XML 42 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Acquisitions [Abstract]  
Schedule of Business Acquisitions, by Acquisition
The following table summarizes the purchase price and purchase price allocation for the acquisition of Hyperspring on November 14, 2014.

  
Hyperspring
 
   
(in thousands)
  
Cash purchase price
 
$
3,000
 
Fair value of contingent consideration
  
3,953
 
Total purchase price
 
$
6,953
 
     
Purchase price allocation:
    
Cash
 
$
152
 
Contract receivables
  
1,719
 
Prepaid expenses and other current assets
  
23
 
Property and equipment, net
  
12
 
Intangible assets
  
779
 
Goodwill
  
5,612
 
Total assets
  
8,297
 
     
Line of credit
  
749
 
Accounts payable, accrued expenses, and other liabilities
  
586
 
Billings in excess of revenue earned
  
9
 
Total liabilities
  
1,344
 
     
Net assets acquired
 
$
6,953
 


Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]

As of December 31, 2015 and 2014, current contingent consideration totaled $2.6 million and $2.8 million, respectively.  As of December 31, 2015  and 2014, the Company also had accrued contingent consideration totaling $1.1 million and $1.9 million, respectively, which is included in long-term liabilities on the consolidated balance sheet and represents the portion of contingent consideration estimated to be payable greater than twelve months from the balance sheet date.  The breakdown of contingent consideration as it relates to the Company's acquisitions is given below.

(in thousands)
  
  
December 31,
 
  
2015
  
2014
 
Hyperspring, LLC
 
$
2,647
  
$
2,152
 
IntelliQlik, LLC
  
-
   
213
 
EnVision Systems, Inc.
  
-
   
477
 
Current contingent consideration
 
$
2,647
  
$
2,842
 
         
Hyperspring, LLC
 
$
1,085
  
$
1,948
 
Contingent consideration
 
$
1,085
  
$
1,948