XML 46 R33.htm IDEA: XBRL DOCUMENT v3.19.2
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2019
Equity [Abstract]  
Reconciliation of Changes in Parent Company's Total Shareholders' Equity

The following is a reconciliation of the changes in the Parent Company’s total shareholders’ equity for the six months ended June 30, 2019:

 

(dollars in thousands)

 

Common

Stock

 

 

Additional

Paid-in

Capital

 

 

Dividends in

Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Income (loss)

 

 

Total

Shareholders’

Equity

 

Balance December 31, 2018

 

$

466

 

 

$

2,372,157

 

 

$

(308,011

)

 

$

(6,875

)

 

$

2,057,737

 

Earned portion of non-vested stock

 

 

—

 

 

 

1,396

 

 

 

—

 

 

 

—

 

 

 

1,396

 

Adjustment to redemption value on

   noncontrolling redeemable Operating

   Partnership units

 

 

—

 

 

 

—

 

 

 

(294

)

 

 

—

 

 

 

(294

)

Net income attributable to common shareholders

 

 

—

 

 

 

—

 

 

 

34,454

 

 

 

—

 

 

 

34,454

 

Amortization of terminated hedge included in

   AOCL

 

 

—

 

 

 

—

 

 

 

—

 

 

 

229

 

 

 

229

 

Dividends

 

 

—

 

 

 

—

 

 

 

(46,631

)

 

 

—

 

 

 

(46,631

)

Balance March 31, 2019

 

 

466

 

 

 

2,373,553

 

 

 

(320,482

)

 

 

(6,646

)

 

 

2,046,891

 

Issuance of non-vested stock

 

 

1

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1

 

Earned portion of non-vested stock

 

 

—

 

 

 

839

 

 

 

—

 

 

 

—

 

 

 

839

 

Adjustment to redemption value on

   noncontrolling redeemable Operating

   Partnership units

 

 

—

 

 

 

—

 

 

 

(150

)

 

 

—

 

 

 

(150

)

Net income attributable to common shareholders

 

 

—

 

 

 

—

 

 

 

40,742

 

 

 

—

 

 

 

40,742

 

Amortization of terminated hedge included in

   AOCL

 

 

—

 

 

 

—

 

 

 

—

 

 

 

229

 

 

 

229

 

Dividends

 

 

—

 

 

 

—

 

 

 

(46,632

)

 

 

—

 

 

 

(46,632

)

Balance June 30, 2019

 

$

467

 

 

$

2,374,392

 

 

$

(326,522

)

 

$

(6,417

)

 

$

2,041,920

 

 

The following is a reconciliation of the changes in the Parent Company’s total shareholders’ equity for the six months ended June 30, 2018:

 

(dollars in thousands)

 

Common

Stock

 

 

Additional

Paid-in

Capital

 

 

Dividends in

Excess of

Net Income

 

 

Accumulated

Other

Comprehensive

Income (loss)

 

 

Total

Shareholders’

Equity

 

Balance December 31, 2017

 

$

466

 

 

$

2,363,171

 

 

$

(327,727

)

 

$

(7,587

)

 

$

2,028,323

 

Forfeiture of non-vested stock

 

 

(1

)

 

 

1

 

 

 

—

 

 

 

—

 

 

 

—

 

Earned portion of non-vested stock

 

 

—

 

 

 

1,495

 

 

 

—

 

 

 

—

 

 

 

1,495

 

Stock option expense

 

 

—

 

 

 

4

 

 

 

—

 

 

 

—

 

 

 

4

 

Adjustment to redemption value on

   noncontrolling redeemable Operating

   Partnership units

 

 

—

 

 

 

—

 

 

 

1,470

 

 

 

—

 

 

 

1,470

 

Net income attributable to common shareholders

 

 

—

 

 

 

—

 

 

 

33,889

 

 

 

—

 

 

 

33,889

 

Amortization of terminated hedge included in

   AOCL

 

 

—

 

 

 

—

 

 

 

—

 

 

 

229

 

 

 

229

 

Change in fair value of derivatives, net of

   reclassifications

 

 

—

 

 

 

—

 

 

 

—

 

 

 

48

 

 

 

48

 

Dividends

 

 

—

 

 

 

—

 

 

 

(46,121

)

 

 

—

 

 

 

(46,121

)

Balance March 31, 2018

 

 

465

 

 

 

2,364,671

 

 

 

(338,489

)

 

 

(7,310

)

 

 

2,019,337

 

Exercise of stock options

 

 

1

 

 

 

3,044

 

 

 

—

 

 

 

—

 

 

 

3,045

 

Earned portion of non-vested stock

 

 

—

 

 

 

1,252

 

 

 

—

 

 

 

—

 

 

 

1,252

 

Stock option expense

 

 

—

 

 

 

3

 

 

 

—

 

 

 

—

 

 

 

3

 

Carrying value less than redemption value on

   redeemed noncontrolling interest

 

 

—

 

 

 

(28

)

 

 

—

 

 

 

—

 

 

 

(28

)

Adjustment to redemption value on

   noncontrolling redeemable Operating

   Partnership Units

 

 

—

 

 

 

—

 

 

 

(3,035

)

 

 

—

 

 

 

(3,035

)

Net income attributable to common shareholders

 

 

—

 

 

 

—

 

 

 

39,274

 

 

 

—

 

 

 

39,274

 

Amortization of terminated hedge included in

   AOCL

 

 

—

 

 

 

—

 

 

 

—

 

 

 

229

 

 

 

229

 

Change in fair value of derivatives, net of

   reclassifications

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(123

)

 

 

(123

)

Dividends

 

 

—

 

 

 

—

 

 

 

(46,514

)

 

 

—

 

 

 

(46,514

)

Balance June 30, 2018

 

$

466

 

 

$

2,368,942

 

 

$

(348,764

)

 

$

(7,204

)

 

$

2,013,440