XML 45 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Investment in Storage Facilities and Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2020
Real Estate [Abstract]  
Summary of Activity in Storage Facilities

The following summarizes activity in storage facilities during the years ended December 31, 2020 and December 31, 2019.

 

(dollars in thousands)

 

2020

 

 

2019

 

Cost:

 

 

 

 

 

 

 

 

Beginning balance

 

$

4,749,473

 

 

$

4,398,939

 

Acquisition of storage facilities

 

 

523,922

 

 

 

424,578

 

Improvements and equipment additions

 

 

67,069

 

 

 

91,176

 

Net (decrease) increase in construction in progress

 

 

(9,632

)

 

 

1,086

 

Dispositions

 

 

(509

)

 

 

(166,306

)

Ending balance

 

$

5,330,323

 

 

$

4,749,473

 

Accumulated Depreciation:

 

 

 

 

 

 

 

 

Beginning balance

 

$

756,333

 

 

$

704,681

 

Additions during the year

 

 

117,168

 

 

 

104,218

 

Dispositions

 

 

(323

)

 

 

(52,566

)

Ending balance

 

$

873,178

 

 

$

756,333

 

Schedule of Purchase Price of Facilities Acquired

The purchase price of the 40 facilities acquired in 2020 and the 30 facilities acquired in 2019 has been assigned as follows:

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Consideration Paid

 

 

Acquisition Date Fair Value

 

States

 

Number of

Properties

 

 

Date of

Acquisition

 

Purchase

Price

 

 

Cash Paid

 

 

Carrying Value of Noncontrolling Interest in Joint Venture

 

 

Mortgage

Assumed

 

 

Net Other

Liabilities

Assumed

(Assets

Acquired)

 

 

Land

 

 

Building,

Equipment,

and

Improvements

 

 

Construction

in

Progress

 

 

In-Place

Customer

Leases

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CA

 

 

6

 

 

3/9/2020

 

$

124,298

 

 

$

124,204

 

 

$

 

 

$

 

 

$

94

 

 

$

20,307

 

 

$

101,734

 

 

$

582

 

 

$

1,675

 

FL, GA, NJ, OH, PA, TX

 

 

25

 

 

9/29/2020

 

 

295,310

 

 

 

293,726

 

 

 

 

 

 

 

 

 

1,584

 

 

 

32,555

 

 

 

257,844

 

 

 

 

 

 

4,911

 

NJ

 

 

1

 

 

11/5/2020

 

 

13,874

 

 

 

7,521

 

 

 

 

 

 

6,353

 

 

 

 

 

 

2,158

 

 

 

11,498

 

 

 

 

 

 

218

 

FL

 

 

1

 

 

11/25/2020

 

 

11,492

 

 

 

8,162

 

 

 

3,404

 

 

 

 

 

 

(74

)

 

 

2,032

 

 

 

9,325

 

 

 

 

 

 

135

 

MO

 

 

1

 

 

12/9/2020

 

 

7,499

 

 

 

7,453

 

 

 

 

 

 

 

 

 

46

 

 

 

1,312

 

 

 

6,070

 

 

 

 

 

 

117

 

FL

 

 

1

 

 

12/14/2020

 

 

10,776

 

 

 

10,744

 

 

 

 

 

 

 

 

 

32

 

 

 

1,747

 

 

 

8,863

 

 

 

 

 

 

166

 

FL

 

 

1

 

 

12/14/2020

 

 

15,523

 

 

 

15,483

 

 

 

 

 

 

 

 

 

40

 

 

 

1,240

 

 

 

14,063

 

 

 

 

 

 

220

 

SC

 

 

1

 

 

12/22/2020

 

 

9,583

 

 

 

9,548

 

 

 

 

 

 

 

 

 

35

 

 

 

671

 

 

 

8,771

 

 

 

 

 

 

141

 

CA

 

 

1

 

 

12/23/2020

 

 

15,857

 

 

 

15,807

 

 

 

 

 

 

 

 

 

50

 

 

 

3,528

 

 

 

12,127

 

 

 

 

 

 

202

 

NY

 

 

1

 

 

12/28/2020

 

 

16,868

 

 

 

16,873

 

 

 

 

 

 

 

 

 

(5

)

 

 

507

 

 

 

16,195

 

 

 

 

 

 

166

 

CA

 

 

1

 

 

12/30/2020

 

 

11,545

 

 

 

11,515

 

 

 

 

 

 

 

 

 

30

 

 

 

1,588

 

 

 

9,787

 

 

 

 

 

 

170

 

Total acquired 2020

 

 

40

 

 

 

 

$

532,625

 

 

$

521,036

 

 

$

3,404

 

 

$

6,353

 

 

$

1,832

 

 

$

67,645

 

 

$

456,277

 

 

$

582

 

 

$

8,121

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Consideration Paid

 

 

Acquisition Date Fair Value

 

States

 

Number of

Properties

 

 

Date of

Acquisition

 

Purchase

Price

 

 

Cash Paid

 

 

Carrying Value of Noncontrolling Interest in Joint Venture

 

 

Mortgage

Assumed

 

 

Net Other

Liabilities

Assumed

(Assets

Acquired)

 

 

Land

 

 

Building,

Equipment,

and

Improvements

 

 

In-Place

Customer

Leases

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NY

 

 

1

 

 

1/16/2019

 

$

57,298

 

 

$

46,531

 

 

$

10,715

 

 

$

 

 

$

52

 

 

$

30,094

 

 

$

26,927

 

 

$

277

 

FL

 

 

1

 

 

3/8/2019

 

 

9,302

 

 

 

9,222

 

 

 

 

 

 

 

 

 

80

 

 

 

1,817

 

 

 

7,377

 

 

 

108

 

OH

 

 

3

 

 

4/30/2019

 

 

33,256

 

 

 

32,976

 

 

 

 

 

 

 

 

 

280

 

 

 

2,105

 

 

 

30,656

 

 

 

495

 

FL

 

 

1

 

 

6/11/2019

 

 

9,955

 

 

 

9,926

 

 

 

 

 

 

 

 

 

29

 

 

 

662

 

 

 

9,208

 

 

 

85

 

FL, GA, NC, SC, TN, VA

 

 

12

 

 

7/12/2019

 

 

135,330

 

 

 

134,650

 

 

 

 

 

 

 

 

 

680

 

 

 

20,700

 

 

 

113,368

 

 

 

1,262

 

NV

 

 

1

 

 

8/29/2019

 

 

12,700

 

 

 

12,656

 

 

 

 

 

 

 

 

 

44

 

 

 

4,586

 

 

 

7,853

 

 

 

261

 

TX

 

 

1

 

 

9/20/2019

 

 

14,399

 

 

 

14,399

 

 

 

 

 

 

 

 

 

 

 

 

1,358

 

 

 

13,041

 

 

 

 

WA

 

 

3

 

 

9/24/2019

 

 

56,582

 

 

 

33,959

 

 

 

 

 

 

23,007

 

 

 

(384

)

 

 

20,886

 

 

 

34,878

 

 

 

818

 

MD

 

 

5

 

 

9/26/2019

 

 

63,147

 

 

 

63,270

 

 

 

 

 

 

 

 

 

(123

)

 

 

23,768

 

 

 

38,437

 

 

 

942

 

NJ

 

 

1

 

 

10/23/2019

 

 

19,118

 

 

 

19,072

 

 

 

 

 

 

 

 

 

46

 

 

 

1,875

 

 

 

16,910

 

 

 

333

 

NJ

 

 

1

 

 

12/12/2019

 

 

18,361

 

 

 

18,281

 

 

 

 

 

 

 

 

 

80

 

 

 

4,058

 

 

 

14,014

 

 

 

289

 

Total acquired 2019

 

 

30

 

 

 

 

$

429,448

 

 

$

394,942

 

 

$

10,715

 

 

$

23,007

 

 

$

784

 

 

$

111,909

 

 

$

312,669

 

 

$

4,870

 

Schedule of In-place Customer Leases

In-place customer leases are included in other assets on the Company’s consolidated balance sheets at December 31 as follows:

 

(dollars in thousands)

 

2020

 

 

2019

 

In-place customer leases

 

$

86,863

 

 

$

78,741

 

Accumulated amortization

 

 

(81,455

)

 

 

(75,832

)

Net carrying value at the end of period

 

$

5,408

 

 

$

2,909