XML 33 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisition (Tables)
12 Months Ended
Dec. 31, 2012
Acquisition [Abstract]  
Schedule of Purchase Price Allocation

   
(Dollars in thousands)
 
Acquired company
 
EnVision Systems, Inc.
  
TAS Holdings Ltd.
 
Acquisition date
 
1/4/2011
  
4/26/2010
 
        
Cash purchase price
 $1,200  $1,289 
Fair value of contingent consideration
  1,998   740 
Payable to EnVision Shareholders - contracts receivable
  687   - 
Working capital retained by EnVision Shareholders - cash
  109   - 
Total purchase price
 $3,994  $2,029 
          
Purchase price allocation:
        
Cash
 $553  $68 
Contract receivables
  1,124   594 
Prepaid expenses and other current assets
  62   17 
Property and equipment, net
  22   496 
Intangible assets
  1,509   735 
Goodwill
  1,854   865 
Other assets
  321   - 
Total assets
  5,445   2,775 
          
Accounts payable, accrued expenses, and other liabilities
  429   703 
Billings in excess of revenue earned
  46   43 
Deferred tax liability
  976   - 
Total liabilities
  1,451   746 
          
Net assets acquired
 $3,994  $2,029 
 
Schedule of Pro Forma Results
For the twelve months ended December 31, 2011 and 2010, the unaudited pro forma financial information below assumes that our material business acquisition of EnVision occurred on January 1, 2010.

(in thousands except per share data)
 
(unaudited)
   
Twelve Months ended
   
December 31,
Pro forma financial information including the acquisition of EnVision
  
 
2011
   
2010
Revenue
  
$
51,126
 
$
50,410
Operating income (loss)
   
    2,590
   
     (708)
Net income (loss)
  
 
    3,163
   
  (1,711)
Earnings (loss) per common share — basic
  
$
0.17
 
$
    (0.09)
Earnings (loss) per common share — diluted
  
$
0.17
 
$
    (0.09)