XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenues        
Rental income $ 135,965 $ 128,565 $ 393,701 $ 381,625
Other operating income 20,345 17,069 56,565 45,561
Total operating revenues 156,310 145,634 450,266 427,186
Expenses        
Property operations and maintenance 36,199 32,215 101,297 96,809
Real estate taxes 17,729 16,116 52,751 48,427
General and administrative 13,369 11,554 38,498 34,401
Payments for rent   75   358
Depreciation and amortization 33,018 26,854 90,335 79,239
Total operating expenses 100,315 86,814 282,881 259,234
Gain on sale of storage facilities   100,222   100,222
Gain on sale of real estate     302 1,076
Income from operations 55,995 159,042 167,687 269,250
Other income (expenses)        
Interest expense (20,544) (19,760) (61,056) (56,339)
Interest income 8 289 14 340
Equity in income of joint ventures 1,829 1,175 3,915 3,095
Net income 37,288 140,746 110,560 216,346
Net income attributable to noncontrolling interest in the Operating Partnership (193) (744) (576) (1,148)
Net income attributable to common shareholders/unitholders $ 37,095 $ 140,002 $ 109,984 $ 215,198
Earnings per common share/unit attributable to common shareholders/unitholders - basic $ 0.78 $ 3.00 $ 2.34 $ 4.62
Earnings per common share/unit attributable to common shareholders/unitholders - diluted $ 0.78 $ 2.99 $ 2.34 $ 4.61
Common shares/units used in basic earnings per share/unit calculation 47,223,842 46,586,030 46,915,323 46,577,704
Common shares/units used in diluted earnings per share/unit calculation 47,299,906 46,657,105 46,985,647 46,641,673
Dividends/distributions declared per common share/unit $ 1.07 $ 1.00 $ 3.21 $ 3.00
Life Storage LP [Member]        
Revenues        
Rental income $ 135,965 $ 128,565 $ 393,701 $ 381,625
Other operating income 20,345 17,069 56,565 45,561
Total operating revenues 156,310 145,634 450,266 427,186
Expenses        
Property operations and maintenance 36,199 32,215 101,297 96,809
Real estate taxes 17,729 16,116 52,751 48,427
General and administrative 13,369 11,554 38,498 34,401
Payments for rent   75   358
Depreciation and amortization 33,018 26,854 90,335 79,239
Total operating expenses 100,315 86,814 282,881 259,234
Gain on sale of storage facilities   100,222   100,222
Gain on sale of real estate     302 1,076
Income from operations 55,995 159,042 167,687 269,250
Other income (expenses)        
Interest expense (20,544) (19,760) (61,056) (56,339)
Interest income 8 289 14 340
Equity in income of joint ventures 1,829 1,175 3,915 3,095
Net income 37,288 140,746 110,560 216,346
Net income attributable to noncontrolling interest in the Operating Partnership (193) (744) (576) (1,148)
Net loss attributable to noncontrolling interest in consolidated subsidiary 0 0 0 0
Net income attributable to common shareholders/unitholders $ 37,095 $ 140,002 $ 109,984 $ 215,198
Earnings per common share/unit attributable to common shareholders/unitholders - basic $ 0.78 $ 3.00 $ 2.34 $ 4.62
Earnings per common share/unit attributable to common shareholders/unitholders - diluted $ 0.78 $ 2.99 $ 2.34 $ 4.61
Common shares/units used in basic earnings per share/unit calculation 47,223,842 46,586,030 46,915,323 46,577,704
Common shares/units used in diluted earnings per share/unit calculation 47,299,906 46,657,105 46,985,647 46,641,673
Dividends/distributions declared per common share/unit $ 1.07 $ 1.00 $ 3.21 $ 3.00
Net income attributable to general partner $ 373 $ 1,408 $ 1,106 $ 2,163
Net income attributable to limited partners $ 36,722 $ 138,594 $ 108,878 $ 213,035