XML 24 R11.htm IDEA: XBRL DOCUMENT v3.19.2
Investment in Storage Facilities and Intangible Assets
6 Months Ended
Jun. 30, 2019
Real Estate [Abstract]  
Investment in Storage Facilities and Intangible Assets

5. INVESTMENT IN STORAGE FACILITIES AND INTANGIBLE ASSETS

The following summarizes our activity in storage facilities during the six months ended June 30, 2019:

 

(dollars in thousands)

 

 

 

 

Cost:

 

 

 

 

Beginning balance

 

$

4,398,939

 

Acquisition of storage facilities

 

 

108,356

 

Improvements and equipment additions

 

 

39,613

 

Net decrease in construction in progress

 

 

(1,988

)

Dispositions

 

 

(3,309

)

Ending balance

 

$

4,541,611

 

Accumulated  Depreciation:

 

 

 

 

Beginning balance

 

$

704,681

 

Additions during the period

 

 

51,440

 

Dispositions

 

 

(2,540

)

Ending balance

 

$

753,581

 

The Company acquired six self-storage facilities during the six months ended June 30, 2019. The acquisitions of these facilities were accounted for as asset acquisitions. The costs of the facilities, including closing costs, were allocated to land, building, equipment and improvements, and in-place customer leases based upon their relative fair values.

The purchase prices of the facilities acquired in 2019 have been assigned as follows:

 

(dollars in thousands)

 

 

 

 

 

 

 

 

Consideration paid

 

 

Acquisition Date Fair Value

 

 

 

 

 

States

 

Number

of

Properties

 

 

Date of

Acquisition

 

Purchase

Price

 

 

Cash

Paid

 

 

Carrying

Value of

Noncontrolling

Interest in

Joint Venture

 

 

Mortgage

Assumed

 

 

Net Other

Liabilities

(Assets)

Assumed

 

 

Land

 

 

Building,

Equipment,

and

Improvements

 

 

In-Place

Customers

Leases

 

 

Closing

Costs

Expensed

 

NY

 

 

1

 

 

1/16/2019

 

$

57,169

 

 

$

46,402

 

 

$

10,715

 

 

$

 

 

$

52

 

 

$

30,029

 

 

$

26,863

 

 

$

277

 

 

$

 

FL

 

 

1

 

 

3/8/2019

 

 

9,302

 

 

 

9,222

 

 

 

 

 

 

 

 

 

80

 

 

 

1,817

 

 

 

7,377

 

 

 

108

 

 

 

 

OH

 

 

3

 

 

4/30/2019

 

 

33,256

 

 

 

32,976

 

 

 

 

 

 

 

 

 

280

 

 

 

3,749

 

 

 

28,651

 

 

 

856

 

 

 

 

FL

 

 

1

 

 

6/11/2019

 

 

9,955

 

 

 

9,926

 

 

 

 

 

 

 

 

 

29

 

 

 

662

 

 

 

9,208

 

 

 

85

 

 

 

 

Total acquired

   in 2019

 

 

6

 

 

 

 

$

109,682

 

 

$

98,526

 

 

$

10,715

 

 

$

 

 

$

441

 

 

$

36,257

 

 

$

72,099

 

 

$

1,326

 

 

$

 

The facility purchased in New York was acquired as the result of the Company’s acquisition of the remaining 60% ownership interest in Review Avenue Partners, LLC (“RAP”). Prior to this acquisition, RAP was a joint venture between the Company and an otherwise unrelated third-party which had been accounted for by the Company using the equity method of accounting (see Note 10 for additional information on RAP). The purchase price for this acquisition includes the carrying value of the Company’s equity investment in RAP of $10.7 million at the time of the acquisition. The facilities acquired in Florida and Ohio were purchased from unrelated third-parties.

The $98.5 million of cash paid for the facilities acquired in 2019 includes $0.2 million of deposits that were paid in 2018, when one of these facilities was originally under contract, and $1.2 million of cash to be paid later in 2019. In addition to the Company’s equity investment in RAP at carrying value, non-cash investing activities during 2019 include the assumption of net other liabilities totaling $441,000.

The Company measures the fair value of in-place customer lease intangible assets based on the Company’s experience with customer turnover and the cost to replace the in-place leases. The Company amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period). The Company measures the value of trade names, which have an indefinite life and are not amortized, by calculating discounted cash flows utilizing the relief from royalty method.

In-place customer leases are included in other assets on the Company’s consolidated balance sheets as follows:

 

(Dollars in thousands)

 

June 30,

2019

 

 

December 31,

2018

 

In-place customer leases

 

$

77,041

 

 

$

75,715

 

Accumulated amortization

 

 

(75,624

)

 

 

(74,744

)

Net carrying value at the end of period

 

$

1,417

 

 

$

971

 

 

Amortization expense related to in-place customer leases was $0.5 million and $0.9 million for the three and six months ended June 30, 2019, respectively. The Company did not record any amortization expense during the three and six months ended June 30, 2018 as all in-place customer leases were fully amortized at the beginning of the period.

Change in Useful Life Estimates

As part of the Company’s capital improvement efforts during 2017, 2018 and 2019, buildings at certain self-storage facilities were identified for replacement. As a result of the decision to replace these buildings, the Company reassessed the estimated useful lives of the then existing buildings. This useful life reassessment resulted in an increase in depreciation expense of approximately $0.1 million and $0.8 million during the three and six months ended June 30, 2019, respectively, and $0.3 million during the six months ended June 30, 2018. There was de minimis impact on the three months ended June 30, 2018. The Company estimates that the change in estimated useful lives of buildings identified for replacement as of June 30, 2019 will have minimal additional impact on depreciation expense during the remainder of 2019.

The accelerated depreciation resulting from the events discussed above reduced both basic and diluted earnings per share/unit by less than $0.01 and by approximately $0.02 for the three and six months ended June 30, 2019, respectively, and by $0.01 for the six months ended June 30, 2018.