XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Operating Activities    
Net income $ 47,592 $ 36,625
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 33,359 28,330
Amortization of debt issuance costs and bond discount 1,062 1,025
Gain on sale of real estate   (302)
Equity in income of joint ventures (1,221) (1,116)
Distributions from unconsolidated joint ventures 2,547 3,611
Non-vested stock earned 1,453 1,124
Deferred income taxes 64 399
Other (67)  
Changes in assets and liabilities (excluding the effects of acquisitions):    
Accounts receivable 705 541
Prepaid expenses (3,862) (3,904)
Receipts from joint ventures 544 51
Accounts payable and other liabilities (16,949) (22,492)
Deferred revenue 1,865 1,140
Net cash provided by operating activities 67,092 45,032
Investing Activities    
Acquisition of storage facilities, net of cash acquired (265,197) (124,204)
Improvements, equipment additions, and construction in progress (10,228) (11,661)
Return of investment in unconsolidated joint ventures 2,573 8,359
Investment in unconsolidated joint ventures (1,330) (2,990)
Property deposits (519) 171
Net cash used in investing activities (274,701) (130,325)
Financing Activities    
Net proceeds from sale of common stock\partnership units 180,529 21,466
Proceeds from line of credit 76,000 172,000
Repayments of line of credit (33,000) (54,000)
Dividends paid - common stock (55,840) (49,969)
Distributions to noncontrolling interest holders (247) (264)
Redemption of Operating Partnership Units (63) (265)
Mortgage principal payments (117) (166)
Net cash provided by financing activities 167,262 88,802
Net increase in cash and restricted cash (40,347) 3,509
Cash and restricted cash at beginning of period 58,771 21,556
Cash and restricted cash at end of period 18,424 25,065
Supplemental cash flow information    
Cash paid for interest, net of interest capitalized 15,118 18,315
Cash (received) paid for income taxes, net of refunds (312) 265
Life Storage LP [Member]    
Operating Activities    
Net income 47,592 36,625
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 33,359 28,330
Amortization of debt issuance costs and bond discount 1,062 1,025
Gain on sale of real estate   (302)
Equity in income of joint ventures (1,221) (1,116)
Distributions from unconsolidated joint ventures 2,547 3,611
Non-vested stock earned 1,453 1,124
Deferred income taxes 64 399
Other (67)  
Changes in assets and liabilities (excluding the effects of acquisitions):    
Accounts receivable 705 541
Prepaid expenses (3,862) (3,904)
Receipts from joint ventures 544 51
Accounts payable and other liabilities (16,949) (22,492)
Deferred revenue 1,865 1,140
Net cash provided by operating activities 67,092 45,032
Investing Activities    
Acquisition of storage facilities, net of cash acquired (265,197) (124,204)
Improvements, equipment additions, and construction in progress (10,228) (11,661)
Return of investment in unconsolidated joint ventures 2,573 8,359
Investment in unconsolidated joint ventures (1,330) (2,990)
Property deposits (519) 171
Net cash used in investing activities (274,701) (130,325)
Financing Activities    
Net proceeds from sale of common stock\partnership units 180,529 21,466
Proceeds from line of credit 76,000 172,000
Repayments of line of credit (33,000) (54,000)
Distributions to unitholders (55,840) (49,969)
Distributions to noncontrolling interest holders (247) (264)
Redemption of Operating Partnership Units (63) (265)
Mortgage principal payments (117) (166)
Net cash provided by financing activities 167,262 88,802
Net increase in cash and restricted cash (40,347) 3,509
Cash and restricted cash at beginning of period 58,771 21,556
Cash and restricted cash at end of period 18,424 25,065
Supplemental cash flow information    
Cash paid for interest, net of interest capitalized 15,118 18,315
Cash (received) paid for income taxes, net of refunds $ (312) $ 265