XML 17 R33.htm IDEA: XBRL DOCUMENT v3.2.0.727
Reclassification (Tables)
6 Months Ended
Jun. 30, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of Consolidated Statements of Operations

The consolidated statements of operations of the Company for such periods would have been presented as follows:

CONSOLIDATED STATEMENTS OF OPERATIONS

 

     Year Ended December 31,  
(dollars in thousands, except per share data)    2014      2013      2012  

Revenues

        

Rental income

   $ 302,044      $ 253,384      $ 217,906  

Other operating income

     24,036        20,123        16,176  
  

 

 

    

 

 

    

 

 

 

Total operating revenues

     326,080        273,507        234,082  

Expenses

        

Property operations and maintenance

     75,333        66,119        59,011  

Real estate taxes

     32,097        26,496        22,076  

General and administrative

     35,222        30,136        28,465  

Acquisition costs

     7,359        3,129        4,328  

Operating leases of storage facilities

     7,987        1,331        —    

Depreciation and amortization

     51,749        45,233        40,542  
  

 

 

    

 

 

    

 

 

 

Total operating expenses

     209,747        172,444        154,422  
  

 

 

    

 

 

    

 

 

 

Income from operations

     116,333        101,063        79,660  

Other income (expenses)

        

Interest expense

     (34,578      (32,000      (33,166

Interest income

     40        40        4  

Gain on sale of storage facilities

     5,176        —          —    

Gain on sale of real estate

     —          421        687  

Equity in income of joint ventures

     2,086        1,948        936  
  

 

 

    

 

 

    

 

 

 

Income from continuing operations

     89,057        71,472        48,121  

Income from discontinued operations (including a gain on disposal of $2,431 in 2013 and $4,498 in 2012)

     —          3,123        7,520  
  

 

 

    

 

 

    

 

 

 

Net income

     89,057        74,595        55,641  

Net income attributable to noncontrolling interest

     (526      (469      (513
  

 

 

    

 

 

    

 

 

 

Net income attributable to common shareholders

   $ 88,531      $ 74,126      $ 55,128  
  

 

 

    

 

 

    

 

 

 

Earnings per common share attributable to common shareholders—basic

        

Continuing operations

   $ 2.68      $ 2.27      $ 1.62  

Discontinued operations

     —          0.10        0.26  
  

 

 

    

 

 

    

 

 

 

Earnings per share—basic

   $ 2.68      $ 2.37      $ 1.88  
  

 

 

    

 

 

    

 

 

 

Earnings per common share attributable to common shareholders—diluted

        

Continuing operations

   $ 2.67      $ 2.26      $ 1.61  

Discontinued operations

     —          0.10        0.26  
  

 

 

    

 

 

    

 

 

 

Earnings per share—diluted

   $ 2.67      $ 2.36      $ 1.87