XML 17 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net income $ (44) $ 418
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 254 294
Amortization of definite-lived intangible assets 148 219
Amortization of capitalized software development costs 352 296
Change in fair value of contingent consideration, net 436 (370)
Stock-based compensation expense 1,873 900
(Gain)/loss on derivative instruments, net (226) 346
Deferred income taxes 78 96
Loss on sales of equipment, software, and leasehold improvements 0 3
Changes in assets and liabilities:    
Contract receivables 5,318 (3,616)
Prepaid expenses and other assets 770 (269)
Accounts payable, accrued compensation and accrued expenses (911) 2,254
Billings in excess of revenue earned (5,204) 3,183
Accrued warranty 112 (80)
Other liabilities 359 208
Bad debt expense 118 0
Cash provided by operating activities 3,433 3,882
Cash flows from investing activities:    
Proceeds from sale of equipment, software and leasehold improvements 0 30
Capital expenditures (64) (53)
Capitalized software development costs (126) (196)
Acquisition of Absolute Consulting, Inc., net of cash acquired (8,455) 0
Restrictions of cash as collateral under letters of credit 0 (4)
Releases of cash as collateral under letters of credit 180 254
Cash used in investing activities (8,465) 31
Cash flows from financing activities:    
Proceeds from issuance of common stock on the exercise of stock options 276 594
Payments on contingent consideration (850) (1,421)
RSUs withheld to pay taxes (952) 0
Cash used in financing activities (1,526) (827)
Effect of exchange rate changes on cash 336 (77)
Net increase (decrease) in cash and cash equivalents (6,222) 3,009
Cash and cash equivalents at beginning of year 21,747 11,084
Cash and cash equivalents at end of period $ 15,525 $ 14,093