XML 83 R65.htm IDEA: XBRL DOCUMENT v3.20.4
Investment in Joint Ventures - Summary of Unconsolidated Joint Ventures' Financial Statements (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]                        
Investment in storage facilities, net $ 4,457,145       $ 3,993,140       $ 4,457,145 $ 3,993,140    
Other assets 31,907       29,591       31,907 29,591    
Total Assets 4,727,848       4,232,964       4,727,848 4,232,964    
Mortgages payable 37,777       34,851       37,777 34,851    
Total Liabilities 2,323,304       2,073,763       2,323,304 2,073,763    
Unaffiliated partners’ equity 0       0       0 0    
Company equity 2,378,098       2,132,894       2,378,098 2,132,894 $ 2,057,737 $ 2,028,323
Total Equity 2,378,098       2,132,894       2,378,098 2,132,894    
Total Liabilities and Shareholders' Equity/ Partners' Capital 4,727,848       4,232,964       4,727,848 4,232,964    
Total revenues 166,505 $ 156,310 $ 147,013 $ 146,943 147,555 $ 145,634 $ 145,028 $ 136,522 616,771 574,739 550,850  
Depreciation and amortization of customer list                 (122,925) (107,130) (102,530)  
Amortization of financing fees                 (4,096) (3,900) (3,621)  
Interest expense                 (86,015) (76,430) (70,672)  
Net income 41,799 $ 37,288 $ 36,648 $ 36,625 $ 43,730 $ 140,746 $ 40,964 $ 34,637 152,360 $ 260,077 $ 207,558  
Unconsolidated Joint Ventures [Member]                        
Schedule of Equity Method Investments [Line Items]                        
Investment in storage facilities, net 1,084,776               1,084,776      
Investment in office building, net 4,374               4,374      
Other assets 61,045               61,045      
Total Assets 1,150,195               1,150,195      
Due to the Company 1,064               1,064      
Mortgages payable 533,361               533,361      
Other liabilities 17,089               17,089      
Total Liabilities 551,514               551,514      
Unaffiliated partners’ equity 458,159               458,159      
Company equity 140,522               140,522      
Total Equity 598,681               598,681      
Total Liabilities and Shareholders' Equity/ Partners' Capital $ 1,150,195               1,150,195      
Total revenues                 126,847      
Property operating expenses                 (39,318)      
Administrative, management and call center fees                 (9,590)      
Gain on sale of self-storage facilities                 219,694      
Depreciation and amortization of customer list                 (29,575)      
Amortization of financing fees                 (962)      
Income tax expense                 (239)      
Interest expense                 (22,704)      
Net income                 $ 244,153