 
Weighted
Average
Remaining
Contractual Life
(Years)
          
Options outstanding at January 1, 2017
1,556,833
 
$
3.15
     
Options granted
-
  
-
     
Options exercised
(320,000)
  
2.05
     
Options forfeited
(190,000)
  
4.01
     
Options outstanding at December 31, 2017
1,046,833
  
3.33
 
$
928
 
1.28
Options expected to vest
24,000
  
1.90
 
$
33
 
4.72
Options exercisable at December 31, 2017
1,022,833
 
$
3.36
 
$
895
 
1.20

Information with respect to stock option activity as of and for the year ended December 31, 2016 is as follows:

 
Number
of Shares
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value (in thousands)
 
Weighted
Average
Remaining
Contractual Life
(Years)
          
Options outstanding at January 1, 2016
2,222,333
 
$
3.01
     
Options granted
40,000
  
2.25
     
Options exercised
(492,200)
  
1.86
     
Options forfeited
(213,300)
  
4.77
     
Options outstanding at December 31, 2016
1,556,833
  
3.15
 
$
1,573
 
2.05
Options expected to vest
72,000
  
1.87
 
$
117
 
5.45
Options exercisable at December 31, 2016
1,484,833
 
$
3.21
 
$
1,456
 
1.89


Schedule of Nonvested Share Activity
A summary of the status of the Company's nonvested options as of and for the year ended December 31, 2017 is presented below.

 
Number of Shares
 
Weighted Average Fair Value
     
Nonvested options at January 1, 2017
72,000
 
$
0.97
Options granted
-
  
-
Options forfeited
-
  
-
Options vested during the period
(48,000)
  
0.97
     
Nonvested options at December 31, 2017
24,000
 
$
0.97

A summary of the status of the Company's nonvested options as of and for the year ended December 31, 2016 is presented below.

 
Number of Shares
 
Weighted Average Fair Value
     
Nonvested options at January 1, 2016
218,522
 
$
0.89
Options granted
40,000
  
1.15
Options forfeited
(32,300)
  
0.91
Options vested during the period
(154,222)
  
0.92
     
Nonvested options at December 31, 2016
72,000
 
$
0.97

Schedule of Share-based Payment Award, Employee Stock Purchase Plan, Valuation Assumptions
The Company uses a Black-Scholes valuation model to estimate the fair value of the options at grant date based on the assumptions noted in the following table. Volatility represents an average of market estimates for implied volatility of the Company's common stock. The expected life is estimated based on an analysis of options already exercised and any foreseeable trends or changes in recipients' behavior.  The risk-free interest rate is an interpolation of the relevant U.S. Treasury security maturities as of each applicable grant date:

 
Years ended December 31,
 
2017
 
2016
 
[1]
  
Risk-free interest rates
-
 
1.53%
Dividend yield
  
0%
Expected life
-
 
7 years
Volatility
-
 
49.05%
Weighted average volatility
  
49.05%

[1] The Company did not grant stock options during the year ended December 31, 2017.
Restricted Stock Units
During the years ended December 31, 2017 and 2016, the Company issued RSUs to employees which vest upon the achievement of specific market-based or time-based measures.  The fair value for RSU's is calculated based on the stock price on the grant date and expensed ratably over the requisite service period, which ranges between one and five years.  The following table summarizes the information about vested and unvested restricted stock units for the years ended December 31, 2017 and 2016.

 
Number of Shares
 
Weighted Average Fair Value
     
Nonvested RSUs at January 1, 2017
1,688,480
 
$
1.45
RSUs granted
644,677
  
3.24
RSUs forfeited
(5,500)
  
3.40
RSUs vested
(692,994)
  
1.89
     
Nonvested RSUs at December 31, 2017
1,634,663
 
$
1.96
     
Nonvested RSUs at January 1, 2016
1,367,500
 
$
0.76
RSUs granted
1,537,399
  
1.52
RSUs forfeited
(505,000)
  
0.76
RSUs vested
(711,419)
  
0.76
     
Nonvested RSUs at December 31, 2016
1,688,480
 
$
1.45

As of December 31, 2017, the Company had $1.6 million of unrecognized compensation expense related to the RSUs expected to be recognized on a pro-rata straight line basis over a weighted average remaining service period of approximately 3.9 years.