XML 75 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
Investment in Storage Facilities
6 Months Ended
Jun. 30, 2015
Real Estate [Abstract]  
Investment in Storage Facilities
4. INVESTMENT IN STORAGE FACILITIES

The following summarizes our activity in storage facilities during the six months ended June 30, 2015.

 

(dollars in thousands)   

Cost:

  

Beginning balance

   $ 2,177,983  

Acquisition of storage facilities

     207,837  

Improvements and equipment additions

     12,197  

Net increase in construction in progress

     165  

Dispositions

     (1,744
  

 

 

 

Ending balance

   $ 2,396,438  
  

 

 

 

 

Accumulated Depreciation:

  

Beginning balance

   $ 411,701  

Depreciation expense during the period

     26,788  

Dispositions

     (1,023
  

 

 

 

Ending balance

   $ 437,466  
  

 

 

 

 

The Company acquired 15 facilities during the six months ended June 30, 2015. The four facilities acquired in Connecticut and New York on February 2, 2015 had been leased by the Company since November 1, 2013. The acquisitions of these four stores and the three stores acquired at certificate of occupancy were accounted for as asset acquisitions. The cost of these seven stores was assigned to their land, building, equipment and improvements components based upon their fair values. The assets and liabilities of the other eight acquired storage facilities, which primarily consist of tangible and intangible assets, are measured at fair value on the date of acquisition in accordance with the principles of FASB ASC Topic 820, “Fair Value Measurements and Disclosures.” The purchase price of the 15 facilities has been assigned as follows:

 

(dollars in thousands)

                    Consideration paid     Acquisition Date Fair Value  

State

  Number of
Properties
    Date of
Acquisition
    Purchase
Price
    Cash Paid     Value of
Operating
Partnership
Units Issued
    Net Other
Liabilities
(Assets)
Assumed
    Land     Building,
Equipment, and
Improvements
    In-Place
Customer
Leases
    Closing
Costs
Expensed
 

2015

                   

Connecticut

    2        2/2/2015      $ 61,116      $ 62,377      $ —        $ (1,261   $ 19,389      $ 41,727      $ —        $ —     

New York

    2        2/2/2015        57,900        59,103        —          (1,203     10,084        47,816        —          —     

Illinois

    1        2/5/2015        6,800        6,652        —          148        2,579        4,066        155        157   

Illinois

    1        3/9/2015        8,690        6,466        2,148        76        1,719        6,971        —          —     

Florida

    1        4/1/2015        6,290        6,236        —          54        1,793        4,382        115        370   

Texas

    1        4/16/2015        8,800        8,713        —          87        3,864        4,777        159        151   

Florida

    1        4/21/2015        8,750        8,687        —          63        2,118        6,501        131        133   

Florida

    4        5/1/2015        32,465        32,279        —          186        12,184        19,672        609        558   

Arizona

    1        6/16/2015        7,904        7,904        —          —          852        7,052        —          —     

Massachusetts

    1        6/19/2015        10,291        10,286        —          5        2,110        8,181        —          —     
 

 

 

     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total acquired 2015

    15        $ 209,006      $ 208,703      $ 2,148      $ (1,845   $ 56,692      $ 151,145      $ 1,169      $ 1,369   

All of the properties acquired were purchased from unrelated third parties. The operating results of the four facilities which had been leased since November 1, 2013 have been included in the Company’s operations since that date. The operating results of the other 11 facilities have been included in the Company’s operations since the respective acquisition dates. Of the $208.7 million paid at closing for the properties acquired during the six months ended June 30, 2015, $250,000 represented deposits that were paid in 2014 when certain of these properties originally went under contract. Non-cash investing activities during the six months ended June 30, 2015 include the issuance of $2.1 million in Operating Partnership Units, the assumption of $0.6 million of other net liabilities and $2.4 million for the settlement of a straight-line rent liability in connection with the acquisition of self-storage facilities.

The Company measures the fair value of in-place customer lease intangible assets based on the Company’s experience with customer turnover. The Company amortizes in-place customer leases on a straight-line basis over 12 months (the estimated future benefit period). In-place customer leases are included in other assets on the Company’s balance sheet as follows:

 

(Dollars in thousands)

   Jun. 30,
2015
     Dec. 31,
2014
 

In-place customer leases

   $ 20,940      $ 19,867  

Accumulated amortization

     (19,618      (17,663
  

 

 

    

 

 

 

Net carrying value at the end of period

   $ 1,322      $ 2,204  
  

 

 

    

 

 

 

Amortization expense related to in-place customer leases was $1.0 million and $0.8 million for the three months ended June 30, 2015 and 2014, respectively and was $2.0 million and $1.5 million for the six months ended June 30, 2015 and 2014, respectively. The Company expects to record $3.0 million and $341,000 of amortization expense for the years ended December 31, 2015 and 2016, respectively.

 

During 2014, the Company acquired 33 properties. The following pro forma information is based on the combined historical financial statements of the Company and the 33 properties acquired, and presents the Company’s results as if the acquisitions had occurred as of January 1, 2013:

 

     Three months
ended June 30,
2014
     Six months
ended June 30,
2014
 

Total revenues

   $ 84,288      $ 163,990  

Net income attributable to common shareholders

   $ 22,836      $ 42,191  

Earnings per common share

     

Basic

   $ 0.68      $ 1.25  

Diluted

   $ 0.67      $ 1.25  

Property Dispositions

During the six months ended June 30, 2015 the Company sold a non-strategic property purchased in May 2014 with a carrying value of $698,000 and received cash proceeds of approximately $691,000, resulting in a $7,000 loss on sale. The following table summarizes the revenues and expenses up to the date of sale of the property sold in 2015 that are included in the Company’s consolidated statements of operations for 2015 and 2014.

 

(Dollars in thousands)

   Jan. 1, 2015
to
Jun. 30, 2015
     Jan. 1, 2014
to
Jun. 30, 2014
 

Total revenues

   $ 40      $ —    

Property operations and maintenance expense

     (16      —    

Real estate tax expense

     (5      —    

Depreciation and amortization expense

     (9      —    

Loss on sale of storage facilities

     (7      —    
  

 

 

    

 

 

 
   $ 3      $ —