XML 44 R31.htm IDEA: XBRL DOCUMENT v3.21.1
Investment in Joint Ventures (Tables)
3 Months Ended
Mar. 31, 2021
Equity Method Investments And Joint Ventures [Abstract]  
Summary of Company's Unconsolidated Joint Ventures

A summary of the Company’s unconsolidated joint ventures is as follows:

 

Venture

 

Number of

Properties at

March 31,

2021

 

 

Company

common

ownership

interest at

March 31,

2021

 

 

Carrying value

of investment

at March 31,

2021

 

 

Carrying value of

investment at

December 31,

2020

Sovran HHF Storage Holdings LLC (“Sovran HHF”)1

 

36

 

 

20%

 

 

$60.0 million

 

 

$60.5 million

Sovran HHF Storage Holdings II LLC (“Sovran HHF II”)2

 

22

 

 

15%

 

 

$27.0 million

 

 

$27.3 million

Life Storage-SERS Storage LLC (“SERS”)

 

3

 

 

20%

 

 

$3.0   million

 

 

$3.0   million

Life Storage-HIERS Storage LLC (“HIERS”)

 

17

 

 

20%

 

 

$14.2 million

 

 

$14.3 million

Iskalo Office Holdings, LLC (“Iskalo”)3

 

N/A

 

 

49%

 

 

($2.5   million)

 

 

($2.5   million)

Life Storage Spacemax, LLC ("Spacemax")

 

6

 

 

40%

 

 

$16.5 million

 

 

$16.7 million

Life Storage Virtus, LLC ("Virtus")4

 

1

 

 

20%

 

 

$1.4   million

 

 

$1.5   million

SNL Orix Merrick, LLC ("Merrick")5

 

 

 

 

5%

 

 

 

 

 

$2.5   million

Joint ventures with properties in development stage6

 

7

 

 

Various

 

 

$11.5 million

 

 

$10.4 million

Other unconsolidated joint ventures (6 joint ventures)

 

6

 

 

Various

 

 

$6.8   million

 

 

$6.8   million

 

 

1

In September 2020, the Company acquired 17 self-storage facilities and related assets from Sovran HHF for total consideration of $175.2 million, which is net of the Company’s share of Sovran HHF’s gain resulting from the transaction. In connection with this transaction, non-recourse loans with principal balances totaling $34.0 million were settled. Also in September 2020, Sovran HHF sold four self-storage facilities to an unrelated third-party for total consideration of $42.3 million, resulting in a gain on sale of $2.1 million. As of March 31, 2021, the carrying value of the Company’s investment in Sovran HHF exceeds its share of the underlying equity in net assets of Sovran HHF by approximately $1.7 million as a result of the capitalization of certain acquisition related costs in 2008. This difference is included in the carrying value of the investment.

2

In September 2020, the Company acquired eight self-storage facilities and related assets from Sovran HHF II for total consideration of $120.2 million, which is net of the Company’s share of Sovran HHF II’s gain resulting from the transaction. In connection with this transaction, $35.8 million of cash had been placed into escrow until non-recourse loans related to these properties were able to be paid which occurred in April 2021 (see Note 17). Also in connection with this transaction, the Company made a $12.7 million contribution to Sovran HHF II.

3

Iskalo owns the building that houses the Company’s headquarters. The Company paid rent to Iskalo of $0.4 million and $0.3 million during the three months ended March 31, 2021 and 2020, respectively.

4

In February 2020, the Company executed a joint venture agreement, Life Storage Virtus, LLC, with an unrelated third-party with the purpose of acquiring and operating a self-storage facility. During the first quarter of 2020, Virtus acquired a self-storage facility for a total of $21.7 million. In connection with this acquisition, Virtus entered into $14.0 million of non-recourse mortgage debt. During 2020, the Company contributed $1.7 million to Virtus as the Company’s share of the initial capital investment in the joint venture.

5

In March 2021, the Company acquired a self-storage facility and related assets from Merrick for total consideration of $47.9 million which is net of the Company’s share of Merrick’s gain resulting from the transaction. In connection with this transaction, all non-recourse loans held by Merrick were settled.

6

The Company has entered into seven separate joint ventures, two of which are developing self-storage facilities in Ontario, Canada, four of which are developing self-storage facilities in the New York City market, and one of which is developing a self-storage facility in the Tucson, AZ market. The Company has contributed an aggregate total of $11.5 million as its share of capital to these joint ventures.

Company's Share of Unconsolidated Joint Ventures' Income (Loss)

The Company’s share of the unconsolidated joint ventures’ income (loss) is as follows:

 

 

(dollars in thousands)

Venture

 

Three Months

Ended

March 31, 2021

 

 

Three Months

Ended

March 31, 2020

 

Sovran HHF

 

$

654

 

 

$

922

 

Sovran HHF II

 

 

332

 

 

 

455

 

Other unconsolidated joint ventures

 

 

235

 

 

 

(261

)

 

 

$

1,221

 

 

$

1,116

 

Summary of Unconsolidated Joint Ventures' Financial Statements

A summary of the combined unconsolidated joint ventures’ financial statements as of and for the three months ended March 31, 2021 is as follows:

 

(dollars in thousands)

 

 

 

 

Balance Sheet Data:

 

 

 

 

Investment in storage facilities, net

 

$

1,076,066

 

Investment in office building, net

 

 

4,185

 

Other assets

 

 

58,947

 

Total Assets

 

$

1,139,198

 

Due to the Company

 

$

520

 

Mortgages payable

 

 

529,504

 

Other liabilities

 

 

17,660

 

Total Liabilities

 

 

547,684

 

Unaffiliated partners’ equity

 

 

453,561

 

Company equity

 

 

137,953

 

Total Partners’ Equity

 

 

591,514

 

Total Liabilities and Partners’ Equity

 

$

1,139,198

 

Income Statement Data:

 

 

 

 

Total revenues

 

$

27,231

 

Property operating expenses

 

 

(9,529

)

Administrative, management and call center fees

 

 

(2,051

)

Gain on disposal of self-storage facilities

 

 

29,685

 

Depreciation and amortization of customer list

 

 

(6,017

)

Amortization of financing fees

 

 

(145

)

Income tax expense

 

 

(58

)

Interest expense

 

 

(5,229

)

Net income

 

$

33,887