XML 63 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgages Payable and Debt Maturities
3 Months Ended
Mar. 31, 2014
Debt Disclosure [Abstract]  
Mortgages Payable and Debt Maturities
7. MORTGAGES PAYABLE AND DEBT MATURITIES

Mortgages payable at March 31, 2014 and December 31, 2013 consist of the following:

 

(dollars in thousands)

   March 31,
2014
     December 31,
2013
 

5.99% mortgage notes due May 1, 2026, secured by one self-storage facility with an aggregate net book value of $4.4 million, principal and interest paid monthly (effective interest rate 6.21%)

     2,223        2,254  
  

 

 

    

 

 

 

Total mortgages payable

   $ 2,223      $ 2,254  
  

 

 

    

 

 

 

The table below summarizes the Company’s debt obligations and interest rate derivatives at March 31, 2014. The estimated fair value of financial instruments is subjective in nature and is dependent on a number of important assumptions, including discount rates and relevant comparable market information associated with each financial instrument. The fair value of the fixed rate term notes and mortgage notes were estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. These assumptions are considered Level 2 inputs within the fair value hierarchy as described in Note 9. The carrying values of our variable rate debt instruments approximate their fair values as these debt instruments bear interest at current market rates that approximate market participant rates. This is considered a Level 2 input within the fair value hierarchy. The use of different market assumptions and estimation methodologies may have a material effect on the reported estimated fair value amounts. Accordingly, the estimates presented below are not necessarily indicative of the amounts the Company would realize in a current market exchange.

 

     Expected Maturity Date Including Discount         

(dollars in thousands)

   2014      2015      2016      2017      2018      Thereafter      Total      Fair
Value
 

Line of credit - variable rate LIBOR + 1.50% (1.65% at March 31, 2014)

     —          —          —          —        $ 115,000         —        $ 115,000       $ 115,000   

Notes Payable:

                 

Term note - fixed rate 6.38%

     —          —        $ 150,000         —          —          —        $ 150,000       $ 168,131   

Term note - variable rate LIBOR+1.65% (1.80% at March 31, 2014)

     —          —          —          —          —        $ 225,000       $ 225,000       $ 225,000   

Term note - variable rate LIBOR+1.65% (1.81% at March 31, 2014)

     —          —          —          —          —        $ 100,000       $ 100,000       $ 100,000   

Term note - fixed rate 5.54%

     —          —          —          —          —        $ 100,000       $ 100,000       $ 110,576   

Mortgage notes - fixed rate 5.99%

   $ 95       $ 134       $ 142      $ 151      $ 160      $ 1,541       $ 2,223       $ 2,316   

Interest rate derivatives – asset

     —          —          —          —          —          —          —        $ (580

Interest rate derivatives – liability

     —          —          —          —          —          —          —        $ 9,233