XML 24 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Investment in Storage Facilities and Intangible Assets
3 Months Ended
Mar. 31, 2021
Real Estate [Abstract]  
Investment in Storage Facilities and Intangible Assets

5. INVESTMENT IN STORAGE FACILITIES AND INTANGIBLE ASSETS

The following summarizes our activity in storage facilities during the three months ended March 31, 2021:

 

(dollars in thousands)

 

 

 

 

Cost:

 

 

 

 

Beginning balance

 

$

5,330,323

 

Acquisition of storage facilities

 

 

263,299

 

Improvements and equipment additions

 

 

4,289

 

Net increase in construction in progress

 

 

6,024

 

Dispositions

 

 

(99

)

Ending balance

 

$

5,603,836

 

Accumulated Depreciation:

 

 

 

 

Beginning balance

 

$

873,178

 

Additions during the period

 

 

31,293

 

Dispositions

 

 

(51

)

Ending balance

 

$

904,420

 

The Company acquired 16 self-storage facilities during the three months ended March 31, 2021. The acquisitions of these facilities were accounted for as asset acquisitions. The costs of the facilities, including closing costs, were allocated to land, building, equipment and improvements, and in-place customer leases based upon their relative fair values.

The purchase prices of the facilities acquired in 2021 have been assigned as follows:

 

(dollars in thousands)

 

 

 

 

 

 

 

 

Consideration paid

 

 

Acquisition Date Fair Value

 

States

 

Number

of

Properties

 

 

Date of

Acquisition

 

Purchase

Price

 

 

Cash

Paid

 

 

Net Other

Liabilities

(Assets)

Assumed

 

 

Land

 

 

Building,

Equipment,

and

Improvements

 

 

In-Place

Customer

Leases

 

SC

 

 

1

 

 

1/4/2021

 

$

8,070

 

 

$

8,042

 

 

$

28

 

 

$

812

 

 

$

7,153

 

 

$

105

 

CA

 

 

1

 

 

1/21/2021

 

 

18,287

 

 

$

18,251

 

 

 

36

 

 

 

1,322

 

 

 

16,830

 

 

 

135

 

NY

 

 

1

 

 

3/4/2021

 

 

47,947

 

 

$

47,933

 

 

 

14

 

 

 

10,591

 

 

 

37,020

 

 

 

336

 

FL

 

 

8

 

 

3/11/2021

 

 

85,156

 

 

$

84,586

 

 

 

570

 

 

 

13,381

 

 

 

70,538

 

 

 

1,237

 

AZ

 

 

3

 

 

3/24/2021

 

 

67,089

 

 

$

66,890

 

 

 

199

 

 

 

7,129

 

 

 

59,320

 

 

 

632

 

WA

 

 

2

 

 

3/25/2021

 

 

39,666

 

 

$

39,495

 

 

 

171

 

 

 

6,166

 

 

 

33,037

 

 

 

443

 

Total acquired in 2021

 

 

16

 

 

 

 

$

266,215

 

 

$

265,197

 

 

$

1,018

 

 

$

39,401

 

 

$

223,898

 

 

$

2,888

 

 

The facility purchased in New York in the first quarter of 2021 was acquired from SNL Orix Merrick (“Merrick”), an unconsolidated joint venture in which the Company holds a 5% ownership interest. In accordance with ASC Topic 970, “Real Estate – General,” the Company recorded its equity in the profit from the sales of this self-storage facility as a reduction in the respective purchase price allocated to land and depreciable fixed assets. In addition to the $47.9 million cash payment for the self-storage facility acquired from Merrick, the Company also recognized $0.8 million as a return on the Company’s investment in Merrick as discussed further in Note 10.

 

 

Non-cash investing activities during the three months ended March 31, 2021 include the assumption of net other liabilities totaling $1.0 million.

The Company measures the fair value of in-place customer lease intangible assets based on the Company’s experience with customer turnover and the cost to replace the in-place leases. The Company amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period). The Company measures the value of trade names, which have an indefinite life and are not amortized, by calculating discounted cash flows utilizing the relief from royalty method.

In-place customer leases are included in other assets on the Company’s consolidated balance sheets as follows:

 

(Dollars in thousands)

 

March 31,

2021

 

 

December 31,

2020

 

In-place customer leases

 

$

89,751

 

 

$

86,863

 

Accumulated amortization

 

 

(83,525

)

 

 

(81,455

)

Net carrying value at the end of period

 

$

6,226

 

 

$

5,408

 

 

Amortization expense related to in-place customer leases was $2.1 million and $1.3 million for the three months ended March 31, 2021 and 2020, respectively, and is included in depreciation and amortization expense on the consolidated statements of operations.

Change in Useful Life Estimates

As part of the Company’s capital improvement efforts during 2020 and 2021, buildings at certain self-storage facilities were identified for replacement. As a result of the decision to replace these buildings, the Company reassessed the estimated useful lives of the then existing buildings. This useful life reassessment resulted in an increase in depreciation expense of approximately $1.4 million during the three months ended March 31, 2021. There were no facilities identified for replacement or related impact on depreciation expense during the three months ended March 31, 2020. The Company estimates that due to buildings recently identified for replacement, the change in estimated useful lives of buildings identified for replacement as of March 31, 2021 will result in an increase in depreciation expense of approximately $0.4 million during the remainder of 2021.

The accelerated depreciation resulting from the events discussed above reduced both basic and diluted earnings per share/unit by approximately $0.02 for the three months ended March 31, 2021.