XML 77 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Mortgages Payable and Debt Maturities (Tables)
6 Months Ended
Jun. 30, 2015
Debt Disclosure [Abstract]  
Summary of Mortgage Payable

Mortgages payable at June 30, 2015 and December 31, 2014 consist of the following:

 

(dollars in thousands)

   June 30,
2015
     December 31,
2014
 

5.99% mortgage notes due May 1, 2026, secured by one self-storage facility with an aggregate net book value of $4.4 million, principal and interest paid monthly (effective interest rate 6.23%)

     2,061        2,127  
  

 

 

    

 

 

 

Total mortgages payable

   $ 2,061      $ 2,127  
  

 

 

    

 

 

 

Summary of Debt Obligation and Interest Rate Derivatives

Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company would realize in a current market exchange.

 

     Expected Maturity Date Including Discount     

 

 

(dollars in thousands)

   2015      2016      2017      2018      2019      Thereafter      Total      Fair
Value
 

Line of credit - variable rate LIBOR + 1.30% (1.49% at June 30, 2015)

     —          —          —          —        $ 96,000         —        $ 96,000       $ 96,000   

Notes Payable:

                 

Term note - fixed rate 6.38%

     —        $ 150,000         —          —          —          —        $ 150,000       $ 157,038   

Term note - variable rate LIBOR+1.40% (1.59% at June 30, 2015)

     —          —          —          —          —        $ 325,000       $ 325,000       $ 325,000   

Term note - fixed rate 5.54%

     —          —          —          —          —        $ 100,000       $ 100,000       $ 108,322   

Term note - fixed rate 4.533%

     —          —          —          —          —        $ 175,000       $ 175,000       $ 174,782   

Mortgage note - fixed rate 5.99%

   $ 68       $ 142       $ 151      $ 160      $ 170      $ 1,370       $ 2,061       $ 2,181   

Interest rate derivatives - liability

     —          —          —          —          —          —          —        $ 14,892