XML 72 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investment in Joint Ventures - Summary of Unconsolidated Joint Ventures' Financial Statements (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Schedule of Equity Method Investments [Line Items]      
Investment in storage facilities, net $ 3,681,129   $ 3,697,096
Other assets 4,603   4,863
Total Assets 3,868,914   3,876,774
Mortgages payable 12,581   12,674
Total Liabilities 1,831,731   1,829,078
Unaffiliated partners’ equity 0   0
Company equity 2,019,337   2,028,323
Total Equity 2,019,337   $ 2,028,323
Depreciation and amortization of customer list (24,764) $ (37,642)  
Amortization of financing fees (891) (832)  
Interest expense (17,204) $ (15,210)  
Unconsolidated Joint Ventures [Member]      
Schedule of Equity Method Investments [Line Items]      
Investment in storage facilities, net 1,074,836    
Investment in office building, net 4,761    
Other assets 14,172    
Total Assets 1,093,769    
Due to the Company 900    
Mortgages payable 463,930    
Other liabilities 6,835    
Total Liabilities 471,665    
Unaffiliated partners’ equity 489,409    
Company equity 132,695    
Total Equity 622,104    
Total Liabilities and Partners’ Equity 1,093,769    
Total revenues 27,377    
Property operating expenses (8,677)    
Administrative, management and call center fees (2,135)    
Depreciation and amortization of customer list (6,467)    
Amortization of financing fees (374)    
Income tax expense (77)    
Interest expense (4,121)    
Net income $ 5,526