XML 19 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Operating Activities    
Net income $ 39,957 $ 71,735
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 75,747 34,676
Amortization of debt issuance costs and bond discount 1,663 8,035
Gain on sale of storage facilities   (15,270)
Equity in income of joint ventures (1,506) (1,913)
Distributions from unconsolidated joint ventures 2,852 2,548
Non-vested stock earned 3,246 3,802
Stock option expense 8 81
Deferred income taxes (2,832)  
Changes in assets and liabilities (excluding the effects of acquisitions):    
Accounts receivable (720) 2,193
Prepaid expenses (2,299) (841)
Receipts from (advances to) joint ventures 201 (116)
Accounts payable and other liabilities (8,023) (11,086)
Deferred revenue 320 (915)
Net cash provided by operating activities 108,614 92,929
Investing Activities    
Acquisitions of storage facilities, net of cash acquired (9,576) (415,749)
Improvements, equipment additions, and construction in progress (45,662) (27,626)
Net proceeds from the sale of real estate 976 34,074
Investment in unconsolidated joint ventures (66,590) (5,335)
Property deposit   (829)
Net cash used in investing activities (120,852) (415,465)
Financing Activities    
Net proceeds from sale of common stock/partnership units 9,760 942,150
Proceeds from line of credit 179,000 577,000
Repayments of line of credit (101,000) (656,000)
Proceeds from term notes, net of discount   596,682
Repayment of term note   (150,000)
Debt issuance costs   (14,183)
Settlement of forward starting interest rate swaps   (9,167)
Dividends paid - common stock (90,610) (68,637)
Distributions to noncontrolling interest holders (424) (370)
Mortgage principal payments (175) (74)
Net cash (used in) provided by financing activities (3,449) 1,217,401
Net (decrease) increase in cash (15,687) 894,865
Cash at beginning of period 23,685 7,032
Cash at end of period 7,998 901,897
Supplemental cash flow information    
Cash paid for interest, net of interest capitalized 30,624 25,170
Cash paid for income taxes, net of refunds 1,161 970
Life Storage LP [Member]    
Operating Activities    
Net income 39,957 71,735
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 75,747 34,676
Amortization of debt issuance costs and bond discount 1,663 8,035
Gain on sale of storage facilities   (15,270)
Equity in income of joint ventures (1,506) (1,913)
Distributions from unconsolidated joint ventures 2,852 2,548
Non-vested stock earned 3,246 3,802
Stock option expense 8 81
Deferred income taxes (2,832)  
Changes in assets and liabilities (excluding the effects of acquisitions):    
Accounts receivable (720) 2,193
Prepaid expenses (2,299) (841)
Receipts from (advances to) joint ventures 201 (116)
Accounts payable and other liabilities (8,023) (11,086)
Deferred revenue 320 (915)
Net cash provided by operating activities 108,614 92,929
Investing Activities    
Acquisitions of storage facilities, net of cash acquired (9,576) (415,749)
Improvements, equipment additions, and construction in progress (45,662) (27,626)
Net proceeds from the sale of real estate 976 34,074
Investment in unconsolidated joint ventures (66,590) (5,335)
Property deposit   (829)
Net cash used in investing activities (120,852) (415,465)
Financing Activities    
Net proceeds from sale of common stock/partnership units 9,760 942,150
Proceeds from line of credit 179,000 577,000
Repayments of line of credit (101,000) (656,000)
Proceeds from term notes, net of discount   596,682
Repayment of term note   (150,000)
Debt issuance costs   (14,183)
Settlement of forward starting interest rate swaps   (9,167)
Distributions to unitholders (90,610) (68,637)
Distributions to noncontrolling interest holders (424) (370)
Mortgage principal payments (175) (74)
Net cash (used in) provided by financing activities (3,449) 1,217,401
Net (decrease) increase in cash (15,687) 894,865
Cash at beginning of period 23,685 7,032
Cash at end of period 7,998 901,897
Supplemental cash flow information    
Cash paid for interest, net of interest capitalized 30,624 25,170
Cash paid for income taxes, net of refunds $ 1,161 $ 970