XML 71 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Acquisition (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Nov. 14, 2014
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Business Combinations Purchase Price Allocation [Abstract]            
Goodwill   $ 5,612   $ 5,612   $ 5,612
Business Acquisition, Pro Forma Information [Abstract]            
Revenue   13,632 $ 12,760 27,628 $ 25,968  
Operating loss   (918) (1,943) (1,506) (4,013)  
Net loss   $ (1,043) $ (1,955) $ (1,777) $ (3,955)  
Loss per common share - basic   $ (0.06) $ (0.11) $ (0.10) $ (0.22)  
Loss per common share - diluted   $ (0.06) $ (0.11) $ (0.10) $ (0.22)  
Hyperspring, LLC [Member]            
Business Acquisition [Line Items]            
Business Acquisition, Name of Acquired Entity Hyperspring, LLC          
Business Acquisition, Effective Date of Acquisition Nov. 14, 2014          
Percentage of ownership interest acquired (in hundredths) 100.00%          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 11,400          
Cash purchase price 3,000          
Fair value of contingent consideration 3,953          
Total purchase price 6,953          
Business Combinations Purchase Price Allocation [Abstract]            
Cash 152          
Contract receivables 1,719          
Prepaid expenses and other current assets 23          
Property, plant and equipment, net 12          
Intangible assets 779          
Goodwill 5,612          
Total assets 8,297          
Line of credit 749          
Accounts payable, accrued expenses and other liabilities 586          
Billings in excess of revenue earned 9          
Total liabilities 1,344          
Net assets acquired $ 6,953          
Hyperspring, LLC [Member] | Contingent Consideration Case 1 [Member]            
Business Acquisition [Line Items]            
Business Acquisition Contingent Consideration Agreement            
Hyperspring, LLC [Member] | Contingent Consideration Case 1 [Member] | EBITDA Target [Member]            
Business Acquisition [Line Items]            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 7,200          
Business Combination, Contingent Consideration Arrangements, Description certain EBITDA (earnings before interest, taxes, depreciation and amortization) targets          
Hyperspring, LLC [Member] | Contingent Consideration Case 1 [Member] | Tennessee Valley Authority Renewal Target [Member]            
Business Acquisition [Line Items]            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 1,200          
Business Combination, Contingent Consideration Arrangements, Description if Hyperspring is successful in renewing its contract with the Tennessee Valley Authority ("TVA") for a two year period for substantially the same scope as was currently being provided and with substantially the same economics. As a result of TVA delaying the long-term contract award, GSE amended the purchase agreement with the former members of Hyperspring to extend the date that Hyperspring has to obtain a long-term contract with TVA from May 15, 2015 to December 31, 2015. None of the other terms of the Hyperspring purchase agreement changed as a result of this amendment          
Hyperspring, LLC [Member] | Contingent Consideration Case 2 [Member]            
Business Acquisition [Line Items]            
Business Acquisition Contingent Consideration Agreement            
Hyperspring, LLC [Member] | Contingent Consideration Case 2 [Member] | EBITDA Target [Member]            
Business Acquisition [Line Items]            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 8,400          
Business Combination, Contingent Consideration Arrangements, Description The $1.2 million TVA payment will then be divided into three increments of $400,000 each and added to the annual payments which will be made to the former Hyperspring members if they attain certain EBITDA (earnings before interest, taxes, depreciation and amortization) targets for the three-year period ending November 13, 2017          
Hyperspring, LLC [Member] | Contractual Customer Relationships [Member]            
Business Combinations Purchase Price Allocation [Abstract]            
Intangible assets $ 779          
Hyperspring, LLC [Member] | Contractual Customer Relationships [Member] | Maximum [Member]            
Business Acquisition [Line Items]            
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life 7 years          
Hyperspring, LLC [Member] | Customer Relationships [Member]            
Business Combinations Purchase Price Allocation [Abstract]            
Intangible assets $ 0          
Hyperspring, LLC [Member] | Developed Technology [Member]            
Business Combinations Purchase Price Allocation [Abstract]            
Intangible assets 0          
Hyperspring, LLC [Member] | In Process Research and Development [Member]            
Business Combinations Purchase Price Allocation [Abstract]            
Intangible assets 0          
Hyperspring, LLC [Member] | Domain Names and Other Marketing Related [Member]            
Business Combinations Purchase Price Allocation [Abstract]            
Intangible assets $ 0          
IntelliQlik, LLC [Member]            
Business Acquisition [Line Items]            
Business Acquisition, Name of Acquired Entity IntelliQlik, LLC          
Business Acquisition, Effective Date of Acquisition Nov. 14, 2014          
Percentage of ownership interest acquired (in hundredths) 50.00%          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 250          
Payments to Acquire Equity Method Investments $ 250