XML 67 R63.htm IDEA: XBRL DOCUMENT v3.2.0.727
Reclassification - Schedule of Consolidated Statements of Operations (Detail) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues              
Rental income $ 83,487 $ 74,394 $ 162,373 $ 144,347 $ 302,044 $ 253,384 $ 217,906
Other operating income 7,239 6,050 13,761 11,555 24,036 20,123 16,176
Total operating revenues 90,726 80,444 176,134 155,902 326,080 273,507 234,082
Expenses              
Property operations and maintenance 19,486 17,993 40,046 36,478 75,333 66,119 59,011
Real estate taxes 9,145 8,055 18,064 16,121 32,097 26,496 22,076
General and administrative 9,686 8,864 19,092 17,400 35,222 30,136 28,465
Acquisition costs 788 1,938 1,369 4,716 7,359 3,129 4,328
Operating leases of storage facilities   1,997 683 3,994 7,987 1,331  
Depreciation and amortization 14,584 12,481 28,766 24,423 51,749 45,233 40,542
Total operating expenses 53,689 51,328 108,020 103,132 209,747 172,444 154,422
Income from operations 37,037 29,116 68,114 52,770 116,333 101,063 79,660
Other income (expenses)              
Interest expense (9,216) (8,872) (18,377) (16,216) (34,578) (32,000) (33,166)
Interest income 2 24 4 31 40 40 4
Gain on sale of storage facilities     (7)   5,176    
Gain on sale of real estate           421 687
Equity in income of joint ventures 853 433 1,499 892 2,086 1,948 936
Income from continuing operations         89,057 71,472 48,121
Income from discontinued operations (including a gain on disposal of $2,431 in 2013 and $4,498 in 2012)           3,123 7,520
Net income 28,676 20,701 51,233 37,477 89,057 74,595 55,641
Net income attributable to noncontrolling interest (144) (125) (250) (228) (526) (469) (513)
Net income attributable to common shareholders $ 28,532 $ 20,576 $ 50,983 $ 37,249 $ 88,531 $ 74,126 $ 55,128
Earnings per common share attributable to common shareholders-basic              
Continuing operations         $ 2.68 $ 2.27 $ 1.62
Discontinued operations           0.10 0.26
Earnings per share-basic $ 0.81 $ 0.63 $ 1.46 $ 1.14 2.68 2.37 1.88
Earnings per common share attributable to common shareholders-diluted              
Continuing operations         2.67 2.26 1.61
Discontinued operations           0.10 0.26
Earnings per share-diluted $ 0.80 $ 0.62 $ 1.45 $ 1.14 $ 2.67 $ 2.36 $ 1.87